MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%
Last update at 2024-07-25T16:42:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 10.30M | -82.00000M | -109.80000M | -568.90000M | -389.75400M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | 3.70M | -82.70000M | -96.90000M | -567.10000M | -374.08000M |
| Selling general administrative | 179.50M | 168.89M | 197.68M | 251.74M | 286.98M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 188.50M | 123.30M | -11.00000M | 244.90M | 256.37M |
| Reconciled depreciation | 37.10M | 42.18M | 51.00M | 63.24M | 74.51M |
| Ebit | 9.00M | -45.60000M | -231.60000M | -0.90000M | -30.46800M |
| Ebitda | 46.10M | -3.40000M | -157.70000M | 62.40M | 44.04M |
| Depreciation and amortization | 37.10M | 42.20M | 73.90M | 63.30M | 74.51M |
| Non operating income net other | - | -5.50700M | 152.12M | -1.10700M | 39.78M |
| Operating income | 9.00M | -45.60000M | -231.60000M | -0.90000M | -396.99800M |
| Other operating expenses | 690.90M | 586.70M | 721.20M | 963.30M | 1094.83M |
| Interest expense | 31.50M | 32.00M | 30.30M | 31.60M | 32.53M |
| Tax provision | 6.60M | 0.64M | -12.90000M | -1.81400M | -15.67400M |
| Interest income | 7.00M | 32.23M | 36.80M | 36.64M | 26.26M |
| Net interest income | -31.50000M | -32.00900M | -30.30000M | -31.61800M | -32.53200M |
| Extraordinary items | - | - | - | - | 15.60M |
| Non recurring | - | - | 23.52M | -533.49500M | -366.96800M |
| Other items | - | - | - | - | - |
| Income tax expense | 6.60M | 0.70M | -12.90000M | -1.80000M | -15.67400M |
| Total revenue | 699.90M | 541.10M | 512.50M | 956.50M | 1064.22M |
| Total operating expenses | 179.50M | 168.90M | 197.70M | 251.70M | 286.98M |
| Cost of revenue | 511.40M | 417.80M | 523.50M | 711.60M | 807.85M |
| Total other income expense net | 1.30M | -36.40000M | 121.80M | -568.00000M | -326.61400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 3.70M | -82.65100M | -96.88900M | -567.05700M | -374.08000M |
| Net income applicable to common shares | 3.70M | -82.70000M | -96.88900M | -567.05700M | -374.08000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 831.30M | 791.30M | 889.90M | 1160.00M | 1829.65M |
| Intangible assets | 191.48M | 217.41M | 240.44M | 272.30M | 359.05M |
| Earning assets | - | - | - | - | - |
| Other current assets | 37.90M | 34.20M | 29.30M | 39.20M | 23.68M |
| Total liab | 524.20M | 462.20M | 483.70M | 674.00M | 799.53M |
| Total stockholder equity | 307.10M | 329.10M | 406.20M | 486.00M | 1030.13M |
| Deferred long term liab | 1.17M | 0.83M | 1.95M | 2.46M | 15.30M |
| Other current liab | 76.73M | 58.44M | 67.57M | 86.69M | 81.03M |
| Common stock | 0.06M | 0.06M | 0.06M | 1.19M | 1.17M |
| Capital stock | 0.06M | 0.06M | 0.06M | 1.19M | 1.17M |
| Retained earnings | -680.59500M | -684.30700M | -601.65600M | -503.36900M | 63.69M |
| Other liab | 13.68M | 54.10M | 65.40M | 28.31M | 45.05M |
| Good will | 0.02M | -0.00500M | -0.04400M | 272.30M | 469.65M |
| Other assets | 10.10M | 7.80M | 45.62M | 18.26M | 12.60M |
| Cash | 51.00M | 46.90M | 128.60M | 57.90M | 47.24M |
| Cash and equivalents | 51.00M | 46.86M | 128.62M | 57.91M | 47.24M |
| Total current liabilities | 210.50M | 175.70M | 124.90M | 196.90M | 236.93M |
| Current deferred revenue | 14.71M | 16.98M | 9.68M | 10.79M | 11.54M |
| Net debt | 188.90M | 186.40M | 166.10M | 341.70M | 471.47M |
| Short term debt | 0.80M | 0.90M | 1.30M | 0.70M | 1.17M |
| Short long term debt | 0.80M | 0.86M | 1.30M | 0.72M | 1.17M |
| Short long term debt total | 239.90M | 233.30M | 294.70M | 399.60M | 518.71M |
| Other stockholder equity | 1115.12M | 1114.37M | 1108.18M | 1097.12M | 1080.49M |
| Property plant equipment | 116.80M | 119.40M | 145.20M | 203.52M | 177.36M |
| Total current assets | 512.90M | 446.70M | 490.20M | 665.90M | 766.02M |
| Long term investments | - | - | - | 0.00000M | 44.98M |
| Net tangible assets | 115.55M | 111.70M | 165.79M | 213.74M | 201.43M |
| Short term investments | - | - | - | - | - |
| Net receivables | 154.20M | 123.90M | 80.60M | 154.20M | 216.08M |
| Long term debt | 239.10M | 232.37M | 293.40M | 398.86M | 517.54M |
| Inventory | 269.80M | 241.70M | 251.70M | 414.60M | 479.02M |
| Accounts payable | 118.26M | 99.38M | 46.35M | 98.72M | 143.19M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -127.48500M | -101.02800M | -100.38900M | -108.93800M | -115.23000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.06M | 0.06M | 1.19M | 1.17M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -684.30700M | -601.65600M | -503.36900M | 63.69M |
| Treasury stock | - | -135.56200M | -134.49900M | -134.49300M | -134.43400M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 9.92M | 7.80M | 14.10M | 18.30M | 11.37M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 318.40M | 344.60M | 399.70M | 494.10M | 1063.63M |
| Capital lease obligations | 64.63M | 34.74M | 44.54M | 49.94M | - |
| Long term debt total | 239.10M | 232.37M | 293.37M | 398.86M | 517.54M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 27.10M | 10.78M | 105.20M | 28.14M | -75.40700M |
| Change to liabilities | 11.53M | 36.33M | -69.39900M | -48.05600M | -4.19200M |
| Total cashflows from investing activities | 27.10M | 10.70M | 108.25M | 28.14M | -75.40700M |
| Net borrowings | -1.25000M | -73.20000M | 3.38M | -121.09700M | 9.05M |
| Total cash from financing activities | -5.00000M | -76.20000M | -41.80000M | -122.20000M | 6.52M |
| Change to operating activities | 0.59M | 11.30M | 74.10M | 0.62M | -7.98000M |
| Net income | 3.70M | -82.70000M | -96.90000M | -567.10000M | -374.08000M |
| Change in cash | 4.17M | -81.75900M | 70.71M | 10.70M | -67.97500M |
| Begin period cash flow | 46.86M | 128.62M | 57.91M | 47.20M | 115.22M |
| End period cash flow | 51.03M | 46.86M | 128.62M | 57.90M | 47.24M |
| Total cash from operating activities | -17.10000M | -15.80000M | 3.90M | 104.10M | 2.41M |
| Issuance of capital stock | - | - | - | 0.00000M | 0.25M |
| Depreciation | 37.10M | 42.20M | 51.00M | 63.30M | 74.51M |
| Other cashflows from investing activities | 34.60M | 10.80M | 5.29M | 43.24M | 60.62M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -34.61100M | 1.94M | 51.62M | 54.27M | -60.90300M |
| Change to account receivables | -34.80200M | -44.95900M | 65.54M | 49.73M | -4.83300M |
| Sale purchase of stock | -3.80000M | -1.40000M | -0.20000M | -1.10000M | -2.77700M |
| Other cashflows from financing activities | 556.60M | -1.60000M | 169.10M | 137.00M | 221.98M |
| Change to netincome | 7.37M | 13.40M | -22.93800M | 544.49M | 377.29M |
| Capital expenditures | 7.50M | 2.40M | 2.20M | 15.10M | 24.04M |
| Change receivables | - | -44.95900M | 65.54M | 49.73M | -4.83300M |
| Cash flows other operating | - | -0.00800M | 24.95M | 7.53M | -5.37800M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -81.32000M | 70.37M | 10.09M | -66.47800M |
| Change in working capital | -53.60000M | 11.30M | 74.10M | 75.60M | -75.30600M |
| Stock based compensation | 4.21M | 7.59M | 9.78M | 15.85M | 19.93M |
| Other non cash items | -8.37500M | 3.02M | -33.93500M | 529.44M | 370.91M |
| Free cash flow | -24.60000M | -18.20000M | 1.70M | 89.00M | -21.63600M |
Sector: Energy Industry: Oil & Gas Equipment & Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FET Forum Energy Technologies Inc |
0.89 5.17% | 18.10 | - | - | 0.30 | 0.53 | 0.51 | 7.65 |
| SLB Schlumberger NV |
0.65 1.35% | 48.68 | 18.64 | 14.51 | 2.34 | 3.87 | 2.64 | 11.32 |
| BKR Baker Hughes Co |
0.74 2.13% | 35.65 | 18.11 | 16.45 | 1.30 | 2.15 | 1.43 | 9.19 |
| HAL Halliburton Company |
1.22 3.70% | 34.21 | 12.44 | 10.36 | 1.42 | 3.54 | 1.72 | 8.38 |
| TS Tenaris SA ADR |
0.61 1.98% | 31.64 | 5.88 | 7.97 | 1.37 | 1.24 | 1.19 | 3.33 |
Forum Energy Technologies, Inc. designs, manufactures, and distributes products serving the oil, natural gas, industrial, and renewable energy industries in the United States and internationally. It operates through three segments: Drilling & Downhole, Completions, and Production. The Drilling & Downhole segment designs, manufactures, and supplies products, and provides related services to the drilling, well construction, artificial lift, and subsea energy construction markets, including applications in oil and natural gas, renewable energy, defense, and communications. This segment offers drilling technologies consisting of capital equipment and a line of products consumed in the drilling process; well construction casing and cementing equipment, and protection products for artificial lift equipment and cables; and subsea remotely operated vehicles and trenchers, submarine rescue vehicles, specialty components and tools, and complementary subsea technical services. The Completions segment offers hydraulic fracturing pumps, cooling systems, high-pressure flexible hoses, and flow iron for pressure pumping, hydraulic fracturing and flowback services markets; wireline cable and pressure control equipment for well completion and intervention service markets; and coiled tubing strings and coiled line pipe. The Production segment designs, manufactures, and supplies products, and provides related equipment and services for production and infrastructure markets. This segment offers engineered process systems, production equipment, specialty separation equipment, and various industrial valves for oil and natural gas customers, power generation, renewable energy, and other general industrial applications. The company was formerly known as Forum Oilfield Technologies, Inc. and changed its name to Forum Energy Technologies, Inc. in August 2010. The company was incorporated in 2005 and is headquartered in Houston, Texas.
10344 Sam Houston Park Drive, Houston, TX, United States, 77064
| Name | Title | Year Born |
|---|---|---|
| Mr. C. Christopher Gaut | Exec. Chairman | 1956 |
| Mr. Neal Lux | Pres, CEO & Director | 1976 |
| Mr. David Lyle Williams Jr. | Exec. VP & CFO | 1970 |
| Ms. Katherine T. Keller | VP, Principal Accounting Officer & Corp. Controller | 1983 |
| Rob Kukla | Director of Investor Relations | NA |
| Mr. John C. Ivascu | Exec. VP, Gen. Counsel, Chief Compliance Officer & Corp. Sec. | 1978 |
| Mr. Michael D. Danford | Sr. VP & Chief HR Officer | 1963 |
| Mr. Tylar K. Schmitt | VP of Fin. & Treasurer | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...