MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%
Last update at 2024-07-25T16:52:00Z
Earnings To Watch: Dover (DOV) Reports Q2 Results Tomorrow
Wed 24 Jul 24, 07:10 AMRotary Releases Patent-Pending LT35A Air-Hydraulic Lifting Table
Tue 23 Jul 24, 08:15 PMWhat's in Store for These 5 Industrial Stocks in Q2: Beat or Miss?
Mon 22 Jul 24, 04:03 PM4 Industrial Manufacturing Stocks to Gain From Improved Supply Chains
Mon 22 Jul 24, 02:07 PMTerex to buy Dover's environmental solution business in deal valued at $2 billion
Mon 22 Jul 24, 11:11 AMDover to Sell Environmental Solutions Group Business Unit
Mon 22 Jul 24, 10:55 AMAnalysts Estimate Barnes Group (B) to Report a Decline in Earnings: What to Look Out for
Fri 19 Jul 24, 02:00 PMDover Acquires European Cryogenic Flow Control Component Provider
Thu 18 Jul 24, 08:15 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1287.51M | 1400.83M | 841.73M | 843.01M | 725.38M |
Minority interest | - | - | - | - | - |
Net income | 1065.38M | 1123.82M | 683.45M | 677.92M | 570.27M |
Selling general administrative | 1684.23M | 1688.28M | 1541.03M | 1599.10M | 1716.44M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3063.56M | 2969.79M | 2474.02M | 2620.94M | 2559.56M |
Reconciled depreciation | 307.54M | 290.12M | 279.05M | 272.29M | 282.58M |
Ebit | 1379.33M | 1281.51M | 932.99M | 974.89M | 856.35M |
Ebitda | 1711.50M | 1590.93M | 1227.51M | 1311.60M | 1138.93M |
Depreciation and amortization | 332.17M | 309.42M | 294.52M | 336.71M | 282.58M |
Non operating income net other | 24.63M | 225.64M | 20.68M | 17.48M | 13.24M |
Operating income | 1379.33M | 1281.51M | 932.99M | 974.89M | 843.11M |
Other operating expenses | 7128.76M | 6625.57M | 5750.77M | 6114.56M | 6149.01M |
Interest expense | 116.46M | 106.32M | 111.94M | 125.82M | 130.97M |
Tax provision | 244.71M | 277.01M | 158.28M | 165.09M | 134.23M |
Interest income | 112.03M | 101.88M | 3.57M | 4.53M | 8.88M |
Net interest income | -112.02600M | -101.87800M | -108.36600M | -121.29200M | -122.09100M |
Extraordinary items | 22.58M | - | 0.00000M | 0.00000M | -16.67800M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 222.13M | 277.01M | 158.28M | 165.09M | 134.23M |
Total revenue | 8508.09M | 7907.08M | 6683.76M | 7136.40M | 6992.12M |
Total operating expenses | 1684.23M | 1688.28M | 1541.03M | 1599.10M | 1716.44M |
Cost of revenue | 5444.53M | 4937.30M | 4209.74M | 4515.46M | 4432.56M |
Total other income expense net | -91.82500M | 119.32M | -91.25300M | -131.88500M | 4.36M |
Discontinued operations | - | - | - | - | -20.87800M |
Net income from continuing ops | 1065.38M | 1123.82M | 683.45M | 677.92M | 591.14M |
Net income applicable to common shares | 1065.38M | 1123.82M | 683.45M | 677.92M | 570.27M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 10896.52M | 10403.63M | 9152.07M | 8669.48M | 8365.77M |
Intangible assets | 1333.73M | 1359.52M | 1083.77M | 1055.01M | 1134.26M |
Earning assets | - | - | - | - | - |
Other current assets | 159.12M | 137.60M | 133.09M | 127.85M | 126.88M |
Total liab | 6610.15M | 6214.10M | 5766.30M | 5636.82M | 5597.10M |
Total stockholder equity | 4286.37M | 4189.53M | 3385.77M | 3032.66M | 2768.67M |
Deferred long term liab | 375.15M | 364.12M | 298.42M | 322.04M | 339.32M |
Other current liab | 712.42M | 843.52M | 651.18M | 637.90M | 601.11M |
Common stock | 259.64M | 259.46M | 258.98M | 258.55M | 257.82M |
Capital stock | 259.64M | 259.46M | 258.98M | 258.55M | 257.82M |
Retained earnings | 10223.07M | 9445.25M | 8608.28M | 8211.26M | 7815.49M |
Other liab | 722.44M | 945.04M | 918.67M | 771.83M | 826.02M |
Good will | 4669.49M | 4558.82M | 4072.54M | 3783.35M | 3677.33M |
Other assets | 624.12M | 44.32M | 479.25M | 285.35M | 243.94M |
Cash | 380.87M | 385.50M | 513.08M | 397.25M | 396.22M |
Cash and equivalents | 380.87M | 385.50M | 513.08M | 397.25M | 396.22M |
Total current liabilities | 2773.27M | 2250.34M | 1738.80M | 1749.89M | 1827.42M |
Current deferred revenue | 256.93M | 227.55M | 184.84M | 44.00M | 36.46M |
Net debt | 3297.42M | 2738.91M | 2595.75M | 2673.16M | 2767.76M |
Short term debt | 735.77M | 105.70M | 48.83M | 84.70M | 220.32M |
Short long term debt | 735.77M | 105.70M | - | 84.70M | 220.32M |
Short long term debt total | 3678.28M | 3124.42M | 3108.83M | 3070.42M | 3163.98M |
Other stockholder equity | -5930.12500M | -5361.12200M | -5328.23900M | -5221.12300M | -5061.54600M |
Property plant equipment | 1004.83M | 957.31M | 897.33M | 842.32M | 806.50M |
Total current assets | 3423.47M | 3061.71M | 2619.19M | 2548.43M | 2503.75M |
Long term investments | - | - | - | - | - |
Net tangible assets | -1716.86300M | -1728.81600M | -1770.54100M | -1805.70100M | -2042.91800M |
Short term investments | - | - | - | - | - |
Net receivables | 1516.87M | 1347.51M | 1137.22M | 1217.19M | 1231.86M |
Long term debt | 2942.51M | 3018.71M | 3108.83M | 2985.72M | 2943.66M |
Inventory | 1366.61M | 1191.10M | 835.80M | 806.14M | 748.80M |
Accounts payable | 1068.14M | 1073.57M | 853.94M | 983.29M | 969.53M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -266.22300M | -154.05200M | -153.25400M | -216.02600M | -243.09600M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 259.64M | 259.46M | 258.98M | 258.55M | 257.82M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 10223.07M | 9445.25M | 8608.28M | 8211.26M | 7815.49M |
Treasury stock | -6797.68500M | -6218.75800M | -6197.12100M | -6090.84200M | -5947.56200M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 89.85M | 466.26M | 479.25M | 440.37M | 243.94M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 7473.05M | 7341.92M | 6532.89M | 6121.05M | 5862.02M |
Capital lease obligations | 208.39M | 177.53M | 182.82M | 163.13M | - |
Long term debt total | 2942.51M | 3018.71M | 3108.83M | 2985.72M | 2943.66M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -540.92400M | -992.75300M | -481.37900M | -384.25500M | -269.18500M |
Change to liabilities | -148.75500M | 429.36M | 21.34M | -10.67900M | 98.27M |
Total cashflows from investing activities | -540.92400M | -992.75300M | -481.37900M | -384.25500M | -245.48000M |
Net borrowings | 629.89M | 105.00M | -84.70000M | -93.29300M | -360.72200M |
Total cash from financing activities | -260.26500M | -249.88000M | -506.29000M | -558.04200M | -897.83800M |
Change to operating activities | -105.25400M | -108.46600M | 142.30M | -22.87300M | -19.51600M |
Net income | 1065.38M | 1123.82M | 683.45M | 677.92M | 570.27M |
Change in cash | -4.63600M | -127.57100M | 115.82M | 1.03M | -357.74300M |
Begin period cash flow | 385.50M | 513.08M | 397.25M | 396.22M | 753.96M |
End period cash flow | 380.87M | 385.50M | 513.08M | 397.25M | 396.22M |
Total cash from operating activities | 805.72M | 1115.87M | 1104.81M | 945.31M | 789.19M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 307.54M | 290.12M | 279.05M | 272.29M | 282.58M |
Other cashflows from investing activities | -319.96200M | 8.73M | -315.68700M | -198.16200M | -98.19100M |
Dividends paid | 287.55M | 286.90M | 284.31M | 282.20M | 283.57M |
Change to inventory | -199.03300M | -297.62300M | 10.52M | -56.87000M | -85.05200M |
Change to account receivables | -209.02100M | -201.54000M | 122.41M | -7.90300M | -87.57300M |
Sale purchase of stock | -585.00000M | -21.63700M | -106.27900M | -143.28000M | -894.97700M |
Other cashflows from financing activities | 612.29M | 58.65M | -30.99900M | -39.27200M | 641.43M |
Change to netincome | 11.33M | -189.61000M | 12.55M | 29.51M | 34.36M |
Capital expenditures | 220.96M | 171.47M | 165.69M | 186.80M | 170.99M |
Change receivables | -209.02100M | -201.54000M | 122.41M | -7.90300M | -87.57300M |
Cash flows other operating | -21.71200M | -21.67100M | -24.50800M | -29.44900M | -14.21500M |
Exchange rate changes | - | - | -1.31900M | -1.97700M | 10.64M |
Cash and cash equivalents changes | 4.54M | -126.76800M | 115.82M | 1.03M | -357.74300M |
Change in working capital | -585.12100M | -108.46600M | 142.30M | -83.65400M | -82.29700M |
Stock based compensation | 30.82M | 31.11M | 25.03M | 29.70M | 23.70M |
Other non cash items | 15.25M | -172.39900M | 0.63M | 61.02M | 30.39M |
Free cash flow | 584.76M | 944.40M | 939.12M | 758.50M | 618.20M |
Sector: Industrials Industry: Specialty Industrial Machinery
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DOV Dover Corporation |
10.18 5.77% | 186.51 | 21.01 | 15.70 | 2.49 | 4.37 | 2.83 | 14.02 |
SIEGY Siemens AG ADR |
-0.8 0.86% | 91.79 | 17.07 | 15.75 | 1.88 | 2.76 | 2.37 | 11.38 |
SMAWF Siemens AG Class N |
0.004 0.0021% | 188.11 | 16.98 | 15.53 | 1.83 | 2.72 | 2.35 | 11.32 |
GE GE Aerospace |
5.15 3.17% | 167.45 | 12.87 | 26.60 | 1.61 | 4.69 | 1.61 | 8.43 |
SBGSY Schneider Electric SA |
-1.66 3.41% | 47.06 | 25.90 | 20.92 | 3.12 | 3.98 | 3.50 | 17.37 |
Dover Corporation provides equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services worldwide. The company's Engineered Products segment provides various equipment, component, software, solution, and services that are used in aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-market. This segment also offers manual and power clamp, rotary and linear mechanical indexer, conveyor, pick and place unit, glove port, and manipulator, as well as end-of-arm robotic gripper, slide, and end effector. Its Clean Energy & Fueling segment offers component, equipment, and software and service solution enabling safe transport of traditional and clean fuel, and other hazardous substance along with supply chain, as well as operation of convenience retail, retail fueling, and vehicle wash establishment. The company's Imaging & Identification segment provides precision marking and coding; packaging intelligence; product traceability equipment; brand protection; and digital textile printing equipment, as well as related consumable, software, and service to packaged and consumer good, pharmaceutical, industrial manufacturing, fashion and apparel, and other end-market. Its Pumps & Process Solutions segment manufactures specialty pump, connector, and flow meter, fluid connecting solution, plastics and polymer processing equipment, and engineered components for rotating and reciprocating machines. The company's Climate & Sustainability Technologies segment manufactures refrigeration system, refrigeration display case, commercial glass refrigerator and freezer door, and brazed plate heat exchanger for industrial heating and cooling, and residential climate control applications. It sells its products directly and through a network of distributors. The company was incorporated in 1947 and is headquartered in Downers Grove, Illinois.
3005 Highland Parkway, Downers Grove, IL, United States, 60515
Name | Title | Year Born |
---|---|---|
Mr. Richard Joseph Tobin | Pres, CEO & Director | 1961 |
Mr. Brad M. Cerepak | Sr. VP & CFO | 1959 |
Ms. Ivonne M. Cabrera | Sr. VP, Gen. Counsel & Sec. | 1967 |
Ms. Kimberly K. Bors | Sr. VP of HR Officer | 1961 |
Mr. Girish Juneja | Sr. VP & Chief Digital Officer | 1970 |
Mr. David J. Malinas | Sr. VP of Operations | 1975 |
Mr. Ryan W. Paulson | Principal Accounting Officer, VP & Controller | 1974 |
Andrey Galiuk | VP of Corp. Devel. & Investor Relations | NA |
Mr. Adrian W. Sakowicz | VP of Communications | 1958 |
Mr. Russell E. Toney | Sr. VP of Global Sourcing | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.