Last update at 2025-06-12T18:56:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Buy Idacorp Stock for Growth Potential in an Overlooked Utility
Thu 22 May 25, 05:30 AMWhy Cogent Communications, HP, And IDACORP Are Winners For Passive Income
Sun 18 May 25, 02:00 AMAdditional Considerations Required While Assessing IDACORP's (NYSE:IDA) Strong Earnings
Fri 09 May 25, 01:07 PMIDACORP, Inc. Prices Upsized Public Offering of 4,504,505 Shares of Common Stock
Fri 09 May 25, 05:55 AMIDACORP, Inc. Announces Public Offering of $450 Million of Shares of Common Stock
Thu 08 May 25, 08:10 PMEvergy Q1 Earnings Miss Estimates, Revenues Increase Y/Y
Thu 08 May 25, 12:29 PMIDACORP (NYSE:IDA) shareholders have earned a 8.1% CAGR over the last five years
Sat 03 May 25, 01:04 PMIDACORP Q1 Earnings Beat Estimates on Rate Changes & Customer Growth
Fri 02 May 25, 03:46 PMQ1 2025 Idacorp Inc Earnings Call
Fri 02 May 25, 11:44 AMIdacorp Inc (IDA) Q1 2025 Earnings Call Highlights: Strong EPS Growth and Customer Expansion ...
Fri 02 May 25, 07:15 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 297.40M | 282.78M | 266.67M | 257.83M | 244.91M |
Minority interest | 0.58M | 0.32M | 0.55M | 5.92M | 5.45M |
Net income | 258.98M | 245.55M | 237.42M | 232.85M | 226.80M |
Selling general administrative | 9.20M | 15.25M | 11.87M | 10.98M | 15.78M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 330.11M | 332.24M | 312.17M | 337.09M | 336.29M |
Reconciled depreciation | 173.56M | 179.44M | 175.94M | 173.80M | 169.12M |
Ebit | 327.18M | 329.65M | 309.52M | 298.33M | 298.12M |
Ebitda | 509.99M | 510.78M | 492.63M | 478.71M | 467.24M |
Depreciation and amortization | 182.81M | 181.13M | 183.11M | 180.39M | 169.12M |
Non operating income net other | 59.60M | 39.83M | 44.57M | 45.98M | 33.94M |
Operating income | 327.18M | 329.65M | 309.52M | 298.33M | 296.92M |
Other operating expenses | 1326.00M | 1143.68M | 1053.07M | 1059.03M | 1089.61M |
Interest expense | 89.38M | 86.70M | 87.43M | 86.47M | 85.95M |
Tax provision | 37.84M | 36.91M | 28.70M | 24.51M | 17.39M |
Interest income | 85.83M | 85.85M | 87.49M | 76.63M | 78.05M |
Net interest income | -89.37500M | -86.69800M | -87.42600M | -86.47500M | -85.94800M |
Extraordinary items | - | - | 0.00000M | 0.00000M | 5.41M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 37.84M | 36.91M | 28.70M | 24.51M | 17.39M |
Total revenue | 1643.98M | 1458.08M | 1350.73M | 1346.38M | 1370.75M |
Total operating expenses | 12.13M | 17.84M | 14.51M | 49.74M | 55.14M |
Cost of revenue | 1313.87M | 1125.84M | 1038.56M | 1009.29M | 1034.47M |
Total other income expense net | -29.77400M | -46.86700M | -42.85300M | -40.49100M | 49.72M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 259.56M | 245.87M | 237.97M | 233.33M | 227.52M |
Net income applicable to common shares | 258.98M | 245.55M | 237.42M | 232.85M | 226.80M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 7543.26M | 7210.52M | 7095.24M | 6641.20M | 6382.75M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 120.39M | 76.93M | 65.40M | 57.03M | 52.36M |
Total liab | 4728.64M | 4535.28M | 4528.79M | 4170.65M | 4006.94M |
Total stockholder equity | 2807.24M | 2668.44M | 2559.98M | 2464.63M | 2370.36M |
Deferred long term liab | 873.92M | 842.38M | 800.25M | 746.23M | 699.88M |
Other current liab | 183.62M | 42.32M | 41.87M | 135.66M | 115.72M |
Common stock | 882.19M | 874.90M | 869.24M | 868.31M | 863.59M |
Capital stock | 882.19M | 874.90M | 869.24M | 868.31M | 863.59M |
Retained earnings | 1937.97M | 1833.58M | 1734.10M | 1634.53M | 1531.54M |
Other liab | 1985.93M | 2209.02M | 2240.80M | 2059.13M | 1913.56M |
Good will | - | - | - | - | - |
Other assets | 1555.28M | 1589.00M | 1616.38M | 1446.47M | 1288.22M |
Cash | 177.58M | 215.24M | 275.12M | 217.25M | 267.49M |
Cash and equivalents | 177.58M | 215.24M | 275.12M | 217.25M | 267.49M |
Total current liabilities | 548.57M | 325.62M | 287.57M | 374.86M | 258.59M |
Current deferred revenue | 72.22M | 43.47M | 29.34M | 28.45M | 20.04M |
Net debt | 2016.57M | 1785.40M | 1725.30M | 1619.40M | 1567.30M |
Short term debt | 0.00000M | 93.85M | 95.78M | 100.00M | 12.01M |
Short long term debt | - | - | - | 100.00M | - |
Short long term debt total | 2194.14M | 2000.64M | 2000.41M | 1836.66M | 1834.79M |
Other stockholder equity | 2864.85M | 6.80M | 2626.43M | -1.92000M | -1.93200M |
Property plant equipment | 5172.97M | 4901.82M | 4709.51M | 4531.45M | 4395.73M |
Total current assets | 693.65M | 595.87M | 642.40M | 565.15M | 597.64M |
Long term investments | 121.35M | 123.82M | 126.95M | 98.22M | 101.18M |
Net tangible assets | 5001.38M | 4669.08M | 4560.39M | 4201.29M | 4205.15M |
Short term investments | 2618.26M | 0.00000M | 25.00M | - | - |
Net receivables | 263.95M | 183.43M | 160.11M | 159.12M | 158.33M |
Long term debt | 2194.14M | 2000.64M | 2000.41M | 1736.66M | 1834.79M |
Inventory | 107.22M | 95.60M | 96.59M | 114.11M | 102.97M |
Accounts payable | 292.72M | 145.98M | 120.58M | 110.75M | 110.82M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 7.38M | 6.80M | 6.48M | 5.92M | 5.45M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -12.92200M | -40.04000M | -43.35800M | -36.28400M | -22.84400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 882.19M | 874.90M | 869.24M | 868.31M | 863.59M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1937.97M | 1833.58M | 1734.10M | 1634.53M | 1531.54M |
Treasury stock | - | - | - | -1.92000M | -1.93200M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1555.15M | 1589.00M | 1616.38M | 1446.38M | 122.73M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 6849.60M | 6614.64M | 6452.84M | 6076.06M | 5785.11M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 2194.14M | 2000.64M | 2000.41M | 1736.66M | 1834.79M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 72.35M | 50.77M | -32.58700M | -5.81600M | -6.38300M |
Change to liabilities | -18.41000M | 6.28M | 18.62M | -9.02800M | 39.68M |
Total cashflows from investing activities | -424.26700M | -273.65300M | -347.25800M | -280.49200M | -258.17700M |
Net borrowings | 193.64M | 193.64M | 131.69M | 135.00M | 85.39M |
Total cash from financing activities | 35.32M | -149.48400M | 16.99M | -136.37100M | -42.60600M |
Change to operating activities | 20.80M | -12.63100M | 9.39M | -13.43900M | 10.51M |
Net income | 259.56M | 245.87M | 237.97M | 233.33M | 227.52M |
Change in cash | -37.66600M | -59.87300M | 57.86M | -50.23800M | 190.84M |
Begin period cash flow | 215.24M | 275.12M | 217.25M | 267.49M | 76.65M |
End period cash flow | 177.58M | 215.24M | 275.12M | 217.25M | 267.49M |
Total cash from operating activities | 351.29M | 363.26M | 388.13M | 366.62M | 491.63M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 173.56M | 179.44M | 175.94M | 173.80M | 169.12M |
Other cashflows from investing activities | -54.14300M | -9.27300M | 10.61M | 4.03M | 26.06M |
Dividends paid | -154.28700M | -146.11900M | -137.81300M | -129.67700M | 121.42M |
Change to inventory | -11.62600M | -17.70000M | 0.29M | 9.46M | 65.71M |
Change to account receivables | -81.54500M | -6.69700M | -0.37400M | -5.99600M | 0.73M |
Sale purchase of stock | -3.11100M | -3.03100M | -4.64100M | -4.16000M | -3.61400M |
Other cashflows from financing activities | 193.96M | -3.36500M | 333.11M | -2.53400M | -2.96400M |
Change to netincome | -37.73500M | -8.83400M | 4.37M | -7.97400M | 0.96M |
Capital expenditures | 432.59M | 300.00M | 310.94M | 278.70M | 277.85M |
Change receivables | -81.54500M | -6.69700M | -0.37400M | -5.99600M | 0.73M |
Cash flows other operating | 55.86M | -52.79600M | -36.88200M | -17.50500M | 53.61M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -37.66600M | -59.87300M | 57.86M | -50.23800M | 190.84M |
Change in working capital | 35.60M | -19.51300M | 17.61M | -28.21900M | 45.63M |
Stock based compensation | - | 34.09M | 31.93M | 36.95M | 50.77M |
Other non cash items | -116.91700M | -100.53300M | -100.50100M | -71.62200M | -12.70800M |
Free cash flow | -81.30400M | 63.27M | 77.19M | 87.92M | 213.77M |
Sector: Utilities Industry: Utilities - Regulated Electric
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
IDA IDACORP Inc |
0.42 0.36% | 115.60 | 18.05 | 17.70 | 2.76 | 1.68 | 4.09 | 11.94 |
NEE Nextera Energy Inc |
1.10 1.51% | 74.11 | 15.77 | 17.61 | 4.52 | 2.61 | 7.10 | 12.28 |
SO Southern Company |
0.49 0.55% | 90.04 | 25.35 | 17.76 | 2.89 | 2.48 | 5.27 | 13.35 |
DUK Duke Energy Corporation |
0.94 0.81% | 117.29 | 20.54 | 16.34 | 2.60 | 1.59 | 5.34 | 11.98 |
AEP American Electric Power Co Inc |
0.97 0.96% | 102.92 | 19.17 | 16.18 | 2.58 | 1.91 | 4.83 | 12.39 |
IDACORP, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States. The company operates 17 hydropower generating plants located in southern Idaho and eastern Oregon; three natural gas-fired plants in southern Idaho; and interests in two coal-fired steam electric generating plants located in Wyoming and Nevada. As of December 31, 2022, it had approximately 4,832 pole-miles of high-voltage transmission lines; 23 step-up transmission substations located at power plants; 21 transmission substations; 11 switching stations; 30 mixed-use transmission and distribution substations; 189 energized distribution substations; and 29,384 pole-miles of distribution lines, as well as provides electric utility services to approximately 618,000 retail customers in southern Idaho and eastern Oregon. The company serves commercial and industrial customers, which involved in food processing, electronics and general manufacturing, agriculture, health care, government, and education. It also invests in housing and other real estate tax credit investments. IDACORP, Inc. was founded in 1915 and is headquartered in Boise, Idaho.
1221 West Idaho Street, Boise, ID, United States, 83702-5627
Name | Title | Year Born |
---|---|---|
Ms. Lisa A. Grow | CEO, Pres & Director | 1965 |
Mr. Brian R. Buckham | Sr. VP & CFO | 1979 |
Mr. Jeffrey L. Malmen | Sr. VP of Public Affairs | 1968 |
Mr. Adam J. Richins | Sr. VP & COO of Idaho Power | 1979 |
Mr. Kenneth W. Petersen | VP, Chief Accounting Officer & Treasurer | 1964 |
Mr. Jason C. Huszar | VP of Information Technology & Chief Information Officer | NA |
Justin S. Forsberg | Director of Investor Relations & Treasury | NA |
Mr. Patrick A. Harrington | VP, Gen. Counsel & Corp. Sec. | 1961 |
Mr. Bo Hanchey | VP of Customer Operations & Chief Safety Officer for Idaho Power | NA |
Mr. Mitchel D. Colburn | Resource Planning and Operations Director of Idaho Power | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.