Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Coupang LLC

Consumer Cyclical US CPNG

16.42USD
-0.31(1.85%)

Last update at 2026-06-03T20:18:00Z

Day Range

16.0916.78
LowHigh

52 Week Range

16.7434.08
LowHigh

Fundamentals

  • Previous Close 16.73
  • Market Cap39324.40M
  • Volume13599105
  • P/E Ratio195.55
  • Dividend Yield-%
  • EBITDA1015.00M
  • Revenue TTM34534.00M
  • Revenue Per Share TTM19.00
  • Gross Profit TTM 10141.00M
  • Diluted EPS TTM0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 597.00M 473.00M 584.00M -93.10500M -1541.58800M
Minority interest -6.00000M 88.00M 0.00000M - -
Net income 208.00M 154.00M 1360.00M -92.04200M -1542.59000M
Selling general administrative 9668.00M 8395.00M 5717.00M 4821.89M 4445.09M
Selling and marketing expenses - - - - -
Gross profit 10141.00M 8831.00M 6190.00M 4709.87M 2951.13M
Reconciled depreciation 517.00M 433.00M 275.00M 230.97M 201.48M
Ebit - 613.00M 632.00M -65.93600M -1493.96200M
Ebitda 683.00M 1046.00M 907.00M 165.03M -1294.75000M
Depreciation and amortization - 433.00M 275.00M 230.97M 199.21M
Non operating income net other - - - 46.08M -2.26800M
Operating income 473.00M 436.00M 473.00M -65.93600M -1493.96200M
Other operating expenses 34061.00M 29832.00M 23910.00M 20694.63M 19900.33M
Interest expense 86.00M 140.00M 48.00M 27.17M 45.36M
Tax provision 383.00M 407.00M -776.00000M -1.06300M 1.00M
Interest income 199.00M 216.00M 178.00M 52.80M 8.64M
Net interest income 113.00M 76.00M 130.00M 25.63M -36.71300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 383.00M 407.00M -776.00000M -1.06300M 1.00M
Total revenue 34534.00M 30268.00M 24383.00M 20582.62M 18406.37M
Total operating expenses 9668.00M 8395.00M 5717.00M 4821.89M 4445.09M
Cost of revenue 24393.00M 21437.00M 18193.00M 15872.74M 15455.24M
Total other income expense net 124.00M 37.00M 111.00M -27.16900M -47.62600M
Discontinued operations - - - - -
Net income from continuing ops 214.00M 66.00M 1360.00M -92.04200M -1542.59000M
Net income applicable to common shares - - - -92.04200M -1542.59000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 17787.00M 15344.00M 13346.00M 9512.90M 8641.83M
Intangible assets 190.00M 271.00M 37.00M - -
Earning assets - - - - -
Other current assets 754.00M 609.00M 669.00M 303.17M 232.45M
Total liab 13164.00M 11242.00M 9257.00M 7098.99M 6465.88M
Total stockholder equity 4623.00M 4103.00M 4089.00M 2413.91M 2175.96M
Deferred long term liab - - - - -
Other current liab 1366.00M 1054.00M 878.00M 717.55M 571.00M
Common stock - - - 0.18M 0.17M
Capital stock 0.00000M 0.00000M 0.00000M 0.18M 0.17M
Retained earnings -4021.00000M -4229.00000M -4383.00000M -5742.55900M -5650.51700M
Other liab - - - 264.92M 237.12M
Good will - - - - 9.74M
Other assets - - - 457.58M 273.13M
Cash 6318.00M 5879.00M 5243.00M 3509.33M 3487.71M
Cash and equivalents - - - - -
Total current liabilities 9357.00M 7716.00M 6945.00M 5062.51M 4744.29M
Current deferred revenue 188.00M 141.00M 97.00M 92.36M 93.97M
Net debt -1683.00000M -2154.00000M -2456.00000M -1107.51100M -1366.64700M
Short term debt 1505.00M 967.00M 871.00M 630.26M 636.59M
Short long term debt 960.00M 545.00M 485.00M 304.34M 349.53M
Short long term debt total 4635.00M 3725.00M 2787.00M 2401.82M 2121.06M
Other stockholder equity 9025.00M 8736.00M 8489.00M 8154.08M -767.79600M
Property plant equipment - - - 3225.19M 2722.16M
Total current assets 9691.00M 8994.00M 7892.00M 5830.13M 5636.81M
Long term investments - - - - -
Net tangible assets - - - 2413.91M 2175.96M
Short term investments - 421.00M - - -
Net receivables 363.00M 407.00M 314.00M 184.46M 175.35M
Long term debt 648.00M 988.00M 529.00M 537.88M 283.19M
Inventory 2256.00M 2099.00M 1666.00M 1656.85M 1421.50M
Accounts payable 6298.00M 5554.00M 5099.00M 3622.33M 3442.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -381.00000M -404.00000M -17.00000M 2.22M -47.73900M
Additional paid in capital - - - - -
Common stock total equity - - - 0.18M 0.17M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -5742.55900M -5650.51700M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 278.00M 628.00M 426.00M 457.58M 273.13M
Deferred long term asset charges - - - - -
Non current assets total 8096.00M 6350.00M 5454.00M 3682.77M 3005.03M
Capital lease obligations 3027.00M 2192.00M 1773.00M 1559.60M 1488.34M
Long term debt total - - - 537.88M 283.19M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -819.00000M -927.00000M -848.25400M -675.52500M
Change to liabilities - - - 271.82M 743.58M
Total cashflows from investing activities -1254.00000M -819.00000M -927.00000M -848.25400M -675.52500M
Net borrowings 19.00M 105.00M 190.00M 233.35M 98.06M
Total cash from financing activities -247.00000M -69.00000M 199.00M 247.35M 3576.85M
Change to operating activities - - - -461.95300M -163.29000M
Net income 208.00M 66.00M 1360.00M -92.04200M -1542.59000M
Change in cash 381.00M 434.00M 1910.00M -123.07300M 2409.05M
Begin period cash flow 6031.00M 5597.00M 3687.00M 3810.35M 1401.30M
End period cash flow 6412.00M 6031.00M 5597.00M 3687.27M 3810.35M
Total cash from operating activities 1773.00M 1886.00M 2652.00M 565.44M -410.57800M
Issuance of capital stock - - 0.00000M 0.00000M 3431.28M
Depreciation 517.00M 433.00M 275.00M 230.97M 201.48M
Other cashflows from investing activities -3.00000M -8.00000M -31.00000M -23.99200M -1.86200M
Dividends paid - - - - -
Change to inventory -233.00000M -376.00000M -44.00000M -367.03400M -527.95900M
Change to account receivables 37.00M 209.00M -133.00000M -33.82700M -120.20600M
Sale purchase of stock -243.00000M -178.00000M 0.00000M 17.77M 3481.94M
Other cashflows from financing activities -28.00000M 4.00M 9.00M 718.55M 481.17M
Change to netincome - - - 374.03M 327.47M
Capital expenditures 1251.00M 879.00M 896.00M 824.26M 673.66M
Change receivables - - - -33.82700M -120.20600M
Cash flows other operating - - - 181.52M 507.64M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -35.46300M 2490.75M
Change in working capital -432.00000M 35.00M 938.00M -418.41200M -68.94300M
Stock based compensation 475.00M 433.00M 326.00M 262.27M 249.34M
Other non cash items 1997.00M 694.00M 637.00M 582.66M 750.13M
Free cash flow 522.00M 1007.00M 1756.00M -258.82300M -1084.24100M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPNG
Coupang LLC		 -0.31 1.85% 16.42 195.55 35.34 1.14 8.51 1.09 31.37
AMZN
Amazon.com Inc		 -6.5 2.53% 250.02 34.61 30.77 3.75 6.54 3.79 16.44
BABAF
Alibaba Group Holding Ltd		 - -% 16.58 24.65 20.62 0.33 2.20 2.17 16.99
BABA
Alibaba Group Holding Ltd		 -3.61 2.76% 127.21 24.68 20.58 0.33 2.20 2.17 16.98
PDD
PDD Holdings Inc.		 -2.78 3.15% 85.40 20.54 13.26 0.62 5.93 0.50 1.74

Reports Covered

Stock Research & News

View All

Profile

Coupang, Inc., together with its subsidiaries, owns and operates retail business through its mobile applications and internet websites in South Korea and internationally. It operates through Product Commerce and Developing Offerings segments. The Product Commerce segment includes Korean retail and marketplace offerings; Rocket Fresh, a fresh grocery offering; and advertising products. The Developing Offerings segment offers Eats, a restaurant ordering and delivery service; Play, an online content streaming service; fintech activities; and Farfetch, a luxury fashion marketplace. It also performs operations and support services in the United States, South Korea, Taiwan, Singapore, China, Japan, Europe, the United Kingdom, and India. Coupang, Inc. was incorporated in 2010 and is headquartered in Seattle, Washington.

Coupang LLC

720 Olive Way, Seattle, WA, United States, 98101

Key Executives

Name Title Year Born
Mr. Bom Suk Kim Founder, CEO & Director 1979
Mr. Gaurav Anand Chief Financial Officer 1976
Mr. Harold L. Rogers Gen. Counsel & Chief Admin. Officer 1977
Mr. Hanseung Kang Representative Director of Bus. Management 1969
Mr. Jonathan Lee Chief Accounting Officer 1978
Mr. Michael Parker VP of Investor Relations NA
Mr. Alex Wong Head of Public Affairs NA
Ms. Emily Tabak Epstein Corp. Sec. 1978
Mr. Bom Suk Kim Founder, CEO & Chairman 1979
Mr. Harold L. Rogers J.D. General Counsel & Chief Administrative Officer 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.