0
Signin
countryflagUS

18889881171

MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

Northern Oil & Gas Inc

Energy US NOG

34.44USD
0.35(1.03%)

Last update at 2024-09-13T20:10:00Z

Day Range

34.3335.02
LowHigh

52 Week Range

24.7543.22
LowHigh

Fundamentals

  • Previous Close 34.09
  • Market Cap3802.22M
  • Volume879524
  • P/E Ratio4.97
  • Dividend Yield4.23%
  • EBITDA1225.61M
  • Revenue TTM1654.83M
  • Revenue Per Share TTM19.03
  • Gross Profit TTM 1566.93M
  • Diluted EPS TTM7.61

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 776.34M 6.59M -906.20700M -76.31800M 143.63M
Minority interest - - - - -
Net income 773.24M 6.36M -906.04100M 53.05M 143.69M
Selling general administrative 47.20M 30.34M 18.55M 23.62M 14.57M
Selling and marketing expenses - - - - -
Gross profit 1315.66M 586.49M 15.83M 214.37M 262.19M
Reconciled depreciation 251.27M 140.83M 162.12M 210.20M 119.78M
Ebit 853.19M 415.31M -2.71600M -19.29900M 128.73M
Ebitda 1268.27M 556.14M -4.27100M 190.90M 248.51M
Depreciation and amortization 415.08M 140.83M -1.55500M 210.20M 119.78M
Non operating income net other - - - - -
Operating income 853.19M 415.31M -2.71600M -19.29900M 432.63M
Other operating expenses 717.34M 418.94M 326.79M 410.50M 246.30M
Interest expense 80.33M 59.02M 58.50M 80.68M 86.89M
Tax provision 3.10M 0.23M -0.16600M 0.00000M -0.05500M
Interest income 79.34M 57.98M 59.52M 79.29M 87.49M
Net interest income -80.33100M -59.02000M -58.50300M -80.67600M -86.88888M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.10M 0.23M -0.16600M -129.36700M -0.05500M
Total revenue 1985.80M 975.09M 324.07M 601.24M 493.92M
Total operating expenses 47.20M 30.34M 18.55M 23.62M 14.57M
Cost of revenue 670.14M 388.60M 308.24M 386.87M 231.73M
Total other income expense net -76.85400M -408.72100M -903.49100M -57.01900M -17.09920M
Discontinued operations - - - - -
Net income from continuing ops 773.24M 6.36M -906.04100M -76.31800M 143.69M
Net income applicable to common shares 727.70M -8.40000M -921.30700M -77.34700M 143.69M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2875.18M 1522.87M 872.09M 1905.46M 1503.65M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.01M 3.42M 1.42M 1.96M 12.36M
Total liab 2129.92M 1307.73M 1095.39M 1346.82M 1073.78M
Total stockholder equity 745.26M 215.13M -223.30400M 558.64M 429.86M
Deferred long term liab 10.90M 5.70M 6.50M 9.80M 5.10M
Other current liab 216.39M 262.09M 4.66M 134.08M 96.04M
Common stock 0.49M 0.48M 0.45M 0.41M 0.38M
Capital stock 0.49M 0.48M 0.45M 0.41M 0.38M
Retained earnings -1000.75900M -1773.99600M -1780.35600M -873.20300M -796.88450M
Other liab 259.53M 176.74M 32.63M 25.18M 12.05M
Good will - - - - -
Other assets 71.77M 54.20M 744.01M 23.84M 72.48M
Cash 2.53M 9.52M 1.43M 16.07M 2.36M
Cash and equivalents 2.53M 9.52M 1.43M 16.07M 2.36M
Total current liabilities 344.97M 327.56M 182.47M 203.48M 231.53M
Current deferred revenue - - 77.01M - -
Net debt 1522.88M 793.92M 943.41M 1102.09M 827.85M
Short term debt 0.00000M 0.00000M 65.00M 0.00000M 18.18M
Short long term debt - - 65.00M - 18.18M
Short long term debt total 1525.41M 803.44M 944.84M 1118.16M 830.20M
Other stockholder equity 1745.53M 1988.65M 1556.60M 1431.44M 3460.36M
Property plant equipment 2482.93M 1253.34M 735.20M 1748.59M 1202.74M
Total current assets 320.49M 215.33M 125.63M 133.04M 228.41M
Long term investments - - - - -
Net tangible assets 745.26M 215.13M -223.30600M 558.64M 429.87M
Short term investments - - - - -
Net receivables 271.67M 193.55M 71.02M 108.48M 97.56M
Long term debt 1525.41M 803.44M 879.84M 1118.16M 830.20M
Inventory 44.27M 8.84M 51.77M 6.52M 116.14M
Accounts payable 128.58M 65.46M 35.80M 69.39M 135.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -2443.21600M -2233.98723M
Additional paid in capital - - - - -
Common stock total equity - - 0.45M 0.41M 0.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 71.77M 54.20M 11.26M 23.62M 72.07M
Deferred long term asset charges - - - - -
Non current assets total 2554.69M 1307.54M 746.46M 1772.43M 1275.23M
Capital lease obligations - - - - -
Long term debt total 1525.41M 803.44M 879.84M 1118.16M 830.20M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1402.77700M -634.43400M -283.92600M -569.12800M -474.51859M
Change to liabilities -0.33800M 14.09M -1.08900M -16.92800M -2.70400M
Total cashflows from investing activities -1402.77700M -634.43400M -283.92600M -569.12800M -474.51900M
Net borrowings 722.06M -139.41800M -61.51400M 212.53M 40.05M
Total cash from financing activities 467.37M 246.06M -62.39900M 243.09M 130.43M
Change to operating activities 12.84M 22.26M -2.41200M -9.05200M 26.09M
Net income 773.24M 6.36M -906.04100M -76.31800M 143.69M
Change in cash -6.99100M 8.09M -14.64000M 13.71M -99.82533M
Begin period cash flow 9.52M 1.43M 16.07M 2.36M 102.18M
End period cash flow 2.53M 9.52M 1.43M 16.07M 2.36M
Total cash from operating activities 928.42M 396.47M 331.69M 339.75M 244.26M
Issuance of capital stock 0.00000M 438.08M 0.00000M 70.87M 141.67M
Depreciation 251.27M 465.26M 1193.65M 411.61M 119.78M
Other cashflows from investing activities -43.00100M -40.65000M 0.00100M 0.00100M 0.07M
Dividends paid -73.26600M -34.15000M 34.15M 34.15M 614.37M
Change to inventory - - - - 26.09M
Change to account receivables -74.90400M -122.16000M 37.64M -11.54200M -49.12250M
Sale purchase of stock -135.73800M 1317.50M 0.00000M -15.10800M -22.19504M
Other cashflows from financing activities 1697.28M -18.45000M 77.11M 998.67M 1199.64M
Change to netincome -29.96600M 334.33M 1037.65M 241.68M 10.78M
Capital expenditures 1359.78M 593.78M 283.93M 569.13M 474.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -62.40000M -85.81300M 34.14M -0.39100M -25.73382M
Stock based compensation 5.66M 3.62M 4.12M 7.96M 4.00M
Other non cash items -38.77600M 6.80M 5.61M -3.31600M 2.17M
Free cash flow -431.35800M -197.31700M 47.76M -229.37800M -230.32408M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NOG
Northern Oil & Gas Inc		 0.35 1.03% 34.44 4.97 4.80 2.27 2.67 3.21 4.71
COP
ConocoPhillips		 0.60 0.58% 103.50 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd		 -0.2836 0.88% 31.97 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc		 1.15 0.97% 119.37 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 0.31 1.91% 16.55 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Northern Oil and Gas, Inc., an independent energy company, engages in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties in the United States. It primarily holds interests in the Williston Basin, the Appalachian Basin, and the Permian Basin in the United States. The company is based in Minnetonka, Minnesota.

Northern Oil & Gas Inc

4350 Baker Road, Minnetonka, MN, United States, 55343

Key Executives

Name Title Year Born
Mr. Nicholas L. O'Grady Chief Exec. Officer 1980
Mr. Adam Dirlam Pres 1984
Mr. Chad Allen Chief Financial Officer 1983
Mr. Erik J. Romslo Chief Legal Officer & Sec. 1978
Mr. James B. Evans Exec. VP & Chief Engineer 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.