0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

GameStop Corp

Consumer Cyclical US GME

11.21USD
0.28(2.56%)

Last update at 2024-04-25T20:12:00Z

Day Range

10.4711.21
LowHigh

52 Week Range

11.8327.65
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax -302.10000M -395.40000M -269.90000M -426.80000M -753.10000M
Minority interest - - - - -
Net income -313.10000M -381.30000M -214.60000M -470.90000M -673.00000M
Selling general administrative 1681.00M 1709.60M 1514.20M 1861.00M 1885.60M
Selling and marketing expenses - - - - -
Gross profit 1372.10M 1347.80M 1259.50M 1908.70M 2308.10M
Reconciled depreciation 61.70M 77.20M 80.70M 96.20M 126.90M
Ebit -308.90000M -361.80000M -254.70000M 371.60M 1329.80M
Ebitda -244.50000M -277.90000M -190.90000M 467.80M 1456.70M
Depreciation and amortization 64.40M 83.90M 63.80M 96.20M 126.90M
Non operating income net other - - 1.90M 11.30M 5.70M
Operating income -308.90000M -361.80000M -254.70000M -399.60000M -702.00000M
Other operating expenses 6236.10M 6372.50M 5344.50M 6480.00M 7971.40M
Interest expense -4.10000M 26.90M 34.00M 38.50M 56.80M
Tax provision 11.00M -14.10000M -55.30000M 37.60M 41.70M
Interest income 9.50M 9.10M 1.90M 11.30M 5.70M
Net interest income 9.50M -26.90000M -32.10000M -27.20000M -51.10000M
Extraordinary items 0.00000M 0.00000M -0.70000M -6.50000M 144.50M
Non recurring 2.70M 6.70M 15.50M 385.60M 1015.90M
Other items - - - - -
Income tax expense 11.00M -14.10000M -55.30000M 37.60M 41.70M
Total revenue 5927.20M 6010.70M 5089.80M 6466.00M 8285.30M
Total operating expenses 1681.00M 1709.60M 1514.20M 1922.70M 1994.20M
Cost of revenue 4555.10M 4662.90M 3830.30M 4557.30M 5977.20M
Total other income expense net 6.80M -33.60000M -15.20000M -385.60000M -1015.90000M
Discontinued operations - - -0.70000M -6.50000M 121.80M
Net income from continuing ops -313.10000M -381.30000M -214.60000M -464.40000M -794.80000M
Net income applicable to common shares -313.10000M -381.30000M -215.30000M -470.90000M -673.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 3113.40M 3499.30M 2472.60M 4044.30M 5041.60M
Intangible assets 12.10M 12.10M 18.50M 33.50M 169.50M
Earning assets - - - - -
Other current assets 96.30M 238.20M 224.90M 118.60M 124.90M
Total liab 1791.10M 1896.80M 2035.90M 2708.10M 2827.10M
Total stockholder equity 1322.30M 1602.50M 436.70M 1336.20M 2214.50M
Deferred long term liab - - - - 0.10M
Other current liab 198.20M 279.10M 255.20M 387.10M 470.60M
Common stock 0.10M 0.10M 0.10M 0.10M 0.10M
Capital stock 0.10M 0.10M 0.10M 0.10M 0.10M
Retained earnings -219.50000M 93.60M 474.90M 1362.70M 2180.10M
Other liab 40.90M 107.90M 20.50M 21.40M 55.40M
Good will - - 0.00000M 363.90M 1667.30M
Other assets 92.40M 150.30M 58.10M 143.10M 231.40M
Cash 1139.00M 1271.40M 508.50M 1624.40M 864.40M
Cash and equivalents 1139.00M 1271.40M 508.50M 499.40M 1624.40M
Total current liabilities 1339.10M 1354.70M 1342.70M 2181.10M 1915.60M
Current deferred revenue 404.10M 389.80M 371.60M 392.90M 442.10M
Net debt -522.40000M -622.40000M 538.30M -803.60000M -46.50000M
Short term debt 205.50M 214.80M 374.10M 349.20M 100.90M
Short long term debt 10.80M 4.10M 146.70M - 349.20M
Short long term debt total 616.60M 649.00M 1046.80M 820.80M 817.90M
Other stockholder equity 1613.60M 1577.50M 11.00M 27.70M 22.10M
Property plant equipment 697.30M 163.60M 863.30M 275.90M 321.30M
Total current assets 2323.70M 2598.80M 1551.20M 3127.70M 2538.70M
Long term investments - - - - -
Net tangible assets 1322.30M 1602.50M 436.70M 611.50M 938.80M
Short term investments 251.60M - - - -
Net receivables 153.90M 141.10M 105.30M 134.20M 182.70M
Long term debt 28.70M 40.50M 216.00M 419.80M 471.60M
Inventory 682.90M 915.00M 602.50M 1250.50M 1366.70M
Accounts payable 531.30M 471.00M 341.80M 1051.90M 902.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -71.90000M -68.70000M -49.30000M -54.30000M 12.20M
Additional paid in capital - - - - -
Common stock total equity 0.10M 0.10M 0.10M 0.10M 0.10M
Preferred stock total equity - - - - -
Retained earnings total equity -219.50000M 93.60M 474.90M 690.20M 1362.70M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 74.10M 121.90M 39.60M 231.40M 402.40M
Deferred long term asset charges - - - 83.00M 147.30M
Non current assets total 789.70M 900.50M 921.40M 916.60M 2502.90M
Capital lease obligations 577.10M 604.40M 684.10M 768.70M -
Long term debt total 28.70M 40.50M 216.00M 419.80M 471.60M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -222.70000M -64.80000M 36.90M -60.90000M -
Change to liabilities -66.20000M 224.40M -78.60000M -792.80000M -
Total cashflows from investing activities -222.70000M -64.80000M 36.90M -60.90000M -
Net borrowings -3.90000M -332.40000M -58.20000M -404.50000M -
Total cash from financing activities -7.90000M 1200.60M -55.40000M -644.70000M -174.70000M
Change to operating activities -30.10000M -5.90000M 24.40M 7.70M -
Net income -313.10000M -381.30000M -215.30000M -470.90000M -673.00000M
Change in cash -123.90000M 684.90M 121.50M -1127.00000M 771.40M
Begin period cash flow 1319.90M 635.00M 513.50M 1640.50M 869.10M
End period cash flow 1196.00M 1319.90M 635.00M 513.50M 1640.50M
Total cash from operating activities 108.20M -434.30000M 123.70M -414.50000M 325.10M
Issuance of capital stock 0.00000M 1672.80M 3.10M - -
Depreciation 61.70M 77.20M 80.70M 96.20M 126.90M
Other cashflows from investing activities -166.80000M -2.80000M 96.90M 12.40M -
Dividends paid 0.00000M -0.30000M -0.30000M 40.50M 157.40M
Change to inventory 229.60M -329.60000M 282.40M 361.10M -44.70000M
Change to account receivables -16.80000M -224.40000M 78.60M -27.30000M -27.30000M
Sale purchase of stock 0.00000M 0.30M 194.00M -198.70000M -5.10000M
Other cashflows from financing activities -1676.80000M -139.80000M 3.10M 154.00M 154.00M
Change to netincome 70.70M 41.00M 77.30M 471.00M -
Capital expenditures 55.90M 62.00M 60.00M 78.50M 78.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 288.90M -171.20000M 181.00M -510.80000M -73.60000M
Stock based compensation 40.10M 30.50M 7.90M 8.90M 10.70M
Other non cash items 33.20M 26.80M -10.90000M 4.10M 938.20M
Free cash flow 52.30M -496.30000M 63.70M -493.00000M 246.60M

Fundamentals

  • Previous Close 10.93
  • Market Cap5416.76M
  • Volume4867279
  • P/E Ratio-
  • Dividend Yield37.81%
  • EBITDA-12.40000M
  • Revenue TTM5705.60M
  • Revenue Per Share TTM18.72
  • Gross Profit TTM 1372.10M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GME
GameStop Corp		 0.28 2.56% 11.21 - 36.76 0.95 4.32 0.85 571.90
ORLY
O’Reilly Automotive Inc		 -38.57 3.53% 1054.13 25.31 22.47 3.64 210.18 4.10 17.99
ANCTF
Alimentation Couchen Tard Inc A		 -0.1 0.18% 56.65 18.51 17.70 0.80 4.17 0.91 10.51
AZO
AutoZone Inc		 -43.26 1.45% 2945.25 18.98 17.45 2.55 13.38 2.70 11.58
ULTA
Ulta Beauty Inc		 -2.54 0.62% 408.01 19.38 17.86 2.13 11.43 2.31 13.56

Reports Covered

Stock Research & News

View All

Profile

GameStop Corp., a specialty retailer, provides games and entertainment products through its stores and ecommerce platforms in the United States, Canada, Australia, and Europe. The company sells new and pre-owned gaming platforms; accessories, such as controllers, gaming headsets, and virtual reality products; new and pre-owned gaming software; and in-game digital currency, digital downloadable content, and full-game downloads. It also sells collectibles comprising apparel, toys, trading cards, gadgets, and other retail products for pop culture and technology enthusiasts, as well as engages in the digital asset wallet and NFT marketplace activities. The company operates stores and ecommerce sites under the GameStop, EB Games, and Micromania brands; and pop culture themed stores that sell collectibles, apparel, gadgets, electronics, toys, and other retail products under the Zing Pop Culture brand, as well as offers Game Informer magazine, a print and digital gaming publication. The company was formerly known as GSC Holdings Corp. GameStop Corp. was founded in 1996 and is headquartered in Grapevine, Texas.

GameStop Corp

625 Westport Parkway, Grapevine, TX, United States, 76051

Key Executives

Name Title Year Born
Mr. Matthew Furlong Pres, CEO & Director 1980
Ms. Diana Saadeh-Jajeh Sr. VP & CFO 1970
Mr. James Anthony Bell Sr. Adviser 1968
Mr. Nir Patel Chief Operating Officer NA
Mr. Matt Francis Chief Technology Officer NA
Ms. Angela Venuk VP & Interim CIO NA
Mark H. Robinson Gen. Counsel & Sec. NA
Mr. Joey Mooring Sr. Director of Corp. Communications NA
Mr. Marc Summey Sr. VP of Real Estate & Devel. NA
Mr. Robert A. Lloyd Sr. Adviser 1962

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).