Last update at 2025-05-23T16:56:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
EPR vs. SPG: Which Stock Is the Better Value Option?
Wed 14 May 25, 03:40 PMSimon Property Group (NYSE:SPG) Reaffirms Earnings and Increases Dividend by 5%
Tue 13 May 25, 11:38 PMMall Giant David Simon Says Leasing Demand ‘Is Still Strong’
Tue 13 May 25, 07:48 PMSimon Property Q1 FFO Beats Estimates on Higher Revenues
Tue 13 May 25, 04:22 PMQ1 2025 Simon Property Group Inc Earnings Call
Tue 13 May 25, 12:33 PMSimon Property (SPG) Reports Q1 Earnings: What Key Metrics Have to Say
Mon 12 May 25, 09:30 PMSimon Property (SPG) Q1 FFO Surpass Estimates
Mon 12 May 25, 09:15 PMFederal Realty Beats Q1 FFO & Revenue Estimates, Raises 2025 View
Fri 09 May 25, 03:31 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2535.90M | 2725.91M | 1272.69M | 2453.24M | 2859.24M |
Minority interest | -312.85000M | -319.07600M | 164.76M | 321.60M | 382.29M |
Net income | 2139.53M | 2249.63M | 1112.56M | 2101.58M | 2440.06M |
Selling general administrative | 34.97M | 30.34M | 22.57M | 34.86M | 46.54M |
Selling and marketing expenses | 107.79M | 114.30M | 98.61M | 150.34M | 151.24M |
Gross profit | 4290.49M | 4145.73M | 3720.35M | 4733.55M | 4649.95M |
Reconciled depreciation | 1227.37M | 1262.71M | 1354.99M | 1394.17M | 1349.78M |
Ebit | 2583.55M | 2413.19M | 1971.81M | 2907.83M | 3386.34M |
Ebitda | 4458.90M | 4458.74M | 3509.69M | 4692.68M | 4668.79M |
Depreciation and amortization | 1875.35M | 2045.55M | 1537.88M | 1784.85M | 1282.45M |
Non operating income net other | 647.98M | 731.00M | 219.87M | 328.09M | 475.25M |
Operating income | 2583.55M | 2413.19M | 1971.81M | 2907.83M | 2911.09M |
Other operating expenses | 2707.89M | 2703.60M | 2635.69M | 2847.36M | 2746.83M |
Interest expense | 761.25M | 795.71M | 784.40M | 789.35M | 815.92M |
Tax provision | 83.51M | 157.20M | -4.63700M | 30.05M | 36.90M |
Interest income | 53.30M | 157.70M | 584.16M | 353.22M | 355.88M |
Net interest income | -761.25300M | -795.71200M | -784.40000M | -789.35300M | -815.92300M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 83.51M | 157.20M | -4.63700M | 30.05M | 36.90M |
Total revenue | 5291.45M | 5116.79M | 4607.50M | 5755.19M | 5657.92M |
Total operating expenses | 1706.94M | 1732.54M | 1748.54M | 1825.71M | 1738.87M |
Cost of revenue | 1000.95M | 971.06M | 887.15M | 1021.64M | 1007.96M |
Total other income expense net | -47.65600M | 312.72M | -699.12200M | -454.58900M | 764.08M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 2452.39M | 2568.71M | 1562.92M | 2769.20M | 2950.25M |
Net income applicable to common shares | 2136.20M | 2246.29M | 1109.23M | 2098.25M | 2436.72M |
Preferred stock and other adjustments | 3.34M | 3.34M | 3.34M | 3.34M | 3.34M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 33011.27M | 33777.38M | 34786.85M | 31231.63M | 30686.22M |
Intangible assets | 17.77M | 33.28M | 34.96M | 75.75M | 130.64M |
Earning assets | - | - | - | - | - |
Other current assets | 662.33M | 883.17M | 465.79M | 492.58M | 516.46M |
Total liab | 29187.38M | 29376.65M | 31128.61M | 28101.32M | 26659.10M |
Total stockholder equity | 3138.52M | 3361.45M | 3039.47M | 2526.40M | 3296.68M |
Deferred long term liab | 97.55M | 1121.01M | 1082.17M | 209.28M | 249.01M |
Other current liab | -287.71100M | 1074.57M | 1441.30M | 239.24M | 1536.11M |
Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
Capital stock | 41.47M | 41.80M | 42.12M | 42.45M | 42.78M |
Retained earnings | -5926.97400M | -5823.70800M | -6102.31400M | -5379.95200M | -4893.06900M |
Other liab | 452.23M | 540.91M | 513.51M | 413.84M | 484.00M |
Good will | 20.10M | 20.10M | 20.10M | 20.10M | 20.10M |
Other assets | 29715.77M | 30700.11M | 31226.57M | 209.28M | 249.01M |
Cash | 621.63M | 533.94M | 1011.61M | 669.37M | 514.34M |
Cash and equivalents | 621.63M | 533.94M | 1011.61M | 669.37M | 514.34M |
Total current liabilities | 3193.41M | 3007.79M | 3376.24M | 2956.98M | 2852.97M |
Current deferred revenue | 1491.58M | 1433.22M | 1311.92M | - | -758.68100M |
Net debt | 24836.61M | 25294.02M | 26227.24M | 24010.67M | 22791.20M |
Short term debt | 497.95M | 500.00M | 623.02M | 1327.05M | 758.68M |
Short long term debt | - | 500.00M | 623.02M | 1327.05M | 758.68M |
Short long term debt total | 25458.24M | 25827.95M | 27238.85M | 24680.04M | 23305.53M |
Other stockholder equity | 9188.90M | 9328.55M | 9288.34M | 7982.50M | 8272.99M |
Property plant equipment | 22260.09M | 22815.36M | 23158.26M | 23898.72M | 24208.13M |
Total current assets | 1445.17M | 1798.59M | 2248.35M | 1501.52M | 1278.15M |
Long term investments | 8146.72M | 8042.42M | 7785.16M | 4102.70M | 3989.90M |
Net tangible assets | 3309.33M | 3319.69M | 3183.27M | 2703.04M | 3484.10M |
Short term investments | 361.54M | 37932.37M | - | - | 293.83M |
Net receivables | 823.54M | 919.65M | 1236.73M | 832.15M | 763.82M |
Long term debt | 24960.29M | 25321.02M | 26723.36M | 24163.23M | 23305.53M |
Inventory | - | -538.16600M | - | 6.90M | -516.46300M |
Accounts payable | 1491.58M | 1433.22M | 1311.92M | 1390.68M | 1316.86M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | 473.13M | 491.53M | 432.87M | 384.85M | 500.27M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | -164.87300M | -185.18600M | -188.67500M | -118.60400M | -126.01700M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | 0.03M | 0.03M | 1109.23M | 0.03M | 0.03M |
Preferred stock total equity | 41.44M | 41.76M | 42.09M | 42.42M | 42.75M |
Retained earnings total equity | -5926.97400M | -5823.70800M | -6102.31400M | -5379.95200M | -4893.06900M |
Treasury stock | - | -1884.44100M | -1891.35200M | -1773.57100M | -1427.43100M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 22884.59M | 23378.87M | 24185.37M | 25016.89M | 25267.44M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 31566.11M | 31978.79M | 32538.50M | 29730.11M | 29408.07M |
Capital lease obligations | 497.95M | 506.93M | 515.49M | 584.06M | 67.25M |
Long term debt total | 24960.29M | 25321.02M | 26723.36M | 24163.23M | 23305.53M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -57.18600M | -40.62400M | -3558.89500M | -214.17900M | 331.80M |
Change to liabilities | 190.10M | 203.97M | 19.08M | 13.10M | 84.31M |
Total cashflows from investing activities | -626.56400M | -552.76400M | -3978.39800M | -1076.70700M | -236.50600M |
Net borrowings | -272.46100M | -875.74800M | 2279.59M | 784.63M | -1144.96600M |
Total cash from financing activities | -3052.34800M | -3562.31500M | 1993.94M | -2576.08600M | -4482.26400M |
Change to operating activities | -104.56700M | -77.59200M | -28.19100M | -49.33800M | -75.43800M |
Net income | 2452.39M | 2568.71M | 1277.32M | 2423.19M | 2822.34M |
Change in cash | 87.69M | -477.67700M | 342.24M | 155.04M | -967.97400M |
Begin period cash flow | 533.94M | 1011.61M | 669.37M | 514.34M | 1482.31M |
End period cash flow | 621.63M | 533.94M | 1011.61M | 669.37M | 514.34M |
Total cash from operating activities | 3766.60M | 3637.40M | 2326.70M | 3807.83M | 3750.80M |
Issuance of capital stock | 0.00000M | 338.12M | 1556.15M | - | - |
Depreciation | 1292.11M | 1325.89M | 1354.99M | 1394.17M | 1349.78M |
Other cashflows from investing activities | 23.46M | 15.79M | 64.62M | 13.48M | 213.60M |
Dividends paid | -2592.47200M | -2690.70000M | -1664.19300M | -2949.40100M | 2821.64M |
Change to inventory | - | - | - | - | -0.21614M |
Change to account receivables | 63.35M | 265.35M | -415.91100M | -0.15700M | -17.51800M |
Sale purchase of stock | -189.35500M | -4.86600M | -169.54900M | -369.90200M | -438.85400M |
Other cashflows from financing activities | 3451.34M | 8871.94M | 15226.81M | -141.38500M | -76.80200M |
Change to netincome | -61.16000M | -271.49600M | -15.18700M | 33.54M | -103.43800M |
Capital expenditures | 650.02M | 527.93M | 484.12M | 876.01M | 781.91M |
Change receivables | 63.35M | 265.35M | -415.91100M | -0.15700M | -17.51800M |
Cash flows other operating | -170.18700M | -455.02400M | 106.40M | -56.00900M | -384.67400M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | 87.69M | -477.67700M | 342.24M | 155.04M | -967.97400M |
Change in working capital | 148.89M | 391.73M | -425.02200M | -36.39500M | -8.64900M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -126.78000M | -648.92800M | 119.41M | 26.87M | -412.67400M |
Free cash flow | 3116.58M | 3109.47M | 1842.58M | 2931.82M | 2968.89M |
Sector: Real Estate Industry: REIT - Retail
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SPG Simon Property Group Inc |
-1.14 0.72% | 156.81 | 21.31 | 24.69 | 9.77 | 16.15 | 12.96 | 14.98 |
O Realty Income Corporation |
-0.02 0.04% | 55.16 | 43.10 | 43.67 | 10.55 | 1.30 | 15.84 | 18.03 |
LKREF Link Real Estate Investment Trust |
0.005 0.10% | 5.23 | - | 15.77 | 1.14 | 0.61 | 1.54 | 26.84 |
KIM Kimco Realty Corporation |
-0.12 0.58% | 20.49 | 30.65 | 29.76 | 7.61 | 1.41 | 11.27 | 15.81 |
REG Regency Centers Corporation |
-0.1499 0.21% | 70.93 | 28.74 | 31.85 | 7.94 | 1.59 | 11.61 | 17.46 |
Simon is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (Simon Property Group, NYSE: SPG). Our properties across North America, Europe and Asia provide community gathering places for millions of people every day and generate billions in annual sales.
225 West Washington Street, Indianapolis, IN, United States, 46204
Name | Title | Year Born |
---|---|---|
Ali Slocum | VP of PR | NA |
Mr. David E. Simon | Chairman, CEO & Pres | 1962 |
Mr. Brian J. McDade | Exec. VP & CFO | 1979 |
Mr. John Rulli | Chief Admin. Officer | 1956 |
Mr. Steven E. Fivel | Gen. Counsel & Sec. | 1961 |
Mr. Steven K. Broadwater | Sr. VP of Financial Reporting & Operations | 1967 |
Mr. Stanley Shashoua | Chief Investment Officer | 1971 |
Mr. Adam J. Reuille | Sr. VP & Chief Accounting Officer | 1975 |
Joseph W. Chiappetta | Sr. VP & Chief Technology Officer | NA |
Mr. Thomas Ward | Sr. VP of Investor Relations | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.