0
Signin
countryflagUS

18889881171

AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%

Equinor ASA ADR

Energy US EQNR

27.13USD
-0.18(0.66%)

Last update at 2024-04-22T20:10:00Z

Day Range

26.8127.20
LowHigh

52 Week Range

24.4734.92
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 78604.00M 31583.00M -4259.00000M 9292.00M 18874.00M
Minority interest 3.00M -14.00000M 19.00M 20.00M 19.00M
Net income 28746.00M 8563.00M -5496.00000M 1843.00M 7535.00M
Selling general administrative 986.00M 780.00M 706.00M 809.00M 758.00M
Selling and marketing expenses - - - - -
Gross profit 88807.00M 41865.00M 9532.00M 20175.00M 30790.00M
Reconciled depreciation 6391.00M 11719.00M 15235.00M 13204.00M 9249.00M
Ebit 78811.00M 33663.00M -2867.00000M 9299.00M 20421.00M
Ebitda 86425.00M 45041.00M 12368.00M 23249.00M 29670.00M
Depreciation and amortization 7614.00M 11378.00M 15235.00M 13950.00M 9249.00M
Non operating income net other - - - - -
Operating income 78811.00M 33663.00M -2867.00000M 9299.00M 20137.00M
Other operating expenses 70814.00M 55793.00M 49229.00M 53776.00M 58710.00M
Interest expense 1379.00M 769.00M 1392.00M 1450.00M 1040.00M
Tax provision 49861.00M 23007.00M 1237.00M 7441.00M 11335.00M
Interest income 1222.00M 112.00M 237.00M 425.00M 204.00M
Net interest income -157.00000M -657.00000M -836.00000M -568.00000M -374.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 49861.00M 23007.00M 1237.00M 7441.00M 11335.00M
Total revenue 149004.00M 88744.00M 45753.00M 62911.00M 78555.00M
Total operating expenses 10617.00M 8914.00M 13008.00M 11040.00M 10945.00M
Cost of revenue 60197.00M 46879.00M 36221.00M 42736.00M 47765.00M
Total other income expense net -207.00000M -2080.00000M -1392.00000M -7.00000M -216.00000M
Discontinued operations - - - - -
Net income from continuing ops 28744.00M 8576.00M -5496.00000M 1851.00M 7538.00M
Net income applicable to common shares 28746.00M 8563.00M -5510.00000M 1843.00M 7535.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 158021.00M 147120.00M 121972.00M 118063.00M 112507.00M
Intangible assets 3778.00M 4986.00M 6667.00M 9280.00M 9107.00M
Earning assets - - - - -
Other current assets 5057.00M 7900.00M 2248.00M 578.00M 819.00M
Total liab 104032.00M 108096.00M 88080.00M 76904.00M 69518.00M
Total stockholder equity 53988.00M 39010.00M 33873.00M 41139.00M 42970.00M
Deferred long term liab - - - - -
Other current liab 24837.00M 4741.00M 2028.00M 462.00M 1118.00M
Common stock 1142.00M 1164.00M 1164.00M 1185.00M 1185.00M
Capital stock 1142.00M 1164.00M 1164.00M 1185.00M 1185.00M
Retained earnings 58236.00M 36683.00M 30050.00M 37481.00M 38790.00M
Other liab - 39105.00M 35922.00M 32402.00M 29650.00M
Good will 1380.00M 1467.00M 1481.00M 1458.00M 565.00M
Other assets 12705.00M 10060.00M 9621.00M 2.00M -2.00000M
Cash 15579.00M 12033.00M 6757.00M 5177.00M 7556.00M
Cash and equivalents - - - - -
Total current liabilities 43806.00M 39139.00M 19820.00M 19557.00M 16604.00M
Current deferred revenue - 21763.00M 1505.00M 4558.00M 4654.00M
Net debt 16589.00M 24206.00M 31358.00M 23855.00M 18171.00M
Short term debt 5617.00M 6386.00M 5777.00M 4087.00M 2463.00M
Short long term debt 4359.00M 5273.00M 5777.00M 4087.00M 2463.00M
Short long term debt total 32168.00M 36239.00M 38115.00M 29032.00M 25727.00M
Other stockholder equity 3041.00M 6408.00M 6853.00M 7731.00M 8245.00M
Property plant equipment 56498.00M 62075.00M 65672.00M 69953.00M 65262.00M
Total current assets 78169.00M 62501.00M 32186.00M 24777.00M 26057.00M
Long term investments 5491.00M 6032.00M 6345.00M 5042.00M 5318.00M
Net tangible assets 48830.00M 32558.00M 25725.00M 30401.00M 33298.00M
Short term investments 29876.00M 21246.00M 11865.00M 7426.00M 7041.00M
Net receivables 22452.00M 17927.00M 8232.00M 8233.00M 8998.00M
Long term debt 24141.00M 27405.00M 32338.00M 24945.00M 23264.00M
Inventory 5205.00M 3395.00M 3084.00M 3363.00M 2144.00M
Accounts payable 13352.00M 6249.00M 10510.00M 10450.00M 8369.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -8431.00000M -5245.00000M -4194.00000M -5258.00000M -5250.00000M
Additional paid in capital - - - - -
Common stock total equity - - 1164.00M 1185.00M 1185.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3973.00M 3801.00M 4647.00M 3672.00M 2896.00M
Deferred long term asset charges - - - - -
Non current assets total 79852.00M 84619.00M 89786.00M 93286.00M 86452.00M
Capital lease obligations 3668.00M 3562.00M 4406.00M - -
Long term debt total - - - 24945.00M 23264.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -15863.00000M -9951.00000M -12092.00000M -10594.00000M -11212.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -15863.00000M -16211.00000M -12092.00000M -10594.00000M -11212.00000M
Net borrowings -6718.00000M -2718.00000M 6380.00M -1712.00000M -2353.00000M
Total cash from financing activities -15414.00000M -4836.00000M 2991.00M -5496.00000M -5024.00000M
Change to operating activities -4616.00000M -4546.00000M -524.00000M 259.00M 1090.00M
Net income 78604.00M 31583.00M -4259.00000M 9292.00M 18874.00M
Change in cash 1592.00M 7230.00M 1580.00M -2379.00000M 3166.00M
Begin period cash flow 13987.00M 6757.00M 5177.00M 7556.00M 4390.00M
End period cash flow 15579.00M 13987.00M 6757.00M 5177.00M 7556.00M
Total cash from operating activities 35136.00M 28816.00M 10386.00M 13749.00M 19694.00M
Issuance of capital stock - - - - -
Depreciation 6391.00M 11719.00M 15235.00M 13204.00M 9249.00M
Other cashflows from investing activities 1871.00M 27.00M -418.00000M 288.00M 581.00M
Dividends paid 5380.00M 1797.00M 2330.00M 3342.00M 2672.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -3315.00000M -321.00000M -1059.00000M -442.00000M -
Other cashflows from financing activities -5103.00000M 1195.00M 9712.00M 707.00M 999.00M
Change to netincome - 14195.00M 4392.00M 1060.00M 858.00M
Capital expenditures 8758.00M 8040.00M 8476.00M 10204.00M 11367.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4616.00000M -4546.00000M -524.00000M 259.00M 1090.00M
Stock based compensation - - - - -
Other non cash items -45243.00000M -9940.00000M -66.00000M -9006.00000M -9519.00000M
Free cash flow 26378.00M 20776.00M 1910.00M 3545.00M 8327.00M

Fundamentals

  • Previous Close 27.31
  • Market Cap93520.40M
  • Volume3267920
  • P/E Ratio5.71
  • Dividend Yield3.78%
  • EBITDA50702.00M
  • Revenue TTM111846.00M
  • Revenue Per Share TTM18.24
  • Gross Profit TTM 85590.00M
  • Diluted EPS TTM5.55

Peer Comparison

Sector: Energy Industry: Oil & Gas Integrated

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EQNR
Equinor ASA ADR		 -0.18 0.66% 27.13 5.71 7.45 0.84 1.92 0.76 1.59
XOM
Exxon Mobil Corp		 0.69 0.58% 120.57 10.10 10.45 1.16 2.03 1.19 5.18
CVX
Chevron Corp		 2.01 1.26% 162.01 11.21 10.76 1.40 1.72 1.47 5.65
SHEL
Shell PLC ADR		 0.32 0.44% 72.39 7.88 7.53 0.63 1.11 0.75 3.33
RYDAF
Shell PLC		 -1.91 5.37% 33.69 7.66 7.35 0.62 1.09 0.74 3.27

Reports Covered

Stock Research & News

View All

Profile

Equinor ASA, an energy company, engages in the exploration, production, transportation, refining, and marketing of petroleum and other forms of energy in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; Renewables; and Other segments. The company also transports, processes, manufactures, markets, and trades in oil and gas commodities, such as crude and condensate products, gas liquids, natural gas, and liquefied natural gas; markets and trades in power and emissions; operates refineries, terminals and processing, and power plants; and develops low carbon solutions for oil and gas. In addition, it develops carbon capture and storage projects; provides transportation solutions, including pipelines, shipping, trucking, and rail; and develops and explores for renewable energy, such as offshore wind, green hydrogen, and solar power. The company was formerly known as Statoil ASA and changed its name to Equinor ASA in May 2018. Equinor ASA was incorporated in 1972 and is headquartered in Stavanger, Norway.

Equinor ASA ADR

Forusbeen 50, Stavanger, Norway, 4035

Key Executives

Name Title Year Born
Mr. Anders Opedal Pres & CEO 1968
Ms. Siv Helen Rygh Torstensen Exec. VP of Legal & Compliance (LEG) 1970
Ms. Irene Rummelhoff Exec. VP of Marketing, Midstream & Processing 1967
Mr. Svein Skeie Sr. VP of Performance Management & Risk 1967
Mr. Pal Eitrheim Exec. VP of Renewables (REN) 1971
Ms. Jannicke Nilsson Exec. VP of Safety, Security & Sustainability (SSU) 1965
Mr. Alasdair Cook Exec. VP of Exploration & Production International (EPI) 1975
Ms. Ana Fonseca Nordang Sr. VP of Renewables NA
Mr. Torgrim Reitan Exec. VP & CFO 1969
Morten Haukaas Chief Accountant NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).