CA
NZ
UK
AU
IND
US
…
Graco Inc. designs, manufactures, and markets systems and equipment used to move, measure, mix, control, dispense, and spray fluid and powder materials in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Contractor, Industrial and Expansion Markets. The Contractor segment provides sprayers to apply paint to walls and other structures; two-component proportioning systems to spray polyurethane foam and polyurea coatings; viscous coatings to roofs, markings on roads, parking lots, athletic fields, and floors; and high-performance volumetric and gravimetric dispense, mixing, and shaking equipment. The Industrial segment designs and manufactures liquid finishing and advanced fluid dispensing equipment; pumps to move chemicals, petroleum, food, and other fluids; and systems, components, and accessories for the automatic lubrication of bearings, gears, and generators; supplies equipment for equipment maintenance and vehicle servicing applications, as well as make powder finishing products and complete powder finishing systems. The Expansion Markets segment manufactures pumps for use in the semiconductor industry; high pressure and ultra-high-pressure valves used in the oil and natural gas industry; and environmental monitoring and remediation equipment that is used to conduct ground water sampling, ground water remediation, and for landfill liquid and gas management. Graco Inc. was incorporated in 1926 and is headquartered in Minneapolis, Minnesota.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Graco Inc manufactures fluid-handling equipment and systems for contractors and original equipment manufacturers, supplying solutions for painting, coatings, adhesives, lubrication and industrial processing worldwide. Long-term growth may be supported by increased industrial automation, steady aftermarket and consumables demand, and geographic expansion into emerging markets. Its focused market niche, recurring revenue mix and historically stable cash generation appear positioned to support a durable business profile.
Key risks include cyclicality of construction and industrial capital spending, exposure to raw-material and freight cost swings, execution and competitive pressures, and foreign-exchange and supply-chain disruptions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 641.20M | 589.28M | 608.80M | 565.72M | 508.46M |
| Net income | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
| Selling general administrative | 206.21M | 191.39M | 171.44M | 153.78M | 151.45M |
| Selling and marketing expenses | 273.94M | 273.74M | 260.71M | 250.95M | 271.53M |
| Gross profit | 1173.18M | 1122.46M | 1161.02M | 1057.44M | 1033.95M |
| Reconciled depreciation | 107.43M | 86.75M | 74.32M | 66.00M | 59.33M |
| Ebit | 644.09M | 592.11M | 646.84M | 572.70M | 531.32M |
| Ebitda | 751.53M | 678.86M | 646.84M | 641.62M | 578.00M |
| Depreciation and amortization | 107.43M | 86.75M | 72.60M | 68.92M | 46.68M |
| Non operating income net other | - | - | - | 2.92M | -12.64M |
| Operating income | 610.74M | 570.10M | 646.84M | 572.70M | 531.32M |
| Other operating expenses | 1625.87M | 1543.22M | 1549.56M | 1570.82M | 1456.29M |
| Interest expense | 2.89M | 2.83M | 5.19M | 9.90M | 10.21M |
| Tax provision | 119.36M | 103.20M | 102.29M | 105.08M | 68.60M |
| Interest income | 2.89M | 2.83M | 5.19M | 9.90M | 10.21M |
| Net interest income | -2.89M | -2.83M | -5.19M | -9.90M | -10.21M |
| Income tax expense | 119.36M | 103.20M | 102.29M | 105.08M | 68.60M |
| Total revenue | 2236.60M | 2113.32M | 2195.61M | 2143.52M | 1987.61M |
| Total operating expenses | 562.45M | 552.36M | 514.98M | 484.74M | 502.63M |
| Cost of revenue | 1063.42M | 990.86M | 1034.59M | 1086.08M | 953.66M |
| Total other income expense net | 30.46M | 19.18M | -38.04M | -6.98M | -22.86M |
| Net income from continuing ops | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
| Net income applicable to common shares | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3274.27M | 3139.21M | 2722.01M | 2438.90M | 2443.20M |
| Intangible assets | 303.85M | 233.31M | 128.86M | 137.51M | 149.74M |
| Other current assets | 52.91M | 54.90M | 35.07M | 43.62M | 31.89M |
| Total liab | 620.34M | 555.08M | 497.78M | 579.25M | 733.86M |
| Total stockholder equity | 2653.93M | 2584.14M | 2224.22M | 1859.65M | 1709.34M |
| Deferred long term liab | - | - | - | 9.44M | 10.66M |
| Other current liab | 363.99M | 308.62M | 223.29M | 243.98M | 249.32M |
| Common stock | 165.15M | 169.39M | 167.95M | 167.70M | 170.31M |
| Capital stock | 165.15M | 169.39M | 167.95M | 167.70M | 170.31M |
| Retained earnings | 1456.71M | 1509.26M | 1227.94M | 976.85M | 876.92M |
| Other liab | - | - | - | 83.27M | 128.54M |
| Good will | 585.30M | 487.47M | 370.23M | 368.17M | 356.25M |
| Other assets | 132.10M | 116.67M | 86.97M | 90.21M | 92.47M |
| Cash | 624.08M | 675.34M | 537.95M | 339.20M | 624.30M |
| Cash and equivalents | 624.08M | 675.34M | 537.95M | 339.20M | 624.30M |
| Total current liabilities | 467.26M | 405.81M | 395.20M | 399.92M | 506.79M |
| Current deferred revenue | - | - | 51.58M | 50.75M | 60.55M |
| Net debt | -563.12M | -626.68M | -487.89M | -222.16M | -407.29M |
| Short term debt | 24.70M | 36.38M | 38.28M | 20.97M | 118.49M |
| Short long term debt | 24.70M | 28.54M | 30.04M | 20.97M | 118.49M |
| Short long term debt total | 60.96M | 48.65M | 50.06M | 117.03M | 217.02M |
| Other stockholder equity | 994.57M | 955.05M | 863.34M | 784.48M | 742.29M |
| Property plant equipment | 781.14M | 791.33M | 760.48M | 637.39M | 481.11M |
| Total current assets | 1471.88M | 1497.44M | 1365.81M | 1205.62M | 1363.62M |
| Long term investments | 10.78M | 10.14M | 9.66M | 8.77M | 7.54M |
| Net tangible assets | - | - | - | 1375.03M | 1203.35M |
| Net receivables | 393.75M | 362.53M | 354.44M | 346.01M | 325.13M |
| Long term debt | - | - | 0.00M | 75.00M | 75.00M |
| Inventory | 401.14M | 404.68M | 438.35M | 476.79M | 382.30M |
| Accounts payable | 78.57M | 60.82M | 72.21M | 84.22M | 78.43M |
| Accumulated other comprehensive income | 37.51M | -49.57M | -34.99M | -69.38M | -80.17M |
| Common stock total equity | - | - | - | 167.70M | 170.31M |
| Retained earnings total equity | - | - | - | 976.85M | 876.92M |
| Non currrent assets other | 96.12M | 119.52M | 25.59M | 24.35M | 29.15M |
| Non current assets total | 1802.39M | 1641.77M | 1356.20M | 1233.28M | 1079.58M |
| Capital lease obligations | 26.90M | 20.12M | 20.03M | 21.06M | 23.53M |
| Long term debt total | 0.00M | 0.00M | 0.00M | 75.00M | 75.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -342.81M | -185.27M | -226.82M | -153.30M |
| Change to liabilities | - | - | - | -37.11M | 12.40M |
| Total cashflows from investing activities | -172.80M | -342.81M | -185.27M | -226.82M | -153.30M |
| Net borrowings | -6.56M | -0.77M | -65.28M | -93.25M | 20.43M |
| Total cash from financing activities | -576.05M | -139.86M | -268.01M | -434.40M | -57.14M |
| Change to operating activities | - | - | - | -42.51M | 78.53M |
| Net income | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
| Change in cash | -51.25M | 137.38M | 198.75M | -285.11M | 245.39M |
| Begin period cash flow | 675.34M | 537.95M | 339.20M | 624.30M | 378.91M |
| End period cash flow | 624.08M | 675.34M | 537.95M | 339.20M | 624.30M |
| Total cash from operating activities | 683.59M | 621.70M | 651.02M | 377.39M | 456.90M |
| Issuance of capital stock | 43.02M | 70.66M | 60.18M | 35.62M | 50.96M |
| Depreciation | 107.43M | 86.75M | 74.32M | 66.00M | 59.33M |
| Other cashflows from investing activities | 8.13M | 5.69M | -0.50M | -25.66M | -0.35M |
| Dividends paid | 183.35M | 172.09M | 158.32M | -142.12M | -127.11M |
| Change to inventory | 55.21M | 55.84M | 42.72M | -95.69M | -97.78M |
| Change to account receivables | -7.38M | 10.25M | -3.25M | -29.94M | -13.80M |
| Sale purchase of stock | -423.11M | -31.35M | -102.34M | -233.43M | 20.50M |
| Other cashflows from financing activities | -6.05M | -6.32M | -2.25M | -19.47M | -1.42M |
| Change to netincome | - | - | - | 14.70M | -21.64M |
| Capital expenditures | 45.67M | 106.74M | 184.78M | 201.16M | 133.57M |
| Change receivables | - | - | - | -29.94M | -13.80M |
| Cash flows other operating | - | - | - | -1.20M | -3.12M |
| Exchange rate changes | - | - | - | - | -1.06M |
| Cash and cash equivalents changes | - | - | - | -283.83M | 245.39M |
| Change in working capital | 47.46M | 10.91M | 7.13M | -163.95M | -20.65M |
| Stock based compensation | 34.33M | 31.89M | 30.23M | 24.70M | 24.93M |
| Other non cash items | -18.80M | 10.91M | 41.33M | - | -175.07M |
| Free cash flow | 637.92M | 514.96M | 466.24M | 176.23M | 323.33M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GGG Graco Inc |
0.70 1.05% |
67.16 | 24.09 | 21.79 | 5.49 | 4.91 | 5.27 | 15.64 |
| GEV GE Vernova LLC |
-17.05 1.90% |
878.03 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| SMAWF Siemens AG Class N |
4.40 1.49% |
300.00 | 25.72 | 20.16 | 2.87 | 2.96 | 2.85 | 13.79 |
| SBGSF Schneider Electric SE |
5.75 2.13% |
275.25 | 32.06 | 22.47 | 4.40 | 6.27 | 4.00 | 19.13 |
| ETN Eaton Corporation PLC |
8.68 2.26% |
392.88 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
Graco Inc. designs, manufactures, and markets systems and equipment used to move, measure, mix, control, dispense, and spray fluid and powder materials in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Contractor, Industrial and Expansion Markets. The Contractor segment provides sprayers to apply paint to walls and other structures; two-component proportioning systems to spray polyurethane foam and polyurea coatings; viscous coatings to roofs, markings on roads, parking lots, athletic fields, and floors; and high-performance volumetric and gravimetric dispense, mixing, and shaking equipment. The Industrial segment designs and manufactures liquid finishing and advanced fluid dispensing equipment; pumps to move chemicals, petroleum, food, and other fluids; and systems, components, and accessories for the automatic lubrication of bearings, gears, and generators; supplies equipment for equipment maintenance and vehicle servicing applications, as well as make powder finishing products and complete powder finishing systems. The Expansion Markets segment manufactures pumps for use in the semiconductor industry; high pressure and ultra-high-pressure valves used in the oil and natural gas industry; and environmental monitoring and remediation equipment that is used to conduct ground water sampling, ground water remediation, and for landfill liquid and gas management. Graco Inc. was incorporated in 1926 and is headquartered in Minneapolis, Minnesota.
88-11th Avenue Northeast, Minneapolis, MN, United States, 55413
612 623 6000
4400
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark W. Sheahan | Pres, CEO & Director | 1964 |
| Mr. David M. Lowe | CFO & Treasurer | 1957 |
| Mr. Dale D. Johnson | Pres of Worldwide Contractor Equipment Division | 1954 |
| Mr. Jeffrey P. Johnson | Pres of Electric Motor Division | 1960 |
| Mr. Christian E. Rothe | Pres of Worldwide Industrial Division | 1974 |
| Ms. Angela F. Wordell | Exec. VP of Operations | 1973 |
| Christopher Knutson | Director of Treasury, Investor Relations and Regional Controller South & Central America | NA |
| Mr. Joseph J. Humke | Exec. VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. David M. Ahlers | Exec. VP of HR & Corp. Communications | 1958 |
| Mr. Inge Grasdal | Exec. VP of Corp. Devel. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.02%
Communication Services
-0.63%
Consumer Cyclical
-0.11%
Consumer Defensive
-0.45%
Energy
+0.39%
Financial Services
-0.10%
Financials
-0.81%
Healthcare
+1.03%
Industrials
+0.32%
Real Estate
-0.31%
Technology
+0.59%
Utilities
-0.18%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...