AAPL 167.04 -0.5714% MSFT 404.33 -1.8235% GOOG 157.46 0.3697% GOOGL 155.9725 0.3232% AMZN 179.17 -1.1639% NVDA 846.71 0.7568% META 501.8 1.544% TSLA 149.9 -3.5703% TSM 132.27 -4.8623% LLY 745.95 -0.642% V 271.36 -0.4877% AVGO 1258.99 -1.8431% JPM 181.25 0.6497% UNH 493.18 2.9625% NVO 122.75 -1.4294% WMT 59.27 -0.637% LVMUY 170.18 -0.3338% XOM 118.47 -0.1349% LVMHF 854.0 -0.4662% MA 454.7 -1.1865%

Dynex Capital Inc

Real Estate US DX

11.48USD
-0.04(0.35%)

Last update at 2024-04-18T20:10:00Z

Day Range

11.4611.62
LowHigh

52 Week Range

9.4613.45
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 143.16M 102.26M 177.53M -152.66800M 7.02M
Minority interest - - - - -
Net income 99.55M 102.26M 177.53M -152.66800M 7.02M
Selling general administrative 32.35M 24.09M 21.08M 15.99M 15.11M
Selling and marketing expenses - - - - -
Gross profit 158.71M 127.69M 199.67M -273.29400M 23.64M
Reconciled depreciation 2.35M 2.31M 1.99M 1.68M 1.23M
Ebit 186.77M 102.26M 177.53M -152.66800M 66.60M
Ebitda 189.13M 104.57M 179.52M -150.98400M 67.83M
Depreciation and amortization 2.35M 2.31M 1.99M 1.68M 1.23M
Non operating income net other - 73.31M 135.81M -186.94900M -3.46100M
Operating income 186.77M 102.26M 177.53M -152.66800M 66.60M
Other operating expenses 30.87M 22.74M 20.02M 15.95M 15.16M
Interest expense 43.61M 5.67M 32.62M 114.11M 59.57M
Tax provision - - - - -
Interest income 86.69M 60.05M 96.47M 170.17M 110.05M
Net interest income 43.08M 54.38M 63.85M 56.06M 50.48M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 43.61M 5.67M 32.62M 114.11M 0.00000M
Total revenue 177.00M 127.69M 199.67M -136.64700M 23.64M
Total operating expenses 30.87M 22.74M 20.02M 15.95M 15.16M
Cost of revenue 18.30M 5.67M 32.62M 273.29M 59.57M
Total other income expense net -43.61200M -5.67100M -32.61500M -114.11100M -59.57400M
Discontinued operations - - - - -
Net income from continuing ops 143.16M 102.26M 177.53M -146.91300M 30.40M
Net income applicable to common shares 135.47M 90.94M 160.02M -165.63500M -4.77800M
Preferred stock and other adjustments - 11.32M 17.51M 12.97M 11.80M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3605.23M 3692.78M 3087.75M 5370.60M 3886.09M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 117.84M -382.59502M -164.82000M 71.65M 3749.46M
Total liab 2703.91M 1.36M 2454.30M 4787.62M 3358.94M
Total stockholder equity 901.33M 771.28M 633.45M 582.99M 527.15M
Deferred long term liab - - - - -
Other current liab -16.45000M -1.36500M -1.41000M -15.58500M -10.30800M
Common stock 0.54M 0.37M 0.24M 0.23M 0.63M
Capital stock 108.38M 108.21M 174.80M 163.04M 143.51M
Retained earnings -383.21900M -451.45200M -491.10400M -612.20100M -399.02100M
Other liab 10.92M 6.33M 8.17M 9.70M 62.16M
Good will - - - - -
Other assets 2945.84M 127.96M 31.08M 93.65M 81.01M
Cash 332.04M 366.02M 295.60M 62.58M 34.60M
Cash and equivalents 332.04M 366.02M 295.60M 62.58M 34.60M
Total current liabilities 16.45M 1.36M 1.41M 15.59M 10.31M
Current deferred revenue - - - - -
Net debt -332.03500M -366.02300M -295.49100M -59.84900M -31.14000M
Short term debt 2644.41M 2849.92M 0.11M 4752.35M 3267.98M
Short long term debt - - - 4752.35M 3267.98M
Short long term debt total - 1.83M 0.11M 2.73M 3.46M
Other stockholder equity 1357.51M 1107.79M 869.50M 858.35M 818.44M
Property plant equipment - - - - -
Total current assets 357.64M 382.98M 460.42M 88.79M 55.62M
Long term investments 3112.70M 3181.84M 11.34M 13.70M 18.09M
Net tangible assets 793.49M 663.44M 458.89M 420.18M 384.27M
Short term investments 2.62M 0.00427M 6.26M - -
Net receivables 25.61M 16.95M 164.82M 26.21M 21.02M
Long term debt 0.43M 1.83M 1.63M 0.97M 1.22M
Inventory - - - - -
Accounts payable 16.45M 1.36M 1.41M 15.59M 10.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -181.34600M 6.73M 80.26M 173.81M -35.77900M
Additional paid in capital - - - - -
Common stock total equity - 0.37M 0.24M 0.23M 0.63M
Preferred stock total equity - 107.84M 174.56M 162.81M 142.88M
Retained earnings total equity - -451.45200M -491.10400M -612.20100M -399.02100M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -2810.95700M -3181.83900M -2596.25500M -5188.16300M -3749.46400M
Deferred long term asset charges - - - - -
Non current assets total 301.75M 3181.84M 2596.26M 5188.16M 3749.46M
Capital lease obligations - - - - -
Long term debt total 0.43M 1.83M 1.63M 0.97M 1.22M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -65.44000M -637.87900M 2347.65M -1603.58100M -869.23500M
Change to liabilities 15.09M -0.04500M -14.17500M 5.28M 6.57M
Total cashflows from investing activities -65.44000M -555.37800M 2347.65M -1603.70200M -869.33700M
Net borrowings -205.51100M 412.63M -2317.83100M 1483.63M 699.99M
Total cash from financing activities -32.34200M 519.98M -2353.15100M 1473.88M 690.28M
Change to operating activities -1.74400M -5.13700M 4.38M -1.41200M -4.11800M
Net income 143.16M 102.26M 177.53M -152.66800M 7.02M
Change in cash 28.57M 111.57M 168.45M 45.53M 1.50M
Begin period cash flow 421.31M 309.74M 134.23M 88.70M 87.20M
End period cash flow 449.88M 421.31M 302.68M 134.23M 88.70M
Total cash from operating activities 126.35M 146.97M 173.95M 175.35M 180.56M
Issuance of capital stock 246.88M 237.13M 117.73M 83.81M 43.46M
Depreciation 2.35M 2.31M 1.99M 1.68M 1.23M
Other cashflows from investing activities -65.44000M 80.40M -184.85700M -0.12100M -0.10200M
Dividends paid -72.36600M -58.89500M -52.43700M -68.04200M 52.79M
Change to inventory - - - - -
Change to account receivables -1.07600M 0.20M 11.82M -5.19000M -1.20000M
Sale purchase of stock 246.88M -69.70800M -100.37200M -25.03400M 703.68M
Other cashflows from financing activities -205.21200M 411.57M -2207.58700M 1503.81M -0.37400M
Change to netincome -31.42800M 47.38M 174.09M 188.21M 4.64M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - 0.20M 11.82M -5.19000M -1.20000M
Cash flows other operating - -11.84200M -303.70100M 4.34M 19.25M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 111.57M 168.45M 45.53M 1.50M
Change in working capital 12.27M -4.97800M 2.03M -1.32500M 1.26M
Stock based compensation 4.42M 2.52M 1.82M 1.21M 1.23M
Other non cash items -35.84700M 44.86M -9.41900M 0.06M -0.05200M
Free cash flow 126.35M 146.97M 173.95M 175.35M 180.56M

Fundamentals

  • Previous Close 11.52
  • Market Cap721.66M
  • Volume1028391
  • P/E Ratio67.05
  • Dividend Yield12.40%
  • Revenue TTM45.26M
  • Revenue Per Share TTM0.86
  • Gross Profit TTM 177.00M
  • Diluted EPS TTM0.19

Peer Comparison

Sector: Real Estate Industry: REIT - Mortgage

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
DX
Dynex Capital Inc
-0.04 0.35% 11.48 67.05 11.26 15.94 1.04
NLY
Annaly Capital Management Inc
0.11 0.62% 17.99 - 6.90 2.27 1.11
STWD
Starwood Property Trust Inc
0.13 0.68% 19.14 17.02 10.42 18.79 1.07
AGNC
AGNC Investment Corp
0.02 0.22% 9.06 21.10 4.46 16.99 1.14
RITM
Rithm Capital Corp.
0.13 1.24% 10.65 7.61 6.66 2.39 0.89

Reports Covered

Stock Research & News

Profile

Dynex Capital, Inc., a mortgage real estate investment trust, invests in mortgage-backed securities (MBS) on a leveraged basis in the United States. It invests in agency and non-agency MBS consisting of residential MBS, commercial MBS (CMBS), and CMBS interest-only securities. Agency MBS have a guaranty of principal payment by an agency of the U.S. government or a U.S. government-sponsored entity, such as Fannie Mae and Freddie Mac. Non-Agency MBS have no such guaranty of payment. The company has qualified as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal income taxes if it distributes at least 90% of its taxable income to its stockholders as dividends. Dynex Capital, Inc. was incorporated in 1987 and is headquartered in Glen Allen, Virginia.

Dynex Capital Inc

4991 Lake Brook Drive, Glen Allen, VA, United States, 23060-9245

Key Executives

Name Title Year Born
Mr. Byron L. Boston CEO, Co-Chief Investment Officer & Director 1959
Ms. Smriti Laxman Popenoe C.F.A. Pres & Co-Chief Investment Officer 1969
Mr. Robert S. Colligan CPA Exec. VP, CFO & Sec. 1971
Ms. Alison G. Griffin VP of Investor Relations NA
Mr. Wayne E. Brockwell Sr. VP of Portfolio NA
Mr. Jeffrey L. Childress VP & Controller NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).