AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-14T14:54:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -74.32300M | -45.56100M | -40.12700M | -34.89000M | -19.56800M |
Minority interest | - | - | - | - | - |
Net income | -69.84600M | -41.35700M | -37.55100M | -30.63400M | -15.82300M |
Selling general administrative | 49.61M | 44.97M | 33.28M | 27.69M | 14.92M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.11000M | 0.04M | 0.06M | 0.00700M | -0.05000M |
Reconciled depreciation | 0.31M | 0.16M | 0.07M | 0.08M | - |
Ebit | -56.75700M | -42.53500M | -38.26500M | -33.37500M | -19.07100M |
Ebitda | -56.44800M | -42.37900M | -38.19900M | -33.29500M | -19.00000M |
Depreciation and amortization | 0.31M | 0.16M | 0.07M | 0.08M | 0.07M |
Non operating income net other | - | - | - | - | - |
Operating income | -56.64500M | -42.56000M | -38.00800M | -33.29600M | -19.10800M |
Other operating expenses | 56.65M | 42.60M | 38.07M | 33.32M | 19.13M |
Interest expense | 3.70M | 3.15M | 2.06M | 1.59M | 0.47M |
Tax provision | -4.47600M | -4.20400M | -2.57500M | -4.25700M | - |
Interest income | 0.13M | 0.08M | 0.00000M | 0.01M | - |
Net interest income | -3.80600M | -3.12600M | -2.31800M | -1.66600M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -4.47600M | -4.20400M | -2.57500M | -4.25700M | -3.76900M |
Total revenue | 0.00000M | 0.04M | 0.06M | 0.02M | 0.02M |
Total operating expenses | 56.54M | 42.60M | 38.07M | 33.30M | 19.06M |
Cost of revenue | 0.11M | 0.00000M | 0.00100M | 0.02M | 0.07M |
Total other income expense net | -17.67800M | -3.00100M | -2.11900M | -1.59400M | -0.46000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -69.84700M | -41.35700M | -37.55200M | -30.63300M | - |
Net income applicable to common shares | -60.74000M | -42.45200M | -37.55100M | -30.63400M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 327.06M | 73.35M | 110.36M | 71.30M | 51.73M |
Intangible assets | 6.60M | -13.13800M | -0.64700M | 32.10M | 32.09M |
Earning assets | - | - | - | - | - |
Other current assets | 5.88M | - | 5.73M | 0.00100M | 3.73M |
Total liab | 131.05M | 64.65M | 74.75M | 53.40M | 33.14M |
Total stockholder equity | 196.01M | 8.70M | 35.61M | 17.90M | 18.59M |
Deferred long term liab | - |