AAPL 167.04 -0.5714% MSFT 404.33 -1.8235% GOOG 157.46 0.3697% GOOGL 155.9725 0.3232% AMZN 179.17 -1.1639% NVDA 846.71 0.7568% META 501.8 1.544% TSLA 149.9 -3.5703% TSM 132.27 -4.8623% LLY 745.95 -0.642% V 271.36 -0.4877% AVGO 1258.99 -1.8431% JPM 181.25 0.6497% UNH 493.18 2.9625% NVO 122.75 -1.4294% WMT 59.27 -0.637% LVMUY 170.18 -0.3338% XOM 118.47 -0.1349% LVMHF 854.0 -0.4662% MA 454.7 -1.1865%
Last update at 2024-04-18T20:10:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 201.47M | 219.45M | 247.96M | 82.19M | 41.51M |
| Minority interest | -74.23800M | -83.78700M | 94.88M | 543.13M | 514.21M |
| Net income | 164.77M | 189.96M | 212.43M | 63.79M | 27.17M |
| Selling general administrative | 79.35M | 79.95M | 71.97M | 66.71M | 60.30M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 356.36M | 351.90M | 368.91M | 215.47M | 155.79M |
| Reconciled depreciation | 15.47M | 15.75M | 36.36M | 32.81M | 9.97M |
| Ebit | 236.34M | 247.13M | 274.54M | 108.57M | 62.15M |
| Ebitda | 251.82M | 262.88M | 289.60M | 123.07M | 72.12M |
| Depreciation and amortization | 15.47M | 15.75M | 15.05M | 14.50M | 9.97M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 236.34M | 247.13M | 274.54M | 108.57M | 62.15M |
| Other operating expenses | 789.16M | 744.82M | 777.76M | 609.07M | 518.10M |
| Interest expense | 109.11M | 111.47M | 121.46M | 60.61M | 0.00000M |
| Tax provision | 36.70M | 29.49M | 35.53M | 18.40M | -1.04500M |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 36.70M | 29.49M | 35.53M | 18.40M | -1.04500M |
| Total revenue | 1025.51M | 991.95M | 1052.30M | 717.64M | 580.25M |
| Total operating expenses | 120.02M | 104.78M | 94.36M | 106.90M | 93.64M |
| Cost of revenue | 669.14M | 640.04M | 683.39M | 502.17M | 424.46M |
| Total other income expense net | -34.87100M | -27.67800M | -26.58100M | -26.38200M | -20.63400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 164.77M | 189.96M | 212.43M | 63.79M | 42.56M |
| Net income applicable to common shares | 90.53M | 106.17M | 117.55M | 29.51M | 26.90M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1050.65M | 987.62M | 1171.61M | 952.78M | 671.82M |
| Intangible assets | 17.88M | 24.39M | 32.03M | 39.81M | 49.16M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | - | - | - |
| Total liab | 291.09M | 350.05M | 483.76M | 378.26M | 184.07M |
| Total stockholder equity | 185.11M | 120.23M | 154.26M | 31.39M | -86.48700M |
| Deferred long term liab | - | - | - | - | 16.42M |
| Other current liab | 33.77M | 34.62M | 22.31M | 14.13M | 15.50M |
| Common stock | 0.31M | 0.29M | 0.27M | 0.25M | 0.24M |
| Capital stock | 0.31M | 0.29M | 0.27M | 0.25M | 0.24M |
| Retained earnings | 60.97M | -4.93300M | -33.12700M | -144.91900M | -169.83600M |
| Other liab | 46.01M | 46.18M | 31.68M | 26.58M | 34.73M |
| Good will | 172.72M | 172.72M | 172.72M | 172.72M | 176.03M |
| Other assets | 69.17M | 299.55M | 434.17M | 169.19M | 163.69M |
| Cash | 173.24M | 200.48M | 299.51M | 215.95M | 106.11M |
| Cash and equivalents | 173.24M | 200.48M | 299.51M | 215.95M | 106.11M |
| Total current liabilities | 71.55M | 71.32M | 58.01M | 53.09M | 48.01M |
| Current deferred revenue | 13.00M | 12.95M | 9.76M | 14.19M | 7.86M |
| Net debt | -37.60800M | -43.46800M | -127.22200M | -11.52600M | -76.11000M |
| Short term debt | 0.00000M | 0.00000M | 0.00000M | 17.00M | 8.50M |
| Short long term debt | - | - | - | 17.00M | 8.50M |
| Short long term debt total | 135.63M | 157.01M | 172.29M | 204.42M | 30.00M |
| Other stockholder equity | 126.10M | 124.24M | 185.71M | 175.91M | 83.74M |
| Property plant equipment | 30.69M | 37.15M | 38.78M | 203.64M | 34.80M |
| Total current assets | 490.99M | 489.75M | 532.68M | 443.47M | 245.98M |
| Long term investments | 50.24M | 0.00000M | 137.89M | 1.54M | 2.16M |
| Net tangible assets | -5.49900M | -121.16800M | -50.49600M | -181.14100M | -251.64700M |
| Short term investments | - | - | - | - | - |
| Net receivables | 317.75M | 289.27M | 233.17M | 227.52M | 139.87M |
| Long term debt | - | - | - | 21.50M | 30.00M |
| Inventory | - | - | - | - | - |
| Accounts payable | 24.78M | 23.75M | 25.94M | 24.77M | 24.66M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 574.45M | 517.34M | 533.59M | 543.13M | 574.24M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -2.27400M | 0.63M | 1.41M | 0.15M | -0.62700M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.31M | 0.29M | 0.27M | 0.25M | 0.24M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 60.97M | -4.93300M | -33.12700M | -144.91900M | -169.83600M |
| Treasury stock | - | -267.00000M | -163.65800M | -114.98400M | -67.17200M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 99.93M | 61.92M | 53.33M | 43.36M | 104.83M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 559.67M | 497.88M | 638.93M | 509.31M | 425.84M |
| Capital lease obligations | 135.63M | 157.01M | 172.29M | 182.92M | - |
| Long term debt total | 0.00000M | 0.00000M | 0.09M | 21.55M | 30.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -49.80100M | 137.82M | -136.89800M | -0.39400M | 37.18M |
| Change to liabilities | -33.58400M | -132.61400M | 128.30M | 29.09M | -2.20800M |
| Total cashflows from investing activities | -53.23500M | 131.35M | -145.75200M | -1.72000M | -31.49300M |
| Net borrowings | - | - | -21.50000M | -8.50000M | 29.89M |
| Total cash from financing activities | -210.02100M | -353.38300M | -244.42100M | -101.29100M | -130.68000M |
| Change to operating activities | -100.49400M | -155.84500M | 106.53M | -6.21400M | -6.98500M |
| Net income | 164.77M | 189.96M | 212.43M | 63.79M | 42.56M |
| Change in cash | -27.24600M | -99.03200M | 83.56M | 109.84M | -39.50900M |
| Begin period cash flow | 200.48M | 299.51M | 215.95M | 106.11M | 145.62M |
| End period cash flow | 173.24M | 200.48M | 299.51M | 215.95M | 106.11M |
| Total cash from operating activities | 242.73M | 124.16M | 469.59M | 211.41M | 122.94M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 36.21M | 34.92M | 36.36M | 32.81M | 9.97M |
| Other cashflows from investing activities | -49.80100M | 137.82M | -136.89800M | 7.49M | -61.46300M |
| Dividends paid | -24.63200M | -77.97400M | -4.81900M | -4.64500M | 4.32M |
| Change to inventory | - | -23.61000M | -25.21900M | -38.36700M | 3.88M |
| Change to account receivables | -32.49700M | -61.03400M | -4.94300M | -11.05900M | -36.59300M |
| Sale purchase of stock | -109.48400M | -103.34200M | -48.67400M | -47.81200M | -64.87000M |
| Other cashflows from financing activities | -33.90500M | -172.06700M | -169.28400M | -40.18900M | -91.38500M |
| Change to netincome | 172.92M | 114.20M | 124.95M | 126.64M | 109.86M |
| Capital expenditures | 3.43M | 6.47M | 8.85M | 8.81M | 7.21M |
| Change receivables | -32.49700M | -61.03400M | -4.94300M | -11.05900M | -36.59300M |
| Cash flows other operating | -44.35700M | -2.10000M | -6.20700M | -11.55200M | 9.32M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -20.52500M | -97.87500M | 79.41M | 108.39M | -39.23300M |
| Change in working capital | -131.17300M | -214.92300M | 95.85M | -11.83300M | -40.45800M |
| Stock based compensation | 165.53M | 108.91M | 120.91M | 111.57M | 117.99M |
| Other non cash items | 5.61M | -1.80500M | -2.87100M | 3.57M | 0.71M |
| Free cash flow | 239.30M | 117.69M | 460.73M | 202.59M | 115.73M |
Sector: Financial Services Industry: Capital Markets
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PJT PJT Partners Inc |
-0.965 1.05% | 91.25 | 31.71 | 22.78 | 3.47 | 12.31 | 2.15 | 9.23 |
| MS Morgan Stanley |
0.18 0.20% | 90.26 | 16.50 | 13.76 | 2.80 | 1.65 | ||
| CGXYY China Galaxy Securities Co Ltd ADR |
- -% | 12.35 | 144.44 | 86.21 | 4.25 | 7.96 | ||
| SCHW Charles Schwab Corp |
0.43 0.59% | 72.93 | 22.86 | 17.39 | 6.14 | 4.28 | ||
| GS Goldman Sachs Group Inc |
-0.8 0.20% | 403.11 | 18.44 | 10.60 | 2.83 | 1.16 |
PJT Partners Inc., an investment bank, provides various strategic and capital markets advisory, restructuring and special situations, and shareholder advisory services to corporations, financial sponsors, institutional investors, and governments worldwide. It offers advisory services to clients on various transactions, including mergers and acquisitions (M&A), spin-offs, activism defense, contested M&A, joint ventures, minority investments, and divestitures. The company also advises private and public company boards and management teams on strategies for building productive investor relationships with a focus on shareholder engagement; and strategic investor relations; environmental, social, and governance matters; and other investor-related matters. In addition, it provides advisory services related to debt and acquisition financings; structured product offerings; public equity raises, including initial public offering and SPAC offerings; and private capital raises for early and later stage companies, as well as other capital structure related matters. Further, the company offers advisory services in restructurings and recapitalizations; and serving a range of companies, creditors, and financial sponsors on liability management and related capital raise transactions, including exchanges, recapitalizations, reorganizations, debt repurchases, and distressed mergers and acquisitions. Additionally, it provides private fund advisory and fundraising services for a range of investment strategies; and advisory services to GPs and LPs on liquidity and other structured solutions in the secondary market. The company was formerly known as Blackstone Advisory Inc. and changed its name to PJT Partners Inc. in March 2015. PJT Partners Inc. was incorporated in 2014 and is headquartered in New York, New York.
280 Park Avenue, New York, NY, United States, 10017
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul Jeffrey Taubman B.S., M.B.A. | Founding Partner, Chairman & CEO | 1961 |
| Ms. Ji-Yeun Lee | Managing Partner | 1967 |
| Ms. Helen Therese Meates | Chief Financial Officer | 1962 |
| Mr. David Adam Travin | Gen. Counsel | 1976 |
| Ms. Paige Costigan | Chief Operating Officer | NA |
| Ms. Sharon Pearson | MD & Head of Investor & External Relations | NA |
| Mr. Steven Murray | Partner & Chief HR Officer | NA |
| Mr. Adam B. Schlesinger | Managing Director | NA |
| Mr. Tom Campbell | Partner & Head of the EMEA Restructuring and Special Situations Group | NA |
| Mr. Nick Tansley | MD of Strategic Advisory Group & Head of European Industrials | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...