MSFT 442.57 0.2242% AAPL 212.49 -0.8168% NVDA 131.88 1.7514% GOOGL 176.79 0.9306% GOOG 178.37 0.9223% AMZN 183.66 -0.0925% META 504.16 0.0119% AVGO 1735.04 3.3383% TSLA 178.01 -2.4442% TSM 172.51 -0.2313% LLY 878.45 -0.5525% V 270.66 -0.1954% JPM 193.78 0.062% UNH 497.12 -0.0362% NVO 142.5 0.007% WMT 67.02 0.4798% LVMUY 152.71 -2.9488% XOM 109.15 -0.8088% LVMHF 762.6 -3.1004% MA 444.63 -0.0831%

Coupang LLC

Consumer Cyclical US CPNG

21.4USD
-0.3(1.38%)

Last update at 2024-06-14T20:10:00Z

Day Range

21.0121.56
LowHigh

52 Week Range

12.6619.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -93.10500M -1541.58800M -474.60300M -697.12600M -1095.25300M
Minority interest - - - - -
Net income -92.04200M -1542.59000M -474.89500M -696.88500M -1097.53200M
Selling general administrative 4821.89M 4445.09M 2513.91M 1675.14M 1241.79M
Selling and marketing expenses - - - - -
Gross profit 4709.87M 2951.13M 1986.18M 1033.22M 189.38M
Reconciled depreciation 230.97M 201.48M 127.52M 70.91M 53.62M
Ebit -65.93600M -1493.96200M -527.73200M -641.92300M -1048.48100M
Ebitda 165.03M -1294.75000M -389.22200M -551.48200M -994.86500M
Depreciation and amortization 230.97M 199.21M 138.51M 90.44M 53.62M
Non operating income net other 46.08M -2.26800M - - -
Operating income -65.93600M -1493.96200M -527.73200M -641.92300M -1052.40600M
Other operating expenses 20694.63M 19900.33M 12495.07M 6915.19M 5105.99M
Interest expense 27.17M 45.36M 107.76M 96.91M 70.95M
Tax provision -1.06300M 1.00M 0.29M -0.24100M 2.28M
Interest income 52.80M 8.64M 10.99M 19.14M 3.92M
Net interest income 25.63M -36.71300M -96.77100M -77.77200M -67.02400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.06300M 1.00M 0.29M -0.24100M 2.28M
Total revenue 20582.62M 18406.37M 11967.34M 6273.26M 4053.59M
Total operating expenses 4821.89M 4445.09M 2513.91M 1675.14M 1241.79M
Cost of revenue 15872.74M 15455.24M 9981.16M 5240.04M 3864.20M
Total other income expense net -27.16900M -47.62600M 53.13M -55.20300M 24.18M
Discontinued operations - - - - -
Net income from continuing ops -92.04200M -1542.59000M -474.89500M -698.79900M -1097.53200M
Net income applicable to common shares -92.04200M -1542.59000M -567.62900M -770.21400M -1097.53200M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 9512.90M 8641.83M 5067.33M 3229.85M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 303.17M 232.45M 211.85M 93.04M 205.45M
Total liab 7098.99M 6465.88M 9136.19M 6762.77M -
Total stockholder equity 2413.91M 2175.96M -4068.86200M -3532.91200M -
Deferred long term liab - - - - -
Other current liab 717.55M 571.00M 325.73M 150.82M 66.00M
Common stock 0.18M 0.17M 54.95M - 54.38M
Capital stock 0.18M 0.17M 54.95M 0.00000M -
Retained earnings -5742.55900M -5650.51700M -4117.75500M -3565.59000M -2865.09300M
Other liab 264.92M 237.12M 130.00M 247.53M 174.83M
Good will - 9.74M 4.25M 3.99M -
Other assets 457.58M 273.13M 193.17M 67.51M 39.71M
Cash 3509.33M 3487.71M 1251.45M 1222.28M -
Cash and equivalents - - - - -
Total current liabilities 5062.51M 4744.29M 3732.71M 1881.77M 1541.48M
Current deferred revenue 92.36M 93.97M 65.26M 28.91M -
Net debt -1107.51100M -1366.64700M 990.22M 54.16M -
Short term debt 630.26M 636.59M 433.81M 111.53M -
Short long term debt 304.34M 349.53M 224.25M 14.71M -
Short long term debt total 2401.82M 2121.06M 2241.67M 1276.44M -
Other stockholder equity 8154.08M -767.79600M 25.04M 25.04M 13.35M
Property plant equipment 3225.19M 2722.16M 2029.20M 1003.33M 374.04M
Total current assets 5830.13M 5636.81M 2840.71M 2155.02M 1234.09M
Long term investments - - - - -
Net tangible assets 2413.91M 2175.96M -4073.10900M -3536.90300M -2776.63900M
Short term investments - - - - -
Net receivables 184.46M 175.35M 71.26M 63.85M 25.92M
Long term debt 537.88M 283.19M 943.19M 768.77M -
Inventory 1656.85M 1421.50M 1161.20M 631.74M 391.21M
Accounts payable 3622.33M 3442.72M 2907.92M 1590.51M 1184.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.22M -47.73900M -31.09300M 7.64M -
Additional paid in capital - - - - -
Common stock total equity 0.18M 0.17M 54.95M - -
Preferred stock total equity - - - - -
Retained earnings total equity -5742.55900M -5650.51700M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 457.58M 273.13M 193.17M 67.51M -
Deferred long term asset charges - - - - -
Non current assets total 3682.77M 3005.03M 2226.62M 1074.84M -
Capital lease obligations 1559.60M 1488.34M 1074.23M 492.97M -
Long term debt total 537.88M 283.19M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -848.25400M -675.52500M -520.65400M -218.22400M -91.83400M
Change to liabilities 271.82M 743.58M 1097.74M 424.26M 408.92M
Total cashflows from investing activities -848.25400M -675.52500M -520.65400M -218.22400M -91.83400M
Net borrowings 233.35M 98.06M 246.93M -217.66400M 694.75M
Total cash from financing activities 247.35M 3576.85M 178.50M 1184.10M 1242.95M
Change to operating activities -461.95300M -163.29000M -205.71800M -47.96700M -43.48900M
Net income -92.04200M -1542.59000M -474.89500M -696.88500M -1097.53200M
Change in cash -123.07300M 2409.05M 29.77M 631.62M 439.53M
Begin period cash flow 3810.35M 1401.30M 1371.54M 739.91M 300.38M
End period cash flow 3687.27M 3810.35M 1401.30M 1371.54M 739.91M
Total cash from operating activities 565.44M -410.57800M 301.55M -311.84300M -694.46500M
Issuance of capital stock 0.00000M 3431.28M 28.61M 0.00000M 548.20M
Depreciation 230.97M 201.48M 127.52M 70.91M 53.62M
Other cashflows from investing activities -23.99200M -1.86200M -36.53100M -3.94400M 1.30M
Dividends paid - - - - -
Change to inventory -367.03400M -527.95900M -504.29400M -279.01500M -159.67100M
Change to account receivables -33.82700M -120.20600M -4.31200M -39.97600M 19.97M
Sale purchase of stock 17.77M 3481.94M -97.04300M -114.61000M 0.00000M
Other cashflows from financing activities 718.55M 481.17M 286.91M 1646.94M 1582.90M
Change to netincome 374.03M 327.47M 265.52M 258.75M 123.72M
Capital expenditures 824.26M 673.66M 484.63M 217.82M 93.40M
Change receivables -33.82700M -120.20600M - - -
Cash flows other operating 181.52M 507.64M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -35.46300M 2490.75M - - -
Change in working capital -418.41200M -68.94300M 383.41M 57.30M 225.73M
Stock based compensation 262.27M 249.34M 43.07M 20.82M 27.33M
Other non cash items 582.66M 750.13M 372.28M 199.23M 118.52M
Free cash flow -258.82300M -1084.24100M -183.07600M -529.66600M -787.86600M

Fundamentals

  • Previous Close 21.70
  • Market Cap28944.25M
  • Volume6143344
  • P/E Ratio67.54
  • Dividend Yield-%
  • EBITDA680.03M
  • Revenue TTM23148.75M
  • Revenue Per Share TTM13.02
  • Gross Profit TTM 4709.87M
  • Diluted EPS TTM0.24

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPNG
Coupang LLC
-0.3 1.38% 21.40 67.54 27.40 1.25 9.70 1.14 32.86
AMZN
Amazon.com Inc
-0.17 0.09% 183.66 50.46 44.05 3.37 9.59 3.45 22.21
PDD
Pinduoduo
-2.07 1.37% 149.00 20.54 13.26 0.62 5.93 0.50 1.74
BABA
Alibaba Group Holding Ltd
-2.33 3.08% 73.35 10.59 7.29 0.21 1.28 0.14 0.91
BABAF
Alibaba Group Holding Ltd
-0.3 3.19% 9.10 10.48 7.46 0.21 1.31 0.14 0.91

Reports Covered

Stock Research & News

Profile

Coupang, Inc., together with its subsidiaries owns and operates in e-commerce business through its mobile applications and Internet websites primarily in South Korea. The company operates through two segments, Product Commerce and Developing Offerings. It sells various products and services in the categories of home goods and décor products, apparel, beauty products, fresh food and groceries, sporting goods, electronics, and everyday consumables, as well as travel, and restaurant order and delivery services. The company also offers Rocket Fresh, which offers fresh groceries; Coupang Eats, a restaurant ordering and delivery services; and Coupang Play, an online content streaming services, as well as advertising products. It also performs operations and support services in the United States, Japan, Taiwan, Singapore, and China. Coupang, Inc. was incorporated in 2010 and is headquartered in Seattle, Washington.

Coupang LLC

Tower 730,570, Seoul, South Korea, 05510

Key Executives

Name Title Year Born
Mr. Bom Suk Kim Founder, CEO & Director 1979
Mr. Gaurav Anand Chief Financial Officer 1976
Mr. Harold L. Rogers Gen. Counsel & Chief Admin. Officer 1977
Mr. Hanseung Kang Representative Director of Bus. Management 1969
Mr. Jonathan Lee Chief Accounting Officer 1978
Mr. Michael Parker VP of Investor Relations NA
Mr. Alex Wong Head of Public Affairs NA
Ms. Emily Tabak Epstein Corp. Sec. 1978

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).