AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T19:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -42.32700M | -30.56600M | -142.62900M | -76.93600M | -80.65700M |
Minority interest | - | - | - | 0.00000M | 0.36M |
Net income | -42.30500M | -30.52600M | -136.45000M | -76.73500M | -70.34100M |
Selling general administrative | 27.12M | 20.17M | 16.31M | 27.98M | 31.47M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -6.70000M | 3.26M | 49.73M | 110.89M | 168.56M |
Reconciled depreciation | 0.73M | 1.01M | 3.41M | 8.46M | 9.22M |
Ebit | -35.42100M | -23.45800M | -62.06100M | -75.17500M | -38.11400M |
Ebitda | -38.04200M | -22.36000M | -58.14600M | -65.00200M | -28.89800M |
Depreciation and amortization | -2.62100M | 1.10M | 3.92M | 10.17M | 9.22M |
Non operating income net other | 0.14M | - | 1.08M | - | -7.98000M |
Operating income | -35.42100M | -23.45800M | -62.06100M | -75.17500M | -69.81100M |
Other operating expenses | 175.09M | 66.73M | 115.20M | 194.53M | 210.85M |
Interest expense | 7.05M | 0.08M | 0.06M | 2.02M | 2.87M |
Tax provision | -0.02200M | -0.04000M | -6.17900M | -0.20100M | -7.21600M |
Interest income | 7.05M | 0.08M | 0.06M | 2.02M | 2.87M |
Net interest income | -7.05100M | -0.07800M | -0.06000M | -2.01900M | -2.86600M |
Extraordinary items | - | - | 0.00000M | 44.46M | 2.74M |
Non recurring | -2.91600M | - | 81.59M | - | 36.74M |
Other items | - | - | - | - | - |
Income tax expense | -0.02200M | -0.04000M | -6.17900M | -0.20100M | -7.21500M |
Total revenue | 136.09M | 43.27M | 53.14M | 119.35M | 177.77M |
Total operating expenses | 32.30M | 26.71M | 111.79M | 186.06M | 201.63M |
Cost of revenue | 142.79M | 40.01M | 3.41M | 8.46M | 9.22M |
Total other income expense net | -6.90600M | -7.10800M | -80.56800M | -1.76100M | -44.71700M |
Discontinued operations | - | - | - | 42.16M | 2.74M |
Net income from continuing ops | -42.30500M | -30.52600M | -136.45000M | -76.73500M | -73.44100M |
Net income applicable to common shares | -42.30500M | -30.52600M | -136.45000M | -33.91500M | -70.34000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 164.81M | 50.24M | 86.21M | 231.85M | 285.88M |
Intangible assets | - | - | 0.00000M | 23.08M | 26.83M |
Earning assets | - | - | - | - | - |
Other current assets | 4.04M | 3.74M | 3.13M | 13.19M | 5.77M |
Total liab | 162.21M | 30.05M | 39.04M | 58.57M | 84.26M |
Total stockholder equity | 2.60M | 20.19M | 47.17M | 173.28M | 201.62M |
Deferred long term liab |