AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T18:56:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -3.12259M | -6.08338M | -6.95170M | -1.67373M | 0.14M |
Minority interest | - | - | 0.00000M | 0.00000M | 0.00473M |
Net income | 0.97M | -6.05489M | -6.81966M | -1.72532M | 0.15M |
Selling general administrative | 4.60M | 5.25M | 6.53M | 2.43M | 2.02M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.00443M | -0.85079M | -0.73593M | 0.83M | 2.16M |
Reconciled depreciation | 1.49M | 0.81M | 0.70M | 0.88M | 1.16M |
Ebit | -4.59823M | -6.10141M | -7.26958M | -1.60165M | 0.10M |
Ebitda | -5.71916M | -5.31904M | -6.70276M | -0.67339M | 1.26M |
Depreciation and amortization | -1.12093M | 0.78M | 0.57M | 0.93M | 1.16M |
Non operating income net other | - | - | - | - | - |
Operating income | -4.59823M | -6.10141M | -7.26958M | -1.60165M | 0.14M |
Other operating expenses | 8.70M | 8.55M | 9.25M | 5.79M | 5.71M |
Interest expense | 1.48M | 0.03M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | - | - | 0.04M |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -4.09029M | -0.02849M | -0.13203M | 0.05M | -0.00239M |
Total revenue | 4.10M | 2.45M | 1.98M | 4.18M | 5.86M |
Total operating expenses | 4.60M | 5.25M | 6.53M | 2.43M | 2.02M |
Cost of revenue | 4.09M | 3.30M | 2.72M | 3.35M | 3.70M |
Total other income expense net | 1.48M | 0.02M | 0.32M | -0.07208M | -0.00240M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -3.12259M | -6.08338M | -6.95170M | -1.67373M | 0.14M |
Net income applicable to common shares | - | - | -6.95170M | -1.67373M | 0.15M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 20.57M | 12.09M | 15.58M | 21.16M | 9.88M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 1.20M | 1.79M | 2.91M | 2.23M | 2.09M |
Total liab | 3.25M | 4.27M | 3.22M | 4.96M | 4.80M |
Total stockholder equity | 17.32M | 7.82M | 12.36M | 16.19M | 5.07M |
Deferred long term liab | - |