MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%

Excelerate Energy Inc

Energy US EE

24.28USD
-0.26(1.06%)

Last update at 2024-11-01T20:00:00Z

Day Range

24.0024.74
LowHigh

52 Week Range

13.6826.80
LowHigh

Fundamentals

  • Previous Close 24.54
  • Market Cap1741.19M
  • Volume293445
  • P/E Ratio13.86
  • Dividend Yield0.62%
  • EBITDA344.78M
  • Revenue TTM1374.01M
  • Revenue Per Share TTM52.34
  • Gross Profit TTM 357.00M
  • Diluted EPS TTM1.16

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 108.32M 62.36M 46.83M 61.97M 110.68M
Minority interest -53.72300M -0.07100M 5.86M 6.58M -
Net income 80.00M 41.12M 38.75M 54.83M 84.31M
Selling general administrative 66.10M 47.09M 42.94M 35.51M -
Selling and marketing expenses - - - - -
Gross profit 357.00M 305.31M 280.37M 311.67M 339.61M
Reconciled depreciation 129.01M 128.40M 116.55M 102.67M -
Ebit 186.69M 139.34M 133.26M 160.68M 194.90M
Ebitda 325.61M 285.55M 252.81M 279.79M 350.29M
Depreciation and amortization 138.92M 146.21M 119.55M 119.11M 155.39M
Non operating income net other - - - - -
Operating income 186.69M 139.34M 133.26M 160.68M 172.23M
Other operating expenses 2279.39M 735.24M 297.59M 370.44M 731.37M
Interest expense 59.54M 80.81M 89.43M 101.87M 84.22M
Tax provision 28.33M 21.17M 13.94M 13.72M -
Interest income 56.84M 77.55M 86.34M 99.44M -
Net interest income -59.53900M -80.81400M -89.43000M -101.87000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 28.33M 21.17M 13.94M 13.72M 26.37M
Total revenue 2472.97M 888.55M 430.84M 544.40M 903.60M
Total operating expenses 163.41M 152.00M 147.11M 137.71M 167.38M
Cost of revenue 2115.98M 583.24M 150.48M 232.73M 563.99M
Total other income expense net -78.36300M -76.98700M -86.42800M -98.71400M -61.54600M
Discontinued operations - - - - -
Net income from continuing ops 80.00M 41.19M 32.89M 48.25M -
Net income applicable to common shares 13.32M 41.12M 38.75M 54.83M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2866.82M 2500.74M 2255.72M 2134.22M 3628.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 35.03M 18.67M 14.89M 7.16M 27.35M
Total liab 1170.12M 1496.81M 1484.56M 1388.93M 2464.40M
Total stockholder equity 477.35M 1119.83M 887.14M 854.22M 1164.10M