MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-04-09T03:57:20.800477Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -7.84776M | 1.54M | -306.15244M | 4.31M | 41.29M |
Minority interest | -3.23685M | -8.99552M | - | 0.00000M | 0.00000M |
Net income | -9.51967M | -2.53556M | -306.06758M | 4.08M | 43.71M |
Selling general administrative | 22.37M | 26.64M | 12.23M | 10.60M | 13.04M |
Selling and marketing expenses | 58.15M | 58.15M | 6.06M | - | 6.73M |
Gross profit | 60.45M | 61.79M | 5.28M | 80.70M | 82.02M |
Reconciled depreciation | 16.08M | 16.41M | 14.92M | 23.81M | 26.36M |
Ebit | 22.29M | 21.12M | -20.60799M | 47.52M | 44.07M |
Ebitda | 38.37M | 37.53M | -5.68352M | 71.33M | 70.43M |
Depreciation and amortization | 16.08M | 16.41M | 14.92M | 23.81M | 26.36M |
Non operating income net other | - | - | 12.02M | -32.63171M | 9.98M |
Operating income | 22.29M | 21.12M | -20.60799M | 47.52M | 44.07M |
Other operating expenses | 111.64M | 107.78M | 31.95M | 38.42M | 45.16M |
Interest expense | 13.93M | 12.74M | 10.30M | 10.58M | 12.76M |
Tax provision | 1.67M | 4.07M | -0.08486M | 0.23M | -2.41873M |
Interest income | - | - | - | 9.25M | 0.00000M |
Net interest income | -13.92844M | -12.74216M | -10.30164M | -10.57871M | -12.75901M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 286.81M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 1.67M | 4.07M | -0.08486M | 0.23M | -2.41873M |
Total revenue | 133.65M | 128.13M | 11.34M | 85.95M | 89.23M |
Total operating expenses | 38.44M | 41.44M | 25.89M | 33.18M | 37.95M |
Cost of revenue | 73.20M | 66.34M | 6.06M | 5.24M | 7.21M |
Total other income expense net | -30.13846M | -19.58139M | -285.54445M | -43.21042M | 9.98M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -9.51967M | -2.53556M | -306.06758M | 4.08M | 43.71M |
Net income applicable to common shares | -22.30904M | -20.92668M | -315.25739M | -5.17597M | 34.16M |
Preferred stock and other adjustments | - | - | 9.19M | 9.26M | 9.55M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 494.96M | 508.59M | 284.95M | 651.46M | 624.88M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 9.48M | 9.08M | 2.23M | 0.80M | 0.67M |
Total liab | 255.30M | 244.96M | 135.55M | 174.72M | 169.87M |
Total stockholder equity | 122.77M | 140.69M | 149.40M | 476.74M | 455.01M |
Deferred long term liab | 1.17M |