MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

Kite Realty Group Trust

Real Estate US KRG

26.83USD
0.39(1.48%)

Last update at 2024-09-13T20:10:00Z

Day Range

26.6126.91
LowHigh

52 Week Range

18.1423.98
LowHigh

Fundamentals

  • Previous Close 26.44
  • Market Cap5102.36M
  • Volume1283769
  • P/E Ratio134.94
  • Dividend Yield4.36%
  • EBITDA428.67M
  • Revenue TTM827.42M
  • Revenue Per Share TTM3.77
  • Gross Profit TTM 590.19M
  • Diluted EPS TTM0.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -12.11100M -82.03200M -16.81900M -0.28400M -46.67800M
Minority interest -0.48200M 0.92M 0.10M 0.53M 0.12M
Net income -12.15400M -81.72200M -16.12300M -0.53400M -46.56700M
Selling general administrative 54.86M 33.98M 30.84M 28.21M 21.32M
Selling and marketing expenses - - - - -
Gross profit 590.19M 268.23M 189.77M 230.82M 261.45M
Reconciled depreciation 469.81M 200.46M 130.78M 134.86M 156.11M
Ebit 66.02M 33.73M 35.01M 71.76M 87.04M
Ebitda 535.83M 234.19M 157.50M 201.41M 239.21M
Depreciation and amortization 469.81M 200.46M 122.48M 129.65M 152.16M
Non operating income net other - -0.06100M -1.43100M -12.77300M -0.92400M
Operating income 66.02M 33.73M 35.01M 71.76M 21.03M
Other operating expenses 736.47M 339.54M 236.37M 244.66M 266.22M
Interest expense 104.28M 60.45M 50.40M 59.27M 66.78M
Tax provision 0.04M -0.31000M -0.69600M -0.28200M -0.22700M
Interest income 104.28M 60.45M 50.40M 59.27M 66.78M
Net interest income -104.27600M -60.44700M -50.39900M -59.26800M -66.78500M
Extraordinary items - - - - -
Non recurring - 86.52M - 37.72M 70.36M
Other items - - - - -
Income tax expense 0.04M -0.31000M -0.69600M -0.28200M -0.22700M
Total revenue 802.00M 373.32M 266.64M 315.17M 354.18M
Total operating expenses 524.66M 234.44M 159.49M 160.31M 173.48M
Cost of revenue 211.81M 105.09M 76.88M 84.35M 92.73M
Total other income expense net -78.13200M -115.76000M -51.83000M -72.04100M -67.86000M
Discontinued operations - - - - -
Net income from continuing ops -12.15400M -81.72200M -15.75600M -0.16200M -46.40700M
Net income applicable to common shares -12.63600M -80.80600M -16.22300M -0.53400M -46.56700M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 7341.98M 7605.37M 2608.54M 2648.89M 3172.01M
Intangible assets 342.99M 485.70M 5.69M 11.05M 25.55M
Earning assets - - - - -
Other current assets 6.17M 91.95M 42.91M 56.02M 28.62M
Total liab 3516.13M 3678.18M 1377.19M 1306.58M 1712.87M
Total stockholder equity 3766.51M 3922.05M 1230.65M 1289.04M 1412.70M
Deferred long term liab 409.83M 601.85M 63.17M 73.16M 95.26M
Other current liab -298.03900M -55.00000M -25.00000M 2.25M -45.60000M
Common stock 2.19M 2.19M 0.84M 0.84M 0.84M
Capital stock 2.19M 2.19M 0.84M 0.84M 0.84M
Retained earnings -1207.75700M -962.91300M -824.30600M -769.95500M -662.73500M
Other liab 213.29M 287.22M 85.65M 59.97M 83.63M
Good will - - - - -
Other assets 553.46M 14.32M 2564.89M 73.16M 95.26M
Cash 115.80M 93.24M 43.65M 31.34M 35.38M
Cash and equivalents 115.80M 93.24M 43.65M 31.34M 35.38M
Total current liabilities 207.79M 472.20M 163.12M 160.00M 169.57M
Current deferred revenue 298.04M 287.22M 85.65M 90.18M 83.63M
Net debt 2894.50M 3057.57M 1127.15M 1115.24M 1507.92M
Short term debt 0.00000M 55.00M 25.00M 16.70M 45.60M
Short long term debt - 55.00M 25.00M 16.70M 7.10M
Short long term debt total 3010.30M 3150.81M 1170.79M 1146.58M 1543.30M
Other stockholder equity 4897.74M 4898.67M 2085.00M 2074.44M 2078.10M
Property plant equipment 6571.43M 6613.00M 2388.86M 2420.44M 2946.92M
Total current assets 223.27M 378.63M 143.72M 142.65M 122.06M
Long term investments 10.41M 11.88M 12.79M 12.64M 13.50M
Net tangible assets 3820.48M 3922.05M 1273.93M 1341.61M 1412.70M
Short term investments 6571.43M 125.00M - - -
Net receivables 101.30M 68.44M 57.15M 55.29M 58.06M
Long term debt 3010.30M 3150.81M 1170.79M 1146.58M 1543.30M
Inventory - - - - -
Accounts payable 207.79M 184.98M 77.47M 69.82M 85.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 5.37M 5.15M 0.70M 0.70M 46.44M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 74.34M -15.90200M -30.88500M -16.28300M -3.49700M
Additional paid in capital - - - - -
Common stock total equity 2.19M 2.19M 0.84M 0.84M 0.84M
Preferred stock total equity - - - - -
Retained earnings total equity -1207.75700M -962.91300M -824.30600M -769.95500M -662.73500M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6765.31M 6729.15M 2446.34M 2482.55M 3010.91M
Deferred long term asset charges - - - - -
Non current assets total 7118.71M 7226.74M 2464.82M 2506.24M 3049.95M
Capital lease obligations 67.17M 70.24M 71.99M 27.02M 69.50M
Long term debt total 3010.30M 3150.81M 1170.79M 1146.58M 1543.30M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 126.78M -124.10500M -2.74000M -0.79800M -9.97300M
Change to liabilities -20.52800M 10.68M -8.59500M -2.09900M -0.99000M
Total cashflows from investing activities -45.14900M -91.03300M -80.84000M 416.59M 148.33M
Net borrowings -119.12200M 137.41M 22.52M -409.97000M -157.08700M
Total cash from financing activities -312.52700M 44.46M -20.90200M -547.24900M -289.38600M
Change to operating activities 7.52M 6.86M -7.61800M -6.26500M -13.39600M
Net income -12.15400M -81.72200M -16.12300M -0.00200M -46.45100M
Change in cash 21.61M 53.78M -6.22700M 7.31M 13.33M
Begin period cash flow 100.36M 46.59M 52.81M 45.51M 32.18M
End period cash flow 121.97M 100.36M 46.59M 52.81M 45.51M
Total cash from operating activities 379.28M 100.35M 95.52M 137.96M 154.38M
Issuance of capital stock 0.03M 0.03M 0.07M 0.35M 0.08M
Depreciation 472.97M 203.14M 130.78M 134.86M 156.11M
Other cashflows from investing activities 86.76M -33.72000M 25.46M 529.42M 218.39M
Dividends paid 179.62M 57.80M 38.13M 133.26M 106.32M
Change to inventory - - - - -
Change to account receivables -16.76300M -3.10200M -3.06200M 3.17M -3.59400M
Sale purchase of stock -1.53500M -15.03100M -1.33600M -0.53300M -0.35000M
Other cashflows from financing activities 437.56M 194.85M 320.97M 71.16M 368.58M
Change to netincome -33.42100M -33.81200M 1.33M 18.87M 71.16M
Capital expenditures 158.54M 57.31M 38.27M 53.28M 59.30M
Change receivables -16.76300M - - - -
Cash flows other operating 7.52M 6.86M -7.61800M -8.42300M -16.45600M
Exchange rate changes - - - - -
Cash and cash equivalents changes 21.61M 53.78M -6.22700M 7.31M 13.33M
Change in working capital -29.76900M 14.44M -19.27500M -5.19400M -17.98000M
Stock based compensation 10.28M 6.70M 6.00M 5.38M 4.87M
Other non cash items -62.04300M -10.99500M -1.13500M -7.40100M -12.05000M
Free cash flow 220.74M 43.04M 57.25M 84.68M 95.08M

Peer Comparison

Sector: Real Estate Industry: REIT - Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KRG
Kite Realty Group Trust
0.39 1.48% 26.83 134.94 161.29 6.08 1.36 9.48 13.43
SPG
Simon Property Group Inc
0.28 0.17% 164.02 21.31 24.69 9.77 16.15 12.96 14.98
O
Realty Income Corporation
0.30 0.48% 62.71 43.10 43.67 10.55 1.30 15.84 18.03
LKREF
Link Real Estate Investment Trust
- -% 4.57 - 15.77 1.14 0.61 1.54 26.84
KIM
Kimco Realty Corporation
0.37 1.56% 24.02 30.65 29.76 7.61 1.41 11.27 15.81

Reports Covered

Stock Research & News

Profile

Kite Realty Group Trust (NYSE: KRG) is a real estate investment trust (REIT) headquartered in Indianapolis, IN that is one of the largest publicly traded owners and operators of open-air shopping centers and mixed-use assets. The Company's primarily grocery-anchored portfolio is located in high-growth Sun Belt and select strategic gateway markets. The combination of necessity-based grocery-anchored neighborhood and community centers, along with vibrant mixed-use assets makes the KRG portfolio an ideal mix for both retailers and consumers. Publicly listed since 2004, KRG has nearly 60 years of experience in developing, constructing and operating real estate. Using operational, investment, development, and redevelopment expertise, KRG continuously optimizes its portfolio to maximize value and return to shareholders. As of September 30, 2023, the Company owned interests in 180 U.S. open-air shopping centers and mixed-use assets, comprising approximately 28.3 million square feet of gross leasable space.

Kite Realty Group Trust

30 South Meridian Street, Indianapolis, IN, United States, 46204

Key Executives

Name Title Year Born
Mr. John A. Kite Chairman of Trustees & CEO 1966
Mr. Thomas K. McGowan Pres & COO 1965
Mr. Heath R. Fear Exec. VP, Corp. Sec. & CFO 1969
Mr. David E. Buell Sr. VP & Chief Accounting Officer 1982
Mr. Tyler Henshaw Sr. VP of Capital Markets, Investor Relations & Corp. Fin. NA
Mr. Pat Casey Sr. VP & CTO NA
Mr. Dean Papadakis Sr. VP & Chief Legal Officer NA
Mr. Bryan McCarthy Sr. VP of Corp. Marketing & Communications NA
Ms. Mellissa M. Boggs SPHR Exec. VP of Employee Experience NA
Mr. Mark Jenkins Sr. VP of Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.