MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Indonesia Energy

Energy US INDO

2.14USD
-0.01(0.47%)

Last update at 2024-07-25T16:48:00Z

Day Range

2.062.19
LowHigh

52 Week Range

2.426.93
LowHigh

Fundamentals

  • Previous Close 2.15
  • Market Cap28.56M
  • Volume75222
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.30813M
  • Revenue TTM3.61M
  • Revenue Per Share TTM0.36
  • Gross Profit TTM -0.03708M
  • Diluted EPS TTM-0.38

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.12259M -6.08338M -6.95170M -1.67373M 0.14M
Minority interest - - 0.00000M 0.00000M 0.00473M
Net income 0.97M -6.05489M -6.81966M -1.72532M 0.15M
Selling general administrative 4.60M 5.25M 6.53M 2.43M 2.02M
Selling and marketing expenses - - - - -
Gross profit 0.00443M -0.85079M -0.73593M 0.83M 2.16M
Reconciled depreciation 1.49M 0.81M 0.70M 0.88M 1.16M
Ebit -4.59823M -6.10141M -7.26958M -1.60165M 0.10M
Ebitda -5.71916M -5.31904M -6.70276M -0.67339M 1.26M
Depreciation and amortization -1.12093M 0.78M 0.57M 0.93M 1.16M
Non operating income net other - - - - -
Operating income -4.59823M -6.10141M -7.26958M -1.60165M 0.14M
Other operating expenses 8.70M 8.55M 9.25M 5.79M 5.71M
Interest expense 1.48M 0.03M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - 0.04M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -4.09029M -0.02849M -0.13203M 0.05M -0.00239M
Total revenue 4.10M 2.45M 1.98M 4.18M 5.86M
Total operating expenses 4.60M 5.25M 6.53M 2.43M 2.02M
Cost of revenue 4.09M 3.30M 2.72M 3.35M 3.70M
Total other income expense net 1.48M 0.02M 0.32M -0.07208M -0.00240M
Discontinued operations - - - - -
Net income from continuing ops -3.12259M -6.08338M -6.95170M -1.67373M 0.14M
Net income applicable to common shares - - -6.95170M -1.67373M 0.15M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 20.57M 12.09M 15.58M 21.16M 9.88M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.20M 1.79M 2.91M 2.23M 2.09M
Total liab 3.25M 4.27M 3.22M 4.96M 4.80M
Total stockholder equity 17.32M 7.82M 12.36M 16.19M 5.07M
Deferred long term liab - - 1.17M 1.24M 1.24M
Other current liab 0.24M 0.02M 0.02M 0.03M 0.44M
Common stock 0.03M 0.02M 0.02M 0.02M 0.02M
Capital stock 0.03M 0.02M 0.02M 0.02M 0.02M
Retained earnings -36.94075M -33.81816M -27.73478M -20.78308M -19.10935M
Other liab - - 0.39M 0.22M 0.13M
Good will - - - - -
Other assets - - 1.75M 3.52M 3.10M
Cash 5.90M 0.60M 6.90M 12.24M 0.90M
Cash and equivalents - - - - -
Total current liabilities 1.22M 2.83M 1.83M 2.74M 2.67M
Current deferred revenue - 0.23M 0.53M 0.68M 0.10M
Net debt -5.54412M 1.39M -4.92305M -9.13560M 2.21M
Short term debt 0.26M 0.98M 0.98M 1.11M 1.11M
Short long term debt - 0.98M 0.98M 1.11M 1.11M
Short long term debt total 0.35M 1.98M 1.98M 3.11M 3.11M
Other stockholder equity 54.15M 41.59M 40.07M 36.91M 24.12M
Property plant equipment - - 2.58M 2.56M 2.77M
Total current assets 7.87M 3.53M 11.24M 15.07M 4.00M
Long term investments - - - - -
Net tangible assets - - 12.36M 16.19M 5.07M
Short term investments - - - - -
Net receivables 0.65M 1.01M 1.13M 0.35M 0.76M
Long term debt - 1.00M 1.00M 2.00M 2.00M
Inventory 0.12M 0.14M 0.30M 0.25M 0.25M
Accounts payable 0.72M 1.60M 0.30M 0.92M 1.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.09M 0.03M -21.04989M 0.05M 0.05M
Additional paid in capital - - - - -
Common stock total equity - - 0.02M 0.02M 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.90M 2.96M 1.75M 3.52M 3.10M
Deferred long term asset charges - - - - -
Non current assets total 12.71M 8.56M 4.33M 6.08M 5.88M
Capital lease obligations 0.35M - - - -
Long term debt total - - - - 2.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5.41650M -2.75983M -0.35733M -1.04558M -0.85358M
Change to liabilities - - -0.47350M -0.10943M -0.18078M
Total cashflows from investing activities - - -0.35733M -1.04558M -0.85358M
Net borrowings - - -1.12529M 0.00017M 1.61M
Total cash from financing activities 12.93M 0.00000M -1.12529M 13.12M 1.17M
Change to operating activities - - -0.45130M -0.25218M 0.67M
Net income -3.12259M -6.08338M -6.95170M -1.67373M 0.14M
Change in cash 4.30M -6.30849M -6.66867M 11.64M 2.24M
Begin period cash flow 3.10M 9.40M 16.07M 4.43M 2.20M
End period cash flow 7.40M 3.10M 9.40M 16.07M 4.43M
Total cash from operating activities -3.20814M -3.54866M -5.18605M -0.43979M 1.92M
Issuance of capital stock 4.37M 0.00000M 0.00000M 13.65M -
Depreciation 1.49M 0.81M 0.70M 0.88M 1.16M
Other cashflows from investing activities - - - -0.50000M -0.62302M
Dividends paid - - - - -
Change to inventory - - -0.52368M -0.22106M 0.06M
Change to account receivables 0.53M 0.13M -1.04665M 0.41M 0.24M
Sale purchase of stock - - - - -
Other cashflows from financing activities 10.54M -2.75983M -0.35733M -0.52576M 1.17M
Change to netincome - - 2.97M 0.25M -0.00276M
Capital expenditures 0.00168M 0.31M 0.36M 0.55M 0.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.80177M 0.05M -1.97513M 0.05M 0.58M
Stock based compensation 0.74M 1.51M 3.16M 0.25M -
Other non cash items -1.51476M 0.97M 0.58M 0.93M 0.04M
Free cash flow -3.20982M -3.86022M -5.18605M -0.98537M 1.69M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
INDO
Indonesia Energy
-0.01 0.47% 2.14 - - 7.73 1.70 6.30 -7.7494
COP
ConocoPhillips
0.01 0.009% 111.11 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
-0.28 0.81% 34.15 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
2.18 1.74% 127.28 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
1.05 5.97% 18.64 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Indonesia Energy Corporation Limited operates as an oil and gas exploration and production company in Indonesia. The company holds interests in the Kruh Block, a producing block covering an area of 258 square kilometers with net crude oil proved reserves of 2.06 million barrels located to the northwest of Pendopo, Pali, South Sumatra; and the Citarum Block, an exploration block covering an area of 3,924.67 square kilometers located onshore in West Java. The company was incorporated in 2018 and is headquartered in Jakarta, Indonesia. Indonesia Energy Corporation Limited is a subsidiary of Maderic Holding Limited.

Indonesia Energy

DEA Tower I, Jakarta, Indonesia, 12950

Key Executives

Name Title Year Born
Dr. Wirawan Jusuf Co-Founder, Chairman & CEO 1986
Mr. Frank C. Ingriselli Pres 1954
Mr. James Jerry Huang C.F.A. Co-Founder, Chief Investment Officer & Director 1988
Mr. Gregory L. Overholtzer Chief Financial Officer 1957
Dr. Chia Hsin Wu Chief Operating Officer 1953
Mr. Mirza F. Said Chief Bus. Devel. Officer & Director 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.