CA
NZ
UK
AU
IND
US
…
Nerdy Inc. operates platform for live online learning in the United States. The company's platform uses artificial intelligence to connect students, users, parents, guardians, and purchasers of various ages to tutors, instructors, subject matter experts, educators, and other professionals. Its learning destination provides learning experiences across various subjects and multiple formats, including one-on-one instruction, small group tutoring, large format classes, tutor chat, essay review, adaptive assessment, and self-study tools. The company operates Varsity Tutors and Varsity Tutors for Schools platform for live online tutoring and classes. It provides solutions directly to learners, as well as through education systems. Nerdy Inc. was founded in 2007 and is headquartered in Saint Louis, Missouri.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -60.79M | -67.03M | -67.56M | -63.89M | -30.64M |
| Minority interest | 21.03M | 24.56M | 30.32M | 28.51M | 3.35M |
| Net income | -39.92M | -42.59M | -40.17M | -63.91M | -30.68M |
| Selling general administrative | 105.52M | 126.88M | 125.57M | 129.56M | 121.97M |
| Selling and marketing expenses | 60.12M | 71.62M | 68.45M | 74.18M | 65.44M |
| Gross profit | 102.58M | 128.39M | 136.45M | 112.93M | 93.96M |
| Reconciled depreciation | 7.63M | 7.57M | 6.76M | 6.52M | 6.39M |
| Ebit | -60.79M | -67.03M | -67.56M | -90.81M | -93.44M |
| Ebitda | -53.16M | -59.46M | -60.79M | -110.91M | -95.61M |
| Depreciation and amortization | 7.63M | 7.57M | 6.77M | -20.10M | -2.16M |
| Non operating income net other | - | - | - | - | 69.61M |
| Operating income | -34.59M | -70.11M | -57.57M | -90.81M | -93.44M |
| Other operating expenses | 213.58M | 260.34M | 250.97M | 253.47M | 234.11M |
| Interest expense | - | - | 3.38M | 0.48M | 3.79M |
| Tax provision | 0.16M | 0.12M | 0.08M | 0.02M | 0.04M |
| Interest income | 1.07M | 3.10M | 3.38M | - | - |
| Net interest income | 1.07M | 3.10M | 2.92M | 0.48M | -3.79M |
| Non recurring | - | - | - | - | 3.01M |
| Income tax expense | 0.16M | 0.12M | 0.11M | 0.02M | 0.04M |
| Total revenue | 178.99M | 190.23M | 193.40M | 162.66M | 140.66M |
| Total operating expenses | 137.17M | 198.50M | 194.02M | 203.74M | 187.41M |
| Cost of revenue | 76.41M | 61.84M | 56.95M | 49.73M | 46.70M |
| Total other income expense net | -26.20M | 3.08M | -9.99M | 26.92M | 62.81M |
| Net income from continuing ops | -60.95M | -67.14M | -73.57M | -63.91M | -30.68M |
| Net income applicable to common shares | - | - | - | -35.40M | -3.78M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 76.17M | 92.51M | 124.74M | 132.69M | 177.15M |
| Intangible assets | 1.89M | 2.43M | 3.06M | 3.57M | 4.43M |
| Other current assets | 4.64M | 4.84M | 4.82M | 1.64M | 6.17M |
| Total liab | 47.23M | 31.39M | 39.14M | 51.64M | 81.34M |
| Total stockholder equity | 19.01M | 39.48M | 52.48M | 46.93M | 50.66M |
| Other current liab | 7.77M | 8.71M | 9.35M | 7.07M | 7.47M |
| Common stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M |
| Capital stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M |
| Retained earnings | -597.79M | -557.87M | -515.28M | -475.11M | -439.71M |
| Other liab | - | - | - | 14.31M | 39.43M |
| Good will | 5.72M | 5.72M | 5.72M | 5.72M | 5.72M |
| Other assets | - | - | 0.00M | 0.32M | 0.83M |
| Cash | 47.90M | 52.54M | 74.82M | 90.72M | 143.96M |
| Total current liabilities | 25.62M | 28.33M | 35.60M | 37.33M | 41.91M |
| Current deferred revenue | 14.48M | 15.26M | 20.48M | 25.54M | 30.00M |
| Net debt | -28.57M | -51.61M | -73.51M | -89.19M | -143.96M |
| Short term debt | - | 0.93M | 1.32M | 1.53M | 0.84M |
| Short long term debt total | 19.33M | 0.93M | 1.32M | 1.53M | - |
| Other stockholder equity | 616.74M | 597.31M | 567.71M | 522.03M | 313.07M |
| Property plant equipment | - | - | - | 15.43M | 10.72M |
| Total current assets | 58.17M | 64.71M | 95.04M | 107.66M | 155.45M |
| Net tangible assets | - | - | - | 37.64M | 40.52M |
| Net receivables | 5.64M | 7.33M | 15.40M | 11.60M | 5.32M |
| Long term debt | 19.33M | - | - | - | - |
| Inventory | - | - | - | 3.71M | - |
| Accounts payable | 3.38M | 2.56M | 3.44M | 3.20M | 3.59M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 45.14M |
| Accumulated other comprehensive income | 0.04M | 0.02M | 0.03M | -0.01M | 0.14M |
| Common stock total equity | - | - | - | - | 0.01M |
| Retained earnings total equity | - | - | - | - | -439.71M |
| Non currrent assets other | 1.70M | 2.50M | 4.54M | 3.24M | 0.83M |
| Non current assets total | 17.99M | 27.79M | 29.71M | 25.04M | 21.70M |
| Capital lease obligations | 0.33M | 0.93M | 1.32M | 1.53M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -6.86M | -4.90M | -5.32M | -5.16M |
| Change to liabilities | - | - | - | -4.86M | 11.88M |
| Total cashflows from investing activities | -5.37M | -6.86M | -6.89M | -5.32M | -5.16M |
| Net borrowings | 20.00M | 0.00M | 0.00M | - | -39.00M |
| Total cash from financing activities | 19.50M | 0.00M | -1.94M | -1.00M | 159.25M |
| Change to operating activities | - | - | - | -0.11M | -3.02M |
| Net income | -60.95M | -67.14M | -40.17M | -63.91M | -30.68M |
| Change in cash | -4.78M | -22.47M | -16.41M | -54.33M | 115.20M |
| Begin period cash flow | 52.67M | 75.14M | 91.55M | 145.88M | 30.68M |
| End period cash flow | 47.90M | 52.67M | 75.14M | 91.55M | 145.88M |
| Total cash from operating activities | -18.85M | -15.60M | -7.56M | -48.00M | -38.89M |
| Depreciation | 7.63M | 7.57M | 6.77M | 6.52M | 6.39M |
| Change to inventory | - | - | - | - | -3.02M |
| Change to account receivables | 1.70M | 8.06M | -3.80M | -6.28M | -4.85M |
| Other cashflows from financing activities | 19.50M | - | -1.94M | -1.00M | 209.25M |
| Change to netincome | - | - | - | -7.88M | -19.10M |
| Capital expenditures | 5.37M | 6.86M | 6.89M | 5.32M | 5.16M |
| Change receivables | - | - | - | - | -4.85M |
| Cash flows other operating | - | - | - | - | 11.45M |
| Cash and cash equivalents changes | - | - | - | - | 115.20M |
| Change in working capital | -1.24M | 2.88M | -6.26M | -11.24M | 4.01M |
| Stock based compensation | 27.81M | 41.09M | 44.27M | 47.24M | 54.42M |
| Other non cash items | 7.90M | 16.53M | -12.17M | -26.62M | 0.49M |
| Free cash flow | -24.22M | -22.47M | -14.45M | -53.32M | -44.05M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NRDY Nerdy Inc |
0.34 5.77% |
6.23 | - | - | 3.57 | 4.55 | 0.34 | -4.01 |
| SAP SAP SE ADR |
-10.08 4.14% |
233.45 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce Inc |
-8.76 3.94% |
213.65 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
-7.43 3.09% |
233.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
5.16 3.59% |
148.91 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
Nerdy Inc. operates platform for live online learning in the United States. The company's platform uses artificial intelligence to connect students, users, parents, guardians, and purchasers of various ages to tutors, instructors, subject matter experts, educators, and other professionals. Its learning destination provides learning experiences across various subjects and multiple formats, including one-on-one instruction, small group tutoring, large format classes, tutor chat, essay review, adaptive assessment, and self-study tools. The company operates Varsity Tutors and Varsity Tutors for Schools platform for live online tutoring and classes. It provides solutions directly to learners, as well as through education systems. Nerdy Inc. was founded in 2007 and is headquartered in Saint Louis, Missouri.
8001 Forsyth Boulevard, Saint Louis, MO, United States, 63105
314 412 1227
500
| Name | Title | Year Born |
|---|---|---|
| Mr. Charles Cohn | Founder, Chairman & CEO | 1986 |
| Mr. Ian Clarkson | Consultant | 1971 |
| Ms. Heidi Robinson | Chief Product Officer | 1975 |
| Mr. Jason H. Pello | Chief Financial Officer | 1980 |
| Ms. Molly C. Sorg | VP & Head of Investor Relations | NA |
| Mr. Christopher C. Swenson | Chief Legal Officer & Corp. Sec. | 1971 |
| Mr. Brian Nelson | VP of Communications | NA |
| Mr. Adam Weber | Chief Marketing Officer | NA |
| Ms. Rebecca Grajek | VP of People | NA |
| Mr. Dan Lee | Chief Analytics Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...