
Last update at 2026-06-05T18:12:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Kinross Gold (KGC) Q1 Earnings and Revenues Surpass Estimates
Tue 06 May 25, 10:15 PMComstock to Host First Quarter 2025 Earnings and Business Update Call
Tue 29 Apr 25, 10:30 AMComstock Metals and RWE Clean Energy Enter Strategic Solar Recycling Partnership
Wed 16 Apr 25, 10:30 AMComstock Settles Strategic Commitments and Strengthens Balance Sheet
Tue 25 Mar 25, 10:30 AMComstock Announces 2025 Annual Meeting and Record Date
Wed 19 Mar 25, 10:30 AMComstock Announces Full Year 2024 Results
Thu 06 Mar 25, 09:15 PMComstock Fuels Completes Financing with Marathon Petroleum
Fri 28 Feb 25, 11:45 AMComstock Inc. to Host Q4 Earnings Call and Business Update on March 6th at 4:30pm ET
Thu 27 Feb 25, 05:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -46.73826M | -30.33172M | 14.93M | -3.80587M | -9.48075M |
| Minority interest | 0.79M | - | - | -0.00076M | 0.27M |
| Net income | -72.27010M | -24.58362M | 14.93M | -7.10275M | -9.48075M |
| Selling general administrative | 10.24M | 5.55M | 3.55M | 3.31M | 3.40M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 0.18M | 0.59M | -0.81886M | -1.35660M | -2.65597M |
| Reconciled depreciation | 2.79M | 1.09M | 1.22M | 1.82M | 3.15M |
| Ebit | -20.41690M | -6.40592M | -5.47426M | -5.34445M | -7.94632M |
| Ebitda | -17.96819M | -5.90689M | -3.59557M | -0.93495M | -4.79842M |
| Depreciation and amortization | 2.45M | 0.50M | 1.88M | 4.41M | 3.15M |
| Non operating income net other | - | -23.75692M | 20.83M | 2.42M | -0.66993M |
| Operating income | -20.41690M | -6.40592M | -5.47426M | -5.34445M | -7.40043M |
| Other operating expenses | 20.60M | 7.27M | 5.54M | 5.35M | 7.43M |
| Interest expense | 1.65M | 0.17M | 0.42M | 0.88M | 1.41M |
| Tax provision | 0.00000M | -5.74810M | - | - | - |
| Interest income | 0.39M | 1.02M | - | 0.88M | 1.41M |
| Net interest income | -1.26383M | 0.85M | -0.42189M | -0.87953M | -1.41039M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | 0.13M | -0.24416M | 0.26M |
| Other items | - | - | - | - | - |
| Income tax expense | 25.53M | -5.74810M | 0.95M | 3.30M | 2.08M |
| Total revenue | 0.18M | 0.86M | 0.20M | 0.18M | 0.15M |
| Total operating expenses | 20.60M | 7.00M | 4.52M | 3.81M | 4.62M |
| Cost of revenue | 0.00000M | 0.27M | 1.02M | 1.54M | 2.81M |
| Total other income expense net | -26.32135M | -23.92580M | 20.41M | 1.54M | -0.79398M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -46.73826M | -24.58362M | 14.93M | -3.80587M | -9.48075M |
| Net income applicable to common shares | -45.94874M | -24.58362M | 14.93M | -3.80000M | -9.48075M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 99.23M | 106.47M | 100.05M | 126.95M | 43.12M |
| Intangible assets | 5.86M | 15.87M | 17.66M | 23.18M | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 9.12M | 0.48M | 0.74M | 0.19M | 0.23M |
| Total liab | 31.54M | 28.19M | 43.69M | 33.98M | 11.34M |
| Total stockholder equity | 59.77M | 78.28M | 53.60M | 89.57M | 31.78M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 4.52M | 8.09M | 28.71M | 9.29M | 0.42M |
| Common stock | 0.16M | 0.08M | 0.06M | 0.05M | 0.02M |
| Capital stock | 0.16M | 0.08M | 0.06M | 0.05M | 0.02M |
| Retained earnings | -335.65107M | -282.32961M | -291.49143M | -245.54269M | -220.95907M |
| Other liab | - | - | 5.49M | 5.54M | 6.52M |
| Good will | - | - | 12788671.00M | 12.79M | - |
| Other assets | - | - | 3.88M | 15.00M | 22.29M |
| Cash | 0.95M | 3.79M | 2.52M | 5.91M | 2.43M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 8.11M | 14.84M | 31.63M | 23.91M | 4.83M |
| Current deferred revenue | 0.15M | 0.08M | - | 0.94M | 0.53M |
| Net debt | 12.85M | 7.15M | 6.21M | 11.62M | 1.13M |
| Short term debt | 0.59M | 5.33M | 2.21M | 13.04M | 3.56M |
| Short long term debt | 0.10M | 4.50M | 1.80M | - | 3.56M |
| Short long term debt total | 13.80M | 10.93M | 8.73M | 17.53M | 3.56M |
| Other stockholder equity | 395.26M | 360.53M | 345.03M | 335.07M | 252.72M |
| Property plant equipment | - | - | 28.96M | 14.56M | 5.79M |
| Total current assets | 12.56M | 23.18M | 30.77M | 13.83M | 20.83M |
| Long term investments | 38.89M | 31.26M | 18.78M | 25.85M | 4.13M |
| Net tangible assets | - | - | 35.94M | 89.57M | 31.78M |
| Short term investments | 0.00000M | 18.91M | 0.00000M | 0.93M | 3.98M |
| Net receivables | 2.42M | 0.03M | 5.01M | 5.89M | 7.35M |
| Long term debt | 8.39M | 5.36M | 6.12M | 4.49M | - |
| Inventory | - | - | 22.49M | 0.92M | 6.85M |
| Accounts payable | 2.85M | 1.33M | 0.71M | 0.63M | 0.31M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | 3.40M | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 0.00000M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 0.05M | 0.02M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | -245.54269M | -220.95907M |
| Treasury stock | - | - | - | -3.87000M | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 6.41M | 4.49M | 17.36M | 2.97M | 13.23M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 86.67M | 83.28M | 69.29M | 113.13M | 22.29M |
| Capital lease obligations | 5.32M | 0.84M | 0.82M | 13.04M | - |
| Long term debt total | - | - | - | 4.49M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -3.73195M | -16.71136M | -0.70780M | -1.08460M | 0.00050M |
| Change to liabilities | 0.08M | -0.60255M | -0.67731M | 1.28M | 1.55M |
| Total cashflows from investing activities | -3.73195M | -16.09748M | 3.21M | 2.64M | -1.62932M |
| Net borrowings | 1.20M | 0.98M | -7.56459M | -4.72359M | -2.07066M |
| Total cash from financing activities | 12.45M | 27.07M | 1.97M | 0.19M | 4.08M |
| Change to operating activities | 1.03M | -0.21930M | -0.08100M | 1.26M | 0.73M |
| Net income | -46.73826M | -24.58362M | 14.93M | -3.80587M | -9.48075M |
| Change in cash | -3.39042M | 3.48M | 1.42M | 0.53M | -1.57806M |
| Begin period cash flow | 5.91M | 2.43M | 1.02M | 0.49M | 2.07M |
| End period cash flow | 2.52M | 5.91M | 2.43M | 1.02M | 0.49M |
| Total cash from operating activities | -12.10517M | -7.49240M | -3.76457M | -2.30717M | -4.02714M |
| Issuance of capital stock | 11.03M | 27.40M | 4.20M | 5.19M | 4.23M |
| Depreciation | 2.79M | 1.09M | 1.22M | 1.82M | 3.15M |
| Other cashflows from investing activities | -2.27504M | 0.61M | 3.92M | 3.73M | 0.03M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | 0.00000M |
| Change to account receivables | - | - | -0.00507M | - | - |
| Sale purchase of stock | 2100000.00M | 26.34M | 9.54M | 4.92M | 6.15M |
| Other cashflows from financing activities | -2099994.80719M | 3.24M | 5.34M | 0.81M | 1.92M |
| Change to netincome | 28.30M | 18.56M | -20.87711M | -2.92879M | 0.62M |
| Capital expenditures | 3.19M | 0.08M | 0.13M | 2.44M | 1.66M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | -1.29052M | 2.93M | 1.47M | -0.22630M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 3.48M | 1.42M | 0.53M | -1.57806M |
| Change in working capital | 1.11M | -0.92631M | -0.54531M | 1.78M | 0.82M |
| Stock based compensation | 0.48M | 0.46M | 0.20M | - | - |
| Other non cash items | 30.25M | 22.21M | -18.35549M | -0.28136M | 1.49M |
| Free cash flow | -15.29521M | -7.57087M | -3.89533M | -4.74353M | -5.68296M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LODE Comstock Mining Inc |
-0.3201 7.34% | 4.04 | - | - | 22.37 | 1.27 | 31.36 | 5.09 |
| FNLPF Fresnillo PLC |
-2.84 6.60% | 40.16 | 25.98 | 14.31 | 7.92 | 8.03 | 7.56 | 13.08 |
| AGPPF Anglo American Platinum Limited |
-6.5535 8.26% | 72.75 | 26.95 | 10.44 | 0.22 | 4.16 | 3.38 | 12.41 |
| ANGPY Valterra Platinum Limited |
-1.45 11.04% | 11.69 | 25.75 | 10.13 | 0.21 | 4.04 | 3.38 | 12.41 |
| BVN Compania de Minas Buenaventura SAA ADR |
-3.32 9.69% | 30.95 | 9.62 | 36.50 | 4.66 | 2.19 | 5.60 | 9.43 |
Comstock Inc. engages in the systemic decarbonization business in Nevada and internationally. The company operates through five segments: Fuels, Metals, Mining, Strategic Investments, and Corporate Services. It develops and commercializes technology that extract and convert wasted and unused lignocellulosic biomass into intermediates for refining into advanced renewable fuels. The company also owns 100% in the Lucerne Project located in the Storey County, Nevada; and the Spring Valley Project situated in the Lyon County, Nevada. In addition, it offers engineering and construction services; and invests in non-mining real estate, water rights, and securities investments. The company was incorporated in 2008 and is based in Virginia City, Nevada.
117 American Flat Road, Virginia City, NV, United States, 89440
| Name | Title | Year Born |
|---|---|---|
| Mr. Corrado F. De Gasperis | Exec. Chairman & CEO | 1966 |
| Mr. William J. McCarthy | Chief Operating Officer | 1980 |
| Mr. Kevin E. Kreisler | CTO & Director | 1973 |
| Mr. David J. Winsness | Pres of Comstock Fuels | 1969 |
| Mr. Rahul Bobbili | Chief Engineering Officer | 1976 |
| Mr. Zach M. Spencer | Director of External Relations, Treasurer & Sec. | NA |
| Mr. Corrado F. De Gasperis | Executive Chairman & CEO | 1966 |
| Mr. Rahul Bobbili | Chief Engineering Officer of Comstock Fuels Corp. | 1976 |
| Mr. David J. Winsness | President of Comstock Fuels Corporation | 1969 |
| Mr. Matthew J. Bieberly | Chief Accounting Officer | 1981 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.