CA
NZ
UK
AU
IND
US
…
VAALCO Energy, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, Cote d'Ivoire, Equatorial Guinea, Nigeria, and Canada. It holds 58.8% interest in the Etame production sharing contract related to the Etame Marin block covering an area of approximately 46,200 gross acres located offshore in the Republic of Gabon in West Africa. The company also holds 100% interest in the Eastern Desert, which contains West Gharib, West Bakr, and Northwest Gharib merged concessions covering an area of approximately 45,067 acres, as well as Western Desert, which contains the South Ghazalat concession covering an area of approximately 7,340 acres located in Egypt. In addition, it holds 27.4% non-operated working interest in CI-40 in the deepwater producing Baobab field in Block CI-40, offshore Cote d'Ivoire in West Africa. Further, the company owns production and working interests in Cardium light oil and Mannville liquids-rich gas assets in Harmattan, within the Western Canadian Sedimentary Basin, approximately 80 kilometers north of Calgary, Alberta; and a 60% working interest in an undeveloped portion of block P offshore Equatorial Guinea. VAALCO Energy, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Vaalco Energy is an independent oil and gas exploration and production company primarily focused on offshore West African assets with selective international interests. Long-term growth drivers include sustaining and expanding production from existing fields, appraisal and development of nearby resources, and exposure to higher oil prices that may benefit cash flow while operational efficiency and targeted acquisitions could support reserve replacement and capital discipline.
Material risks include sensitivity to volatile oil prices and concentration of production in a small number of offshore fields, which exposes the company to operational interruptions and host-country regulatory or political risks.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -26.57M | 139.80M | 150.15M | 123.38M | 59.78M |
| Net income | -41.39M | 57.78M | 60.35M | 51.89M | 81.84M |
| Selling general administrative | 33.09M | 29.68M | 23.84M | 10.08M | 14.77M |
| Selling and marketing expenses | - | - | 4.91M | - | - |
| Gross profit | 82.20M | 172.45M | 186.61M | 184.66M | 96.76M |
| Reconciled depreciation | 109.98M | 143.03M | 121.27M | 48.14M | 21.06M |
| Ebit | 46.62M | 143.53M | 161.24M | 171.28M | 79.10M |
| Ebitda | 156.59M | 286.56M | 276.54M | 214.45M | 124.74M |
| Depreciation and amortization | 109.98M | 143.03M | 115.30M | 43.18M | 45.64M |
| Non operating income net other | - | - | - | -47.89M | -19.32M |
| Operating income | 46.62M | 136.50M | 158.66M | 171.28M | 79.10M |
| Other operating expenses | 312.65M | 342.49M | 296.41M | 179.97M | 119.10M |
| Interest expense | 8.24M | 3.73M | 6.45M | 2.03M | 44.00M |
| Tax provision | 14.82M | 81.31M | 59.16M | 71.42M | -22.16M |
| Interest income | 5.37M | 4.48M | 6.22M | 39.85M | 22.82M |
| Net interest income | -8.24M | -3.73M | -7.05M | -2.03M | 0.01M |
| Extraordinary items | - | - | - | -0.07M | -0.10M |
| Non recurring | - | - | - | 3.08M | 0.88M |
| Income tax expense | 14.82M | 81.31M | 89.78M | 71.42M | -22.16M |
| Total revenue | 359.27M | 478.99M | 455.07M | 354.33M | 199.07M |
| Total operating expenses | 35.59M | 35.96M | 27.95M | 10.30M | 16.79M |
| Cost of revenue | 277.07M | 306.53M | 268.46M | 169.67M | 102.31M |
| Total other income expense net | -73.19M | 3.30M | -8.51M | -47.89M | -19.32M |
| Discontinued operations | - | - | - | -0.07M | -0.10M |
| Net income from continuing ops | -41.39M | 58.49M | 34.15M | 51.96M | 81.93M |
| Net income applicable to common shares | -41.87M | 57.78M | 59.72M | 51.89M | 81.84M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 913.38M | 954.95M | 823.22M | 855.64M | 263.09M |
| Other current assets | 26.46M | 15.12M | 9.78M | 20.07M | 5.16M |
| Total liab | 469.69M | 453.37M | 344.43M | 389.54M | 118.79M |
| Total stockholder equity | 443.50M | 501.58M | 478.78M | 466.11M | 144.30M |
| Deferred long term liab | - | - | - | 81.22M | - |
| Other current liab | 147.16M | 111.03M | 73.59M | 92.08M | 0.01M |
| Common stock | 12.30M | 12.23M | 12.14M | 11.95M | 6.96M |
| Capital stock | 12.30M | 12.23M | 12.14M | 11.95M | 6.96M |
| Retained earnings | 141.89M | 209.76M | 177.49M | 147.02M | 104.49M |
| Other liab | - | - | - | - | 33.95M |
| Other assets | 101.94M | 71.72M | 38.73M | 59.65M | 70.25M |
| Cash | 58.90M | 82.65M | 121.11M | 37.20M | 48.67M |
| Cash and equivalents | 58.90M | 82.65M | 121.00M | 37.20M | 48.67M |
| Total current liabilities | 191.82M | 181.73M | 127.47M | 162.09M | 84.26M |
| Current deferred revenue | - | - | 19.26M | - | 55.80M |
| Net debt | 69.54M | 15.53M | -30.31M | 51.85M | -38.45M |
| Short term debt | 0.00M | 16.89M | 12.47M | 10.12M | 9.64M |
| Short long term debt total | 128.44M | 98.17M | 90.80M | 89.06M | 10.23M |
| Other stockholder equity | 289.80M | 284.55M | 286.28M | 305.95M | 32.85M |
| Property plant equipment | 671.31M | 635.21M | 552.13M | 495.27M | 94.32M |
| Total current assets | 132.98M | 237.93M | 228.14M | 200.10M | 88.29M |
| Long term investments | - | - | - | - | 5.54M |
| Net tangible assets | - | - | - | 466.11M | 144.30M |
| Net receivables | 47.62M | 130.72M | 92.64M | 139.26M | 32.79M |
| Long term debt | 60.00M | - | - | - | - |
| Inventory | 1.77M | 9.44M | 4.60M | 3.33M | 1.59M |
| Accounts payable | 44.66M | 11.76M | 22.15M | 59.89M | 18.80M |
| Accumulated other comprehensive income | -0.50M | -4.96M | 2.88M | 1.18M | - |
| Common stock total equity | - | - | - | 11.95M | 6.96M |
| Retained earnings total equity | - | - | - | 147.02M | 104.49M |
| Treasury stock | - | - | - | -47.65M | -43.85M |
| Non currrent assets other | 38.09M | 6.27M | 7.70M | 31.36M | 30.27M |
| Non current assets total | 780.39M | 717.02M | 595.08M | 655.54M | 174.80M |
| Capital lease obligations | 86.30M | 98.17M | 90.80M | 89.06M | 10.23M |
| Long term debt total | 117.26M | 67.38M | 78.29M | 78.25M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -102.12M | -96.72M | -123.21M | -39.06M |
| Change to liabilities | - | - | - | 24.99M | 0.72M |
| Total cashflows from investing activities | -255.89M | -102.12M | -97.22M | -123.21M | -39.06M |
| Net borrowings | 46.71M | -10.48M | -7.15M | -2.07M | - |
| Total cash from financing activities | 12.38M | -43.05M | -56.82M | -17.95M | -0.06M |
| Change to operating activities | - | - | - | - | -6.47M |
| Net income | -41.39M | 58.49M | 60.35M | 51.89M | 81.84M |
| Change in cash | -30.76M | -31.45M | 69.40M | -12.54M | 11.00M |
| Begin period cash flow | 97.73M | 129.18M | 59.78M | 72.31M | 61.32M |
| End period cash flow | 66.96M | 97.73M | 129.18M | 59.78M | 72.31M |
| Total cash from operating activities | 212.67M | 113.72M | 223.60M | 128.85M | 50.12M |
| Issuance of capital stock | 0.00M | 0.45M | 0.65M | 0.31M | 1.37M |
| Depreciation | 109.98M | 143.03M | 115.30M | 48.14M | 21.06M |
| Other cashflows from investing activities | -255.89M | 0.88M | 0.00M | 36.69M | - |
| Dividends paid | 26.48M | 26.22M | 26.77M | -9.35M | - |
| Change to inventory | 7.67M | 7.49M | 1.39M | -1.74M | 5.02M |
| Change to account receivables | 84.53M | -51.36M | 23.95M | 18.39M | -11.31M |
| Sale purchase of stock | -0.71M | -6.80M | -23.57M | -3.81M | -1.43M |
| Other cashflows from financing activities | 38.86M | -6.36M | -97.22M | -2.07M | -39.06M |
| Change to netincome | - | - | - | 31.61M | -44.14M |
| Capital expenditures | 255.89M | 103.00M | 97.22M | 159.90M | 39.06M |
| Change receivables | - | - | - | 9.10M | -21.04M |
| Cash flows other operating | - | - | - | -35.14M | 6.66M |
| Cash and cash equivalents changes | - | - | - | -12.32M | 11.00M |
| Change in working capital | 95.40M | -70.59M | 40.87M | 1.10M | -11.41M |
| Stock based compensation | 6.21M | 4.43M | 3.32M | 2.20M | 2.46M |
| Other non cash items | 71.89M | -4.86M | 6.62M | -19.29M | -3.85M |
| Free cash flow | -43.22M | 10.72M | 126.37M | -31.05M | 11.05M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EGY Vaalco Energy Inc |
0.10 1.58% |
6.44 | - | 8.96 | 1.96 | 1.73 | 2.12 | 53.18 |
| COP ConocoPhillips |
4.00 2.67% |
154.03 | 18.08 | 13.59 | 2.63 | 2.51 | 2.84 | 6.47 |
| CNQ Canadian Natural Resources Ltd |
1.02 1.85% |
56.11 | 12.42 | 14.47 | 2.38 | 3.07 | 3.09 | 6.67 |
| EOG EOG Resources Inc |
3.32 2.05% |
165.54 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| OXY Occidental Petroleum Corporation |
0.99 1.57% |
64.00 | 13.25 | 11.48 | 1.80 | 2.51 | 2.77 | 5.35 |
VAALCO Energy, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, Cote d'Ivoire, Equatorial Guinea, Nigeria, and Canada. It holds 58.8% interest in the Etame production sharing contract related to the Etame Marin block covering an area of approximately 46,200 gross acres located offshore in the Republic of Gabon in West Africa. The company also holds 100% interest in the Eastern Desert, which contains West Gharib, West Bakr, and Northwest Gharib merged concessions covering an area of approximately 45,067 acres, as well as Western Desert, which contains the South Ghazalat concession covering an area of approximately 7,340 acres located in Egypt. In addition, it holds 27.4% non-operated working interest in CI-40 in the deepwater producing Baobab field in Block CI-40, offshore Cote d'Ivoire in West Africa. Further, the company owns production and working interests in Cardium light oil and Mannville liquids-rich gas assets in Harmattan, within the Western Canadian Sedimentary Basin, approximately 80 kilometers north of Calgary, Alberta; and a 60% working interest in an undeveloped portion of block P offshore Equatorial Guinea. VAALCO Energy, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. George Walter-Mitchell Maxwell | CEO & Director | 1966 |
| Mr. Ronald Y. Bain | Chief Financial Officer | 1967 |
| Mr. David A. DesAutels | Exec. VP of Corp. Devel. | 1957 |
| Mr. Thor Pruckl | Chief Operating Officer | NA |
| Mr. Jason J. Doornik | Chief Accounting Officer & Controller | 1970 |
| Mr. Matthew R. Powers | Exec. VP & Gen. Counsel | 1976 |
| Ms. Julie Ray | VP of Treasury | NA |
| Al Petrie | Investor Relations Coordinator | NA |
| Mr. Thor Pruckl | Chief Operating Officer | 1961 |
| Mr. Matthew R. Powers | Executive VP, General Counsel, Chief Compliance Officer & Corporate Secretary | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...