MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Sunnova Energy International Inc

Technology US NOVA

8.015USD
0.41(5.32%)

Last update at 2024-07-25T16:52:00Z

Day Range

7.478.06
LowHigh

52 Week Range

7.6224.56
LowHigh

Fundamentals

  • Previous Close 7.61
  • Market Cap1882.76M
  • Volume3649139
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA14.59M
  • Revenue TTM722.06M
  • Revenue Per Share TTM6.20
  • Gross Profit TTM 299.31M
  • Diluted EPS TTM-2.15

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -126.39000M -147.25000M -307.63700M -133.43400M -68.40900M
Minority interest -31.36600M 9.38M 328.95M 172.31M 85.68M
Net income -130.27600M -147.51000M -307.81800M -255.59300M -74.24600M
Selling general administrative 302.00M 204.24M 115.15M 97.99M 67.43M
Selling and marketing expenses - - - - -
Gross profit 230.61M 143.44M 95.64M 84.14M 67.67M
Reconciled depreciation 136.61M 106.95M 66.07M 49.34M 39.42M
Ebit -18.61500M -21.17800M -10.28500M -10.66700M -13.72900M
Ebitda 117.99M 85.78M 55.78M 38.67M 25.69M
Depreciation and amortization 136.61M 106.95M 66.07M 49.34M 39.42M
Non operating income net other - - - - -
Operating income -18.61500M -21.17800M -10.28500M -10.66700M -13.73000M
Other operating expenses 639.19M 296.64M 196.60M 153.83M 118.11M
Interest expense 107.78M 116.25M 154.58M 112.12M 54.68M
Tax provision 3.89M 0.26M 0.18M 0.00000M 0.00000M
Interest income 59.80M 34.23M 23.74M 12.48M 54.68M
Net interest income -47.97600M -82.02000M -130.83900M -99.63900M -54.68000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.89M 0.26M 0.18M 122.16M 0.00100M
Total revenue 557.69M 241.75M 160.82M 131.56M 104.38M
Total operating expenses 312.12M 198.33M 131.42M 106.41M 81.39M
Cost of revenue 327.08M 98.31M 65.18M 47.41M 36.72M
Total other income expense net -107.77500M -126.07200M -297.35200M -122.76700M 0.00100M
Discontinued operations - - - - -
Net income from continuing ops -130.27600M -147.51000M -307.81800M -133.43400M -68.40900M
Net income applicable to common shares -161.64200M -138.12800M -252.28400M -169.07600M -135.87200M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8336.89M 5504.23M 3587.58M 2487.07M 1665.09M
Intangible assets 162.51M 190.52M - 0.07M -
Earning assets - - - - -
Other current assets 351.30M 296.32M 215.18M 174.02M 26.79M
Total liab 6449.44M 3882.62M 2306.90M 1668.83M 1078.29M
Total stockholder equity 1273.08M 1189.49M 951.73M 645.93M 501.12M
Deferred long term liab - - - - -
Other current liab 181.21M 110.80M 56.31M 59.26M 13.21M
Common stock 0.01M 0.01M 0.01000M 0.00800M 0.20M
Capital stock 0.01M 0.01M 0.01000M 0.00800M 1.55M
Retained earnings -364.78200M -459.71500M -530.99500M -361.82400M -286.31200M
Other liab 696.03M 436.04M 148.04M 90.92M 58.29M
Good will 13.15M 13.15M - - -
Other assets 3290.14M 1775.21M 807.76M 484.55M 261.62M
Cash 360.26M 243.10M 209.86M 83.48M 52.71M
Cash and equivalents - - - - -
Total current liabilities 541.95M 310.90M 210.85M 195.00M 95.40M
Current deferred revenue 30.17M 15.27M 3.75M 2.09M 18.65M
Net debt 5048.93M 3022.37M 1825.68M 1360.40M 907.19M
Short term debt 214.43M 129.79M 110.88M 97.46M 43.47M
Short long term debt 214.43M 129.79M 110.88M 97.46M 43.47M
Short long term debt total 5409.19M 3265.47M 2035.54M 1443.88M 959.89M
Other stockholder equity 1637.85M 1649.20M 1482.72M 1007.75M 884.96M
Property plant equipment 3744.92M 2909.61M 2296.81M 1727.77M 1313.66M
Total current assets 948.39M 615.74M 456.65M 274.32M 89.53M
Long term investments - - - 0.36M 0.27M
Net tangible assets 1097.41M 985.83M 951.69M 645.87M -200.78700M
Short term investments - - - - -
Net receivables 236.83M 76.32M 31.62M 16.82M 10.03M
Long term debt 5194.76M 3135.68M 1924.65M 1346.42M 916.43M
Inventory 152.11M 127.95M 102.59M 43.75M 9.19M
Accounts payable 116.14M 55.03M 39.91M 36.19M 20.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -148.15900M -99.07800M
Additional paid in capital - - - - -
Common stock total equity - - 0.01000M 0.00800M 0.20M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3428.04M 1775.21M 807.76M 467.69M 247.09M
Deferred long term asset charges - - - - -
Non current assets total 7388.50M 4888.49M 3130.93M 2212.75M 1575.55M
Capital lease obligations 3.25M 1.85M 1.21M 0.56M -
Long term debt total - - - 1346.42M 916.43M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1981.60200M -757.90700M -829.51900M -568.31600M -348.84900M
Change to liabilities 4.49M -6.39200M -1.14100M 5.29M -0.99600M
Total cashflows from investing activities -1981.60200M -1241.21600M -829.51900M -568.31600M -348.84900M
Net borrowings 2145.37M 1254.25M 682.91M 494.91M 128.50M
Total cash from financing activities 2468.70M 1464.45M 1188.59M 801.82M 365.69M
Change to operating activities -191.45000M -166.99000M -68.74800M -147.14800M -13.62000M
Net income -130.27600M -147.51000M -307.81800M -133.43400M -68.40900M
Change in cash -31.64000M 14.00M 227.60M 63.24M 5.27M
Begin period cash flow 391.90M 377.89M 150.29M 87.05M 81.78M
End period cash flow 360.26M 391.90M 377.89M 150.29M 87.05M
Total cash from operating activities -333.42600M -209.23000M -131.46600M -170.26200M -11.57000M
Issuance of capital stock - 10.51M 152.28M 164.45M 172.77M
Depreciation 136.61M 106.95M 66.07M 49.34M 39.42M
Other cashflows from investing activities 110.44M 71.23M 34.09M 21.81M 12.12M
Dividends paid - - - -898.36000M -
Change to inventory - - -23.36300M -146.42900M -13.38300M
Change to account receivables -159.29500M -53.26100M -4.29700M -9.34900M -4.98300M
Sale purchase of stock -3.19000M 0.00000M 0.00000M -2.51000M 172.77M
Other cashflows from financing activities 3233.44M 2437.95M 2008.54M 1942.77M 700.24M
Change to netincome 11.18M 21.69M 102.00M 61.64M 31.51M
Capital expenditures 868.21M 554.54M 578.37M 430.82M 252.62M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -346.25900M -226.64300M -74.18600M -151.20500M -19.59900M
Stock based compensation 24.22M 17.24M 10.87M 9.23M 2.98M
Other non cash items -17.71700M 54.12M 39.68M 24.00M 20.37M
Free cash flow -1201.63400M -763.77100M -709.83500M -601.08400M -264.18800M

Peer Comparison

Sector: Technology Industry: Solar

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NOVA
Sunnova Energy International Inc
0.41 5.32% 8.02 - 58.82 2.40 1.11 11.70 82.55
FSLR
First Solar Inc
1.18 0.53% 222.51 28.97 13.44 5.89 2.92 5.44 14.89
ENPH
Enphase Energy Inc
2.12 1.82% 119.03 64.37 38.91 6.95 16.18 6.78 26.01
NXT
Nextracker Inc. Class A Common Stock
0.29 0.62% 47.10 16.44 12.44 2.71 15.50 2.46 15.56
XISHY
Xinyi Solar Holdings Limited
-0.125 1.34% 9.17 11.55 14.93 0.22 1.24 0.24 1.12

Reports Covered

Stock Research & News

Profile

Sunnova Energy International Inc. provides energy as a service in the United States. The company offers electricity, as well as offers operations and maintenance, monitoring, repairs and replacements, equipment upgrades, on-site power optimization, and diagnostics services. As of December 31, 2022, it operated a fleet of residential solar energy systems with a generation capacity of approximately 1,627 megawatts serving over 279,000 customers. Sunnova Energy International Inc. was incorporated in 2012 and is headquartered in Houston, Texas.

Sunnova Energy International Inc

20 East Greenway Plaza, Houston, TX, United States, 77046

Key Executives

Name Title Year Born
Mr. William Jackson Berger Chairman, Pres & CEO 1974
Mr. Robert Lawrence Lane Exec. VP & CFO 1972
Mr. Kris W. Hillstrand Exec. VP & COO 1964
Mr. Walter Andrew Baker Exec. VP & Gen. Counsel 1962
Mr. Michael P. Grasso Exec. VP and Chief Marketing & Growth Officer 1972
Mr. John T. Santo Salvo Exec. VP and Chief Commercial Officer of Dealers & Supply Chain 1966
Mr. Chris Hayden Exec. VP & Chief Information Officer 1974
Mr. Rodney McMahan VP of Investor Relations NA
Ms. Kelsey Hultberg Exec. VP of Corp. Communications & Sustainability 1990
Ms. Meghan Nutting Exec. VP of Gov. & Regulatory Affairs 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.