0
Signin
countryflagUS

18889881171

AAPL 167.04 -0.5714% MSFT 404.33 -1.8235% GOOG 157.46 0.3697% GOOGL 155.9725 0.3232% AMZN 179.17 -1.1639% NVDA 846.71 0.7568% META 501.8 1.544% TSLA 149.9 -3.5703% TSM 132.27 -4.8623% LLY 745.95 -0.642% V 271.36 -0.4877% AVGO 1258.99 -1.8431% JPM 181.25 0.6497% UNH 493.18 2.9625% NVO 122.75 -1.4294% WMT 59.27 -0.637% LVMUY 170.18 -0.3338% XOM 118.47 -0.1349% LVMHF 854.0 -0.4662% MA 454.7 -1.1865%

Franco-Nevada Corporation

Basic Materials US FNV

121.67USD
1.20(1.00%)

Last update at 2024-04-18T20:10:00Z

Day Range

120.49122.50
LowHigh

52 Week Range

102.29159.98
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 833.70M 857.80M 339.50M 405.90M 189.10M
Minority interest - - - - -
Net income 700.60M 733.70M 326.20M 344.10M 139.00M
Selling general administrative 32.60M 30.80M 26.80M 28.80M 22.60M
Selling and marketing expenses - - - - -
Gross profit 852.60M 822.10M 620.40M 436.10M 287.30M
Reconciled depreciation 286.20M 299.60M 241.00M 263.20M 247.70M
Ebit 820.70M 860.70M 592.50M 410.20M 267.80M
Ebitda 1115.70M 1091.30M 833.50M 674.00M 515.50M
Depreciation and amortization 295.00M 230.60M 241.00M 263.80M 247.70M
Non operating income net other - - - - -
Operating income 820.70M 860.70M 592.50M 410.20M 188.80M
Other operating expenses 495.70M 508.70M 426.60M 436.80M 388.50M
Interest expense 0.10M 0.30M 0.40M 10.60M 4.60M
Tax provision 133.10M 124.10M 13.30M 61.80M 48.10M
Interest income 12.60M 0.50M 3.70M 2.20M 1.10M
Net interest income 9.40M 0.10M 0.20M -7.10000M -1.50000M
Extraordinary items - - - - -2.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 133.10M 124.10M 13.30M 61.80M 50.10M
Total revenue 1315.70M 1300.00M 1020.20M 844.10M 653.20M
Total operating expenses 32.60M 30.80M 26.80M 28.80M 22.60M
Cost of revenue 463.10M 477.90M 399.80M 408.00M 365.90M
Total other income expense net 13.00M -2.90000M -253.00000M -4.30000M -74.10000M
Discontinued operations - - - - -
Net income from continuing ops 700.60M 733.70M 326.20M 344.10M 139.00M
Net income applicable to common shares 700.60M 733.70M 326.20M 344.10M 139.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6626.80M 6209.90M 5592.90M 5280.60M 4931.80M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 28.70M 33.30M 19.20M 26.90M 27.90M
Total liab 209.20M 184.70M 149.10M 218.40M 299.90M
Total stockholder equity 6417.60M 6025.20M 5443.80M 5062.20M 4631.90M
Deferred long term liab 1.50M 1.20M 1.30M 1.90M -
Other current liab 43.20M 34.70M 49.70M 46.60M 17.70M
Common stock 5695.30M 5628.50M 5580.10M 5390.70M 5158.30M
Capital stock 5695.30M 5628.50M 5580.10M 5390.70M 5158.30M
Retained earnings 940.40M 484.90M -34.40000M -164.40000M -321.70000M
Other liab 159.00M 141.50M 95.90M 85.00M 67.30M
Good will - - - - -
Other assets 82.30M 66.20M 88.40M 43.30M 49.60M
Cash 1196.50M 539.30M 534.20M 132.10M 69.70M
Cash and equivalents - - - - -
Total current liabilities 50.20M 43.20M 53.20M 53.40M 25.00M
Current deferred revenue - - - - -
Net debt -1196.50000M -539.30000M -534.20000M -49.50000M 137.90M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - 82.60M 207.60M
Other stockholder equity 15.60M 16.10M 14.00M 14.20M 15.60M
Property plant equipment 4934.20M 5156.40M 4639.50M 4810.00M 4566.30M
Total current assets 1383.10M 751.40M 663.70M 278.70M 178.50M
Long term investments 224.60M 235.10M 238.40M 145.60M 169.70M
Net tangible assets 6417.60M 6025.20M 5443.80M 5062.20M 4631.90M
Short term investments - - - - 33.00M
Net receivables 135.70M 159.50M 93.40M 97.80M 75.50M
Long term debt - - - 80.00M 207.60M
Inventory 0.10M 0.50M 0.50M 4.40M 5.40M
Accounts payable 7.00M 8.50M 3.50M 6.80M 7.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -233.70000M -104.30000M -115.90000M -178.30000M -220.30000M
Additional paid in capital - - - - -
Common stock total equity - - 5580.10M 5390.70M 5158.30M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 45.00M 1.20M 6.20M 1.90M 33.00M
Deferred long term asset charges - - - - -
Non current assets total 5243.70M 5458.50M 4929.20M 5001.90M 4753.30M
Capital lease obligations - - - 2.60M -
Long term debt total - - - 82.60M 207.60M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -145.50000M -4.50000M -309.00000M 9.10M 0.90M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -145.50000M -765.00000M -309.00000M -436.10000M -988.70000M
Net borrowings - - -80.00000M -130.00000M 210.00M
Total cash from financing activities -189.00000M -180.20000M -91.80000M -119.80000M 77.60M
Change to operating activities 5.00M -14.60000M -3.40000M 8.50M 14.00M
Net income 700.60M 733.70M 326.20M 344.10M 139.00M
Change in cash 657.20M 5.10M 402.10M 62.40M -441.40000M
Begin period cash flow 539.30M 534.20M 132.10M 69.70M 511.10M
End period cash flow 1196.50M 539.30M 534.20M 132.10M 69.70M
Total cash from operating activities 999.50M 955.40M 803.90M 617.70M 474.80M
Issuance of capital stock - 0.00000M 135.70M 136.00M -
Depreciation 286.20M 233.10M 503.50M 263.20M 323.30M
Other cashflows from investing activities - -4.50000M 3.60M 9.10M 0.90M
Dividends paid -197.60000M -179.60000M -154.90000M -138.20000M 136.10M
Change to inventory - - - - -
Change to account receivables -15.90000M -26.40000M 4.40M -22.30000M -9.60000M
Sale purchase of stock - 0.40M 143.10M 448.20M 4.20M
Other cashflows from financing activities 8.60M 149.40M 7.40M -0.80000M 240.70M
Change to netincome 23.60M 31.10M -22.40000M 24.20M 7.70M
Capital expenditures 141.50M 760.50M 312.60M 445.20M 989.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -10.90000M -41.00000M 1.00M -13.80000M 4.40M
Stock based compensation 8.20M 8.00M 5.60M 4.90M 5.20M
Other non cash items -22.00000M -15.50000M 2.80M -3.40000M -7.10000M
Free cash flow 858.00M 194.90M 491.30M 172.50M -514.80000M

Fundamentals

  • Previous Close 120.47
  • Market Cap21221.91M
  • Volume597635
  • P/E Ratio31.17
  • Dividend Yield1.23%
  • EBITDA1022.50M
  • Revenue TTM1234.00M
  • Revenue Per Share TTM6.43
  • Gross Profit TTM 1138.80M
  • Diluted EPS TTM3.54

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FNV
Franco-Nevada Corporation		 1.20 1.00% 121.67 31.17 31.25 17.20 3.13 16.12 18.66
NEM
Newmont Goldcorp Corp		 -0.01 0.03% 38.55 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H		 -0.04 1.80% 2.18 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR		 0.22 0.49% 44.85 15.04 17.39 0.15 2.83 0.20 1.78
GOLD
Barrick Gold Corp		 0.28 1.68% 16.98 591.00 16.78 2.80 1.35 2.85 8.96

Reports Covered

Stock Research & News

View All

Profile

Franco-Nevada Corporation operates as a gold-focused royalty and streaming company in Latin America, the United States, Canada, and internationally. It operates through Mining and Energy segments. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and engages in the sale of crude oil, natural gas, and natural gas liquids. The company was founded in 1986 and is headquartered in Toronto, Canada.

Franco-Nevada Corporation

199 Bay Street, Toronto, ON, Canada, M5L 1G9

Key Executives

Name Title Year Born
Mr. Paul Brink Pres, CEO & Director 1968
Mr. Sandip Rana BBA, C.A. Chief Financial Officer NA
Mr. Lloyd Hyunsoo Hong Chief Legal Officer & Corp. Sec. NA
Mr. Jason O'Connell Sr. VP of Diversified NA
Mr. Eaun Harrison Gray Sr. VP of Bus. Devel. NA
Dr. Pierre Paul Lassonde Ph.D. Co-Founder & Chair Emeritus 1948
Mr. Phil Wilson VP of Technical NA
Mr. Kevin McElligott Managing Director of Australia NA
Mr. Kerry Elwyn Sparkes M.Sc., P.Geo. VP, Geology 1964
Mr. Chris Bell VP of Geology NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).