MSFT 414.2 2.0901% AAPL 220.11 -0.3621% NVDA 108.1 1.5309% GOOGL 148.66 -0.0336% GOOG 150.01 0.3143% AMZN 179.55 2.366% META 504.79 0.0% AVGO 148.21 5.2478% TSLA 226.17 4.5776% TSM 162.43 -0.215% LLY 901.25 -0.7729% V 285.34 -0.0945% JPM 205.56 -5.1889% UNH 599.03 0.8298% NVO 129.78 -1.6147% WMT 78.81 1.9007% LVMUY 135.45 -0.7401% XOM 110.82 -3.6432% LVMHF 676.0 -1.0402% MA 488.02 0.1909%
Last update at 2024-09-11T00:10:00Z
nomnom Launches Snack Attack Sweepstakes With Eastern Washington University Eagles
Wed 04 Sep 24, 10:33 PMPar Pacific Management to Participate in Investor Conferences
Wed 28 Aug 24, 09:00 PMDo Options Traders Know Something About Par Pacific (PARR) Stock We Don't?
Fri 09 Aug 24, 02:32 PMPar Pacific Holdings Second Quarter 2024 Earnings: Beats Expectations
Thu 08 Aug 24, 10:25 AMPar Petroleum (PARR) Q2 Earnings Beat Estimates
Tue 06 Aug 24, 10:10 PMPar Pacific Holdings Reports Second Quarter 2024 Results
Tue 06 Aug 24, 08:15 PMRGC Resources Inc. (RGCO) Misses Q3 Earnings Estimates
Mon 05 Aug 24, 10:25 PMPar Pacific Announces Second Quarter 2024 Earnings Release and Conference Call Schedule
Thu 11 Jul 24, 09:00 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 364.90M | -80.27600M | -429.80600M | -28.88000M | 39.76M |
Minority interest | - | - | - | - | - |
Net income | 364.19M | -81.29700M | -409.08600M | 40.81M | 39.43M |
Selling general administrative | 62.40M | 48.10M | 41.29M | 46.22M | 47.43M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 846.00M | 277.37M | 87.14M | 511.81M | 354.97M |
Reconciled depreciation | 99.77M | 94.24M | 90.04M | 86.12M | 52.64M |
Ebit | 342.24M | -70.39100M | -231.57800M | -20.67200M | 50.13M |
Ebitda | 442.01M | -70.44300M | -277.43400M | 65.45M | 102.77M |
Depreciation and amortization | 99.77M | -0.05200M | -45.85600M | 86.12M | 52.64M |
Non operating income net other | - | -6.16400M | -41.58600M | - | -2.41300M |
Operating income | 342.24M | -70.39100M | -231.57800M | -20.67200M | 81.94M |
Other operating expenses | 6880.39M | 4780.48M | 3356.45M | 5248.83M | 3318.47M |
Interest expense | 68.29M | 66.49M | 70.22M | 74.84M | 39.77M |
Tax provision | 0.71M | 1.02M | -20.72000M | -69.68900M | 0.33M |
Interest income | - | - | - | 167.79M | 28.50M |
Net interest income | -68.28800M | -66.49300M | -70.22200M | -74.83900M | -39.76800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 1.93M | 86.42M | - | 10.32M |
Other items | - | - | - | - | - |
Income tax expense | 0.71M | 1.02M | -20.72000M | -69.68900M | 0.33M |
Total revenue | 7321.78M | 4710.09M | 3124.87M | 5401.52M | 3410.73M |
Total operating expenses | 404.61M | 347.76M | 318.71M | 359.12M | 262.71M |
Cost of revenue | 6475.78M | 4432.72M | 3037.73M | 4889.71M | 3055.76M |
Total other income expense net | 22.66M | -9.88500M | -198.22800M | -8.20800M | -12.73200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 364.19M | -81.29700M | -409.08600M | 40.81M | 39.43M |
Net income applicable to common shares | 364.19M | -81.29700M | -409.08600M | 40.37M | 39.43M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 3280.65M | 2570.25M | 2133.86M | 2700.56M | 1460.73M |
Intangible assets | 13.58M | 16.23M | 18.89M | 21.55M | 23.95M |
Earning assets | - | - | - | - | - |
Other current assets | 5.62M | 3.03M | 6.88M | 5.60M | 12.72M |
Total liab | 2636.11M | 2304.55M | 1887.59M | 2052.32M | 948.40M |
Total stockholder equity | 644.54M | 265.70M | 246.27M | 648.24M | 512.33M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1565.66M | 737.70M | 650.75M | 771.72M | 445.70M |
Common stock | 0.60M | 0.60M | 0.54M | 0.53M | 0.47M |
Capital stock | 0.60M | 0.60M | 0.54M | 0.53M | 0.47M |
Retained earnings | -200.68700M | -559.11700M | -477.02800M | -67.94200M | -108.75100M |
Other liab | 48.43M | 52.26M | 45.94M | 70.11M | 42.47M |
Good will | 129.32M | 127.26M | 128.00M | 195.92M | 153.40M |
Other assets | 69.31M | 2570.25M | 166.62M | 22.00M | 21.88M |
Cash | 490.93M | 112.22M | 68.31M | 126.02M | 75.08M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1794.09M | 1355.79M | 878.68M | 1034.32M | 507.20M |
Current deferred revenue | - | 399.06M | 4.08M | 7.91M | 6.68M |
Net debt | 379.70M | 848.76M | 1009.53M | 913.05M | 323.69M |
Short term debt | 77.04M | 64.48M | 116.90M | 92.30M | 0.03M |
Short long term debt | 10.96M | 10.84M | 59.93M | 668.46M | 373.92M |
Short long term debt total | 870.62M | 960.98M | 1077.84M | 1039.07M | 398.76M |
Other stockholder equity | 836.49M | 821.71M | 726.50M | 715.07M | 617.94M |
Property plant equipment | 1186.60M | 1240.33M | 1289.93M | 1382.02M | 538.26M |
Total current assets | 1881.84M | 1130.17M | 636.47M | 1032.17M | 586.59M |
Long term investments | - | - | 0.00000M | 46.91M | 136.66M |
Net tangible assets | 501.63M | 122.20M | 99.39M | 430.77M | 334.99M |
Short term investments | - | - | 209.01M | - | - |
Net receivables | 252.88M | 195.11M | 111.66M | 228.72M | 160.34M |
Long term debt | 494.58M | 553.72M | 648.66M | 599.63M | 392.61M |
Inventory | 1041.98M | 790.32M | 429.86M | 615.87M | 322.06M |
Accounts payable | 151.40M | 154.54M | 106.94M | 162.40M | 54.79M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 8.13M | 2.50M | -3.74200M | 0.58M | 2.67M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.60M | 0.54M | 0.53M | 0.47M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -559.11700M | -477.02800M | - | -108.75100M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 69.31M | 56.26M | 60.57M | 22.00M | 21.88M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1398.81M | 1440.08M | 1497.39M | 1668.39M | 874.14M |
Capital lease obligations | 365.09M | 396.43M | 369.25M | 427.13M | 6.12M |
Long term debt total | - | 553.72M | 648.66M | 605.86M | 398.73M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -87.30800M | 74.63M | -63.46400M | -353.22900M | -175.82100M |
Change to liabilities | 262.88M | 209.56M | 67.19M | 68.97M | 2.75M |
Total cashflows from investing activities | -87.30800M | 74.63M | -63.46400M | -353.22900M | -175.82100M |
Net borrowings | -61.98900M | -148.50600M | 84.63M | 269.57M | -0.38900M |
Total cash from financing activities | 13.41M | -1.09400M | 42.56M | 300.21M | 41.94M |
Change to operating activities | 9.72M | 237.15M | -204.10100M | 79.27M | -26.44900M |
Net income | 364.19M | -81.29700M | -409.08600M | 40.81M | 39.43M |
Change in cash | 378.70M | 45.91M | -58.11900M | 52.61M | -43.25800M |
Begin period cash flow | 116.22M | 70.31M | 128.43M | 75.82M | 119.08M |
End period cash flow | 494.93M | 116.22M | 70.31M | 128.43M | 75.82M |
Total cash from operating activities | 452.61M | -27.62200M | -37.21400M | 105.63M | 90.62M |
Issuance of capital stock | 0.00000M | 87.19M | 0.00000M | 0.00000M | 19.32M |
Depreciation | 99.77M | 38.13M | 215.16M | 200.01M | 52.64M |
Other cashflows from investing activities | - | 104.16M | 0.06M | 0.86M | -127.38200M |
Dividends paid | - | - | - | 111.27M | - |
Change to inventory | -254.43700M | -350.65200M | 171.88M | -195.44000M | 31.84M |
Change to account receivables | -57.39100M | -83.95500M | 117.80M | -36.65200M | -35.79000M |
Sale purchase of stock | -7.83400M | 87.19M | - | 74.29M | 19.32M |
Other cashflows from financing activities | 468.10M | 241.03M | 243.69M | 541.54M | 141.38M |
Change to netincome | 27.88M | -66.47900M | 122.16M | 58.80M | -2.28600M |
Capital expenditures | 53.02M | 29.53M | 63.52M | 83.92M | 48.44M |
Change receivables | - | -79.39100M | 124.84M | - | -39.58000M |
Cash flows other operating | - | 240.73M | -211.13600M | - | -1.29700M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | 45.91M | -58.11900M | - | -43.25800M |
Change in working capital | -9.62200M | 21.56M | 202.54M | -74.05600M | -10.51400M |
Stock based compensation | 9.35M | 8.16M | 7.34M | 6.44M | 6.20M |
Other non cash items | -11.35700M | -13.92000M | -32.27300M | -0.68200M | 2.21M |
Free cash flow | 399.58M | -57.15500M | -100.73600M | 21.71M | 42.18M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PARR Par Pacific Holdings Inc |
0.50 2.68% | 19.19 | 4.12 | 9.92 | 0.27 | 2.07 | 0.46 | 5.05 |
PSX Phillips 66 |
-1.09 0.85% | 126.88 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
MPC Marathon Petroleum Corp |
0.29 0.18% | 163.54 | 5.69 | 11.07 | 0.38 | 2.26 | 0.49 | 3.55 |
VLO Valero Energy Corporation |
1.93 1.44% | 136.09 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
NTOIF Neste Oyj |
- -% | 23.98 | 16.56 | 10.27 | 1.22 | 3.18 | 1.31 | 16.26 |
Par Pacific Holdings, Inc. owns and operates energy and infrastructure businesses. The company operates through three segments: Refining, Retail, and Logistics. The Refining segment owns and operates three refineries that produces ultra-low sulfur diesel, gasoline, jet fuel, marine fuel, distillate, asphalt, low sulfur fuel oil, and other associated refined products primarily for consumption in Hawaii, Pacific Northwest, Wyoming, and South Dakota. The Retail segment operates 121 fuel retail outlets, which sell merchandise, such as soft drinks, prepared foods, and other sundries in Hawaii under the Hele, 76, and nomnom brands; and gasoline, diesel, and retail merchandise in Washington and Idaho under the Cenex, nomnom, and Zip Trip brand names. The Logistics segment owns and operates terminals, pipelines, a single point mooring, and trucking operations to distribute refined products throughout the island of Oahu, Maui, Hawaii, Molokai, and Kauai. It also leases marine vessels; owns and operates a crude oil pipeline gathering system, a refined products pipeline, storage facilities, and loading racks in Wyoming; and a jet fuel storage facility and pipeline that serves Ellsworth Air Force Base in South Dakota. In addition, this segment owns and operates a marine terminal, a unit train-capable rail loading terminal, storage facilities, a truck rack, and a proprietary pipeline that serves Joint Base Lewis McChord. The company was formerly known as Par Petroleum Corporation and changed its name to Par Pacific Holdings, Inc. in October 2015. Par Pacific Holdings, Inc. was incorporated in 1984 and is headquartered in Houston, Texas.
825 Town & Country Lane, Houston, TX, United States, 77024
Name | Title | Year Born |
---|---|---|
Mr. William C. Pate | Pres, CEO & Director | 1964 |
Mr. William Monteleone | Exec. VP, CFO & Director | 1984 |
Mr. Eric P. Wright | Pres of Par Hawaii, LLC | NA |
Mr. Ivan Daniel Guerra | VP, Chief Accounting Officer & Controller | 1983 |
Mr. Ryan Kelley | Sr. VP & Chief Information Officer | NA |
Ashimi Patel | Director of Investor Relations | NA |
Mr. Jeffrey R. Hollis | VP, Gen. Counsel & Sec. | 1983 |
Mr. Matthew Legg | SVP & Chief HR Officer | NA |
Mr. Jim Yates | Exec. VP of Retail | 1960 |
Mr. Suneel Mandava | Sr. VP of Fin. | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.