MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%
Last update at 2024-07-25T16:50:00Z
Analysts Estimate Boeing (BA) to Report a Decline in Earnings: What to Look Out for
Wed 24 Jul 24, 02:01 PMLeidos: A Champion for Blood Donation through the American Red Cross on World Blood Donor Day
Fri 19 Jul 24, 02:15 PMIf You Can Only Buy One Space Stock in July, It Better Be One of These 3 Names
Thu 18 Jul 24, 12:00 AMWant Better Returns? Don't Ignore These 2 Aerospace Stocks Set to Beat Earnings
Wed 17 Jul 24, 01:00 PMIf You Invested $1000 in Leidos a Decade Ago, This is How Much It'd Be Worth Now
Wed 17 Jul 24, 12:30 PMWill Leidos (LDOS) Beat Estimates Again in Its Next Earnings Report?
Tue 16 Jul 24, 04:10 PMHow to Boost Your Portfolio with Top Aerospace Stocks Set to Beat Earnings
Tue 16 Jul 24, 01:00 PMDefense Contractors Stocks Q1 Results: Benchmarking Lockheed Martin (NYSE:LMT)
Tue 16 Jul 24, 07:32 AMLeidos (LDOS) Stock Sinks As Market Gains: Here's Why
Mon 15 Jul 24, 09:50 PMWhy Leidos (LDOS) is a Top Momentum Stock for the Long-Term
Mon 15 Jul 24, 01:50 PMBreakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Income before tax | 886.00M | 967.00M | 781.00M | 866.00M | 610.00M |
Minority interest | -8.00000M | -6.00000M | 1.00M | 3.00M | 1.00M |
Net income | 685.00M | 753.00M | 628.00M | 667.00M | 581.00M |
Selling general administrative | 950.00M | 860.00M | 770.00M | 600.00M | 683.00M |
Selling and marketing expenses | - | - | - | 89.00M | 46.00M |
Gross profit | 2084.00M | 2014.00M | 1737.00M | 1548.00M | 1504.00M |
Reconciled depreciation | 333.00M | 325.00M | 282.00M | 234.00M | 257.00M |
Ebit | 1088.00M | 1152.00M | 998.00M | 912.00M | 792.00M |
Ebitda | 1476.00M | 1498.00M | 1225.00M | 1198.00M | 1049.00M |
Depreciation and amortization | 388.00M | 346.00M | 227.00M | 286.00M | 257.00M |
Non operating income net other | - | - | -38.00000M | 87.00M | -1.00000M |
Operating income | 1088.00M | 1152.00M | 998.00M | 912.00M | 749.00M |
Other operating expenses | 13262.00M | 12583.00M | 11330.00M | 10235.00M | 9419.00M |
Interest expense | 199.00M | 184.00M | 179.00M | 133.00M | 138.00M |
Tax provision | 193.00M | 208.00M | 152.00M | 196.00M | 28.00M |
Interest income | - | 1.00M | 3.00M | 14.00M | 7.00M |
Net interest income | -199.00000M | -184.00000M | -179.00000M | -133.00000M | -138.00000M |
Extraordinary items | - | - | - | - | 4.00M |
Non recurring | - | - | 12.00M | - | 7.00M |
Other items | - | - | - | - | - |
Income tax expense | 193.00M | 208.00M | 152.00M | 196.00M | 28.00M |
Total revenue | 14396.00M | 13737.00M | 12297.00M | 11094.00M | 10194.00M |
Total operating expenses | 950.00M | 860.00M | 770.00M | 689.00M | 729.00M |
Cost of revenue | 12312.00M | 11723.00M | 10560.00M | 9546.00M | 8690.00M |
Total other income expense net | -202.00000M | -185.00000M | -217.00000M | -46.00000M | -27.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 693.00M | 759.00M | 629.00M | 670.00M | 582.00M |
Net income applicable to common shares | 685.00M | 753.00M | 628.00M | 667.00M | 581.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Total assets | 13071.00M | 13261.00M | 12511.00M | 9367.00M | 8770.00M |
Intangible assets | 952.00M | 1177.00M | 1216.00M | 530.00M | 652.00M |
Earning assets | - | - | - | - | - |
Other current assets | 490.00M | 429.00M | 402.00M | 410.00M | 543.00M |
Total liab | 8718.00M | 8917.00M | 8640.00M | 5950.00M | 5459.00M |
Total stockholder equity | 4299.00M | 4291.00M | 3862.00M | 3413.00M | 3308.00M |
Deferred long term liab | 74.00M | 121.00M | 234.00M | 184.00M | 170.00M |
Other current liab | 321.00M | 241.00M | 151.00M | 35.00M | 235.00M |
Common stock | - | - | - | - | - |
Capital stock | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Retained earnings | 2367.00M | 1880.00M | 1328.00M | 896.00M | 372.00M |
Other liab | 273.00M | 453.00M | 525.00M | 291.00M | 313.00M |
Good will | 6696.00M | 6744.00M | 6313.00M | 4912.00M | 4860.00M |
Other assets | 350.00M | 414.00M | 458.00M | 407.00M | 156.00M |
Cash | 516.00M | 727.00M | 524.00M | 668.00M | 327.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 3947.00M | 3229.00M | 2907.00M | 2333.00M | 2059.00M |
Current deferred revenue | 380.00M | 364.00M | 481.00M | 400.00M | 276.00M |
Net debt | 4974.00M | 4938.00M | 4784.00M | 2644.00M | 2797.00M |
Short term debt | 992.00M | 483.00M | 100.00M | 61.00M | 72.00M |
Short long term debt | 992.00M | 483.00M | 100.00M | 61.00M | 72.00M |
Short long term debt total | 5490.00M | 5665.00M | 5308.00M | 3312.00M | 3124.00M |
Other stockholder equity | 2005.00M | 2423.00M | 2580.00M | 2587.00M | 2966.00M |
Property plant equipment | 1392.00M | 1282.00M | 1185.00M | 687.00M | 237.00M |
Total current assets | 3643.00M | 3619.00M | 3339.00M | 2812.00M | 2839.00M |
Long term investments | 18.00M | 25.00M | 15.00M | 19.00M | 26.00M |
Net tangible assets | -3349.00000M | -3630.00000M | 4426.00M | -1703.00000M | -2204.00000M |
Short term investments | - | - | - | - | - |
Net receivables | 2350.00M | 2189.00M | 2137.00M | 1734.00M | 1877.00M |
Long term debt | 3928.00M | 4593.00M | 4644.00M | 2925.00M | 3052.00M |
Inventory | 287.00M | 274.00M | 276.00M | 72.00M | 133.00M |
Accounts payable | 2254.00M | 2141.00M | 2175.00M | 1837.00M | 1476.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | 9.00M | 4.00M | 3.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -73.00000M | -12.00000M | -46.00000M | -70.00000M | -30.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | 1328.00M | 896.00M | 372.00M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 370.00M | 439.00M | 458.00M | 426.00M | -14.00000M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 9428.00M | 9642.00M | 9172.00M | 6555.00M | 5931.00M |
Capital lease obligations | 570.00M | 589.00M | 564.00M | 326.00M | - |
Long term debt total | - | - | 4644.00M | 2925.00M | 3052.00M |
Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Investments | -313.00000M | -730.00000M | 5.00M | 5.00M | 40.00M |
Change to liabilities | -149.00000M | -212.00000M | 175.00M | 68.00M | -97.00000M |
Total cashflows from investing activities | -313.00000M | -730.00000M | -2815.00000M | 65.00M | -114.00000M |
Net borrowings | -165.00000M | 274.00M | 1718.00M | -80.00000M | -53.00000M |
Total cash from financing activities | -865.00000M | -113.00000M | 1451.00M | -709.00000M | -707.00000M |
Change to operating activities | 258.00M | 111.00M | 265.00M | -175.00000M | 3.00M |
Net income | 693.00M | 759.00M | 629.00M | 670.00M | 582.00M |
Change in cash | -192.00000M | 188.00M | -30.00000M | 348.00M | -53.00000M |
Begin period cash flow | 875.00M | 687.00M | 717.00M | 369.00M | 422.00M |
End period cash flow | 683.00M | 875.00M | 687.00M | 717.00M | 369.00M |
Total cash from operating activities | 986.00M | 1031.00M | 1334.00M | 992.00M | 768.00M |
Issuance of capital stock | 48.00M | 44.00M | 35.00M | 27.00M | 14.00M |
Depreciation | 333.00M | 325.00M | 282.00M | 234.00M | 257.00M |
Other cashflows from investing activities | -13.00000M | -4.00000M | -2637.00000M | 181.00M | -81.00000M |
Dividends paid | -199.00000M | -199.00000M | -196.00000M | -198.00000M | 198.00M |
Change to inventory | - | 5.00M | 127.00M | -116.00000M | -85.00000M |
Change to account receivables | -174.00000M | -5.00000M | -127.00000M | 116.00M | -58.00000M |
Sale purchase of stock | -542.00000M | -270.00000M | -105.00000M | -458.00000M | -438.00000M |
Other cashflows from financing activities | 373.00M | 418.00M | 7173.00M | 65.00M | -26.00000M |
Change to netincome | -64.00000M | 44.00M | 120.00M | -4.00000M | 59.00M |
Capital expenditures | 129.00M | 104.00M | 183.00M | 121.00M | 73.00M |
Change receivables | - | - | -127.00000M | 116.00M | -58.00000M |
Cash flows other operating | - | - | 255.00M | -92.00000M | 25.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | -30.00000M | 348.00M | -53.00000M |
Change in working capital | 32.00M | -91.00000M | 303.00M | 109.00M | -140.00000M |
Stock based compensation | 73.00M | 67.00M | 62.00M | 52.00M | 44.00M |
Other non cash items | 66.00M | -3.00000M | 62.00M | -91.00000M | 8.00M |
Free cash flow | 857.00M | 927.00M | 1151.00M | 871.00M | 695.00M |
Sector: Technology Industry: Information Technology Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
LDOS Leidos Holdings Inc |
3.58 2.38% | 153.68 | 102.50 | 13.89 | 0.96 | 3.51 | 1.26 | 22.20 |
ACN Accenture plc |
6.30 1.92% | 334.98 | 27.55 | 26.11 | 3.07 | 7.31 | 3.04 | 18.21 |
IBM International Business Machines |
11.84 6.43% | 195.86 | 20.85 | 16.29 | 2.43 | 6.44 | 3.21 | 13.87 |
FI Fiserv Inc. |
-0.99 0.61% | 160.17 | 28.20 | 15.58 | 4.24 | 2.70 | 5.45 | 13.13 |
INFY Infosys Ltd ADR |
0.23 1.07% | 22.09 | 25.55 | 22.78 | 4.20 | 8.01 | 4.10 | 15.87 |
Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions in the defense, intelligence, civil, and health markets in the United States and internationally. It operates through three segments: Defense Solutions, Civil, and Health. The Defense Solutions segment offers national security solutions and systems for air, land, sea, space, and cyberspace for the U.S. Intelligence Community, the Department of Defense, the space development agency, the National Aeronautics and Space Administration, defense information systems agency, military services, and government agencies of U.S. allies abroad, as well as other federal and commercial customers in the national security industry. Its solutions include technology, large-scale systems, command and control platforms, data analytics, logistics, and cybersecurity solutions, as well as intelligence analysis and operations support services to critical missions. The Civil segment provides systems integration services to air navigation service providers, including the federal aviation administration, the En route automation modernization, advanced technology oceanic procedure, time based flow management, terminal flight data management, geo-7, and future flight services, as well as enterprise-information display systems; and security detection and automation services. It also offers information technology (IT) solutions in cloud computing, mobility, application modernization, DevOps, data center, network modernization, asset management, help desk operations, and digital workplace enablement; and environment, energy, and infrastructure services. The Health segment offers solutions to federal and commercial customers responsible for health and well-being of people, include health information management, managed health, digital modernization, and life sciences research and development services. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.
1750 Presidents Street, Reston, VA, United States, 20190
Name | Title | Year Born |
---|---|---|
Mr. Roger A. Krone | Chairman & CEO | 1957 |
Mr. Christopher R. Cage | Exec. VP & CFO | 1972 |
Ms. Mary Victoria Schmanske | Exec. VP of Corp. Operations & Chief Corp. Operations Officer | 1963 |
Mr. Jerald S. Howe Jr. | Exec. VP & Gen. Counsel | 1956 |
Mr. Gerard A. Fasano | Group Pres of Defense Group | 1966 |
Ms. Carly Elizabeth Kimball | Sr. VP, Chief Accounting Officer & Corp. Controller | 1976 |
Mr. James F. Carlini | Chief Technology Officer | NA |
Mr. M. Stuart Davis | Sr. VP of Investor Relations | 1959 |
Ms. Melissa Koskovich | SVP & Director of Corp. Communications and Marketing | NA |
Mr. Randy E. Phillips | Sr. VP of Corp. Devel. | 1959 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.