0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Digital Realty Trust Inc

Real Estate US DLR

141.49USD
0.88(0.63%)

Last update at 2024-04-25T20:10:00Z

Day Range

137.17141.95
LowHigh

52 Week Range

83.76138.11
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 411.88M 1820.21M 400.78M 611.22M 343.20M
Minority interest -2.45500M 38.15M 6.33M 19.46M 9.87M
Net income 377.87M 1709.26M 356.40M 579.76M 331.25M
Selling general administrative 414.78M 410.74M 358.18M 220.29M 171.77M
Selling and marketing expenses - - - - -
Gross profit 2690.39M 2666.99M 2402.75M 2029.07M 1959.90M
Reconciled depreciation 1577.93M 1486.63M 1379.07M 826.57M 796.80M
Ebit 589.97M 694.01M 557.53M 594.22M 634.88M
Ebitda 2258.59M 2315.98M 2006.09M 1868.73M 1821.77M
Depreciation and amortization 1668.62M 1621.97M 1448.56M 1274.52M 1186.90M
Non operating income net other - 1420.05M 176.27M 370.06M 114.94M
Operating income 589.97M 694.01M 557.53M 594.22M 549.79M
Other operating expenses 4006.60M 3660.81M 3226.49M 2578.35M 2448.06M
Interest expense 299.13M 298.20M 333.02M 353.06M 321.53M
Tax provision 31.55M 72.80M 38.05M 11.99M 2.08M
Interest income 303.71M 235.92M 20.22M 66.00M 3.48M
Net interest income -290.21400M -298.20400M -312.79900M -287.05700M -318.04800M
Extraordinary items - - - - -
Non recurring - 65.72M 113.14M 33.28M 45.33M
Other items - - - - -
Income tax expense 31.55M 72.80M 38.05M 11.99M 2.08M
Total revenue 4691.83M 4427.88M 3903.61M 3209.24M 3046.48M
Total operating expenses 2005.15M 1899.92M 1725.63M 1398.18M 1361.48M
Cost of revenue 2001.45M 1760.89M 1500.86M 1180.17M 1086.58M
Total other income expense net -178.09100M 1126.20M -156.74800M 17.00M 62.83M
Discontinued operations - - - - -
Net income from continuing ops 380.33M 1747.41M 362.73M 599.22M 341.12M
Net income applicable to common shares 337.15M 1681.50M 263.34M 493.01M 249.93M
Preferred stock and other adjustments - - 16.52M 11.76M 81.32M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 41485.00M 36369.56M 36076.29M 23068.13M 23766.69M
Intangible assets 3092.63M 2735.49M 3166.20M 2270.14M 3264.15M
Earning assets - - - - -
Other current assets -23774.66200M 8.79M 15.15M 229.93M 8.52M
Total liab 21862.85M 17845.78M 17587.94M 12418.57M 12892.65M
Total stockholder equity 17583.33M 18004.57M 17717.70M 9879.31M 9858.64M
Deferred long term liab 257.03M 666.45M 698.31M 291.83M 322.24M
Other current liab -5.93800M 2.15M -47.27300M 2.70M 217.24M
Common stock 2.89M 2.82M 2.79M 2.07M 2.05M
Capital stock 734.58M 734.51M 953.73M 1436.49M 1251.61M
Retained earnings -4698.31300M -3631.92900M -3997.93800M -3046.57900M -2633.07100M
Other liab 1192.75M 666.45M 130.89M 148.77M 200.11M
Good will 9208.50M 7937.44M 8331.00M 3363.07M 4348.01M
Other assets 709.98M 26871.27M 448.10M 17114.42M 650.30M
Cash 141.77M 142.70M 108.50M 89.82M 126.70M
Cash and equivalents 141.77M 142.70M 108.50M 89.82M 126.70M
Total current liabilities 4383.05M 2280.52M 2843.87M 1479.19M 3029.49M
Current deferred revenue 369.65M 336.58M 371.66M 234.62M -
Net debt 17926.07M 14817.70M 14664.93M 10726.17M 10974.78M
Short term debt 2150.45M 398.17M 531.90M 234.10M 1647.73M
Short long term debt 2150.45M 398.17M 531.90M 235.19M 1647.73M
Short long term debt total 18067.85M 14960.40M 14773.43M 10815.99M 11101.48M
Other stockholder equity 22142.87M 21075.86M 20626.90M 11577.32M 11355.75M
Property plant equipment 25125.99M 22034.00M 21743.05M 14711.66M 14741.68M
Total current assets 1111.07M 814.42M 711.61M 625.25M 434.84M
Long term investments 1991.43M 22569.93M 21731.11M 15517.68M 15079.73M
Net tangible assets 4797.17M 9382.43M 8477.77M 5123.29M 4276.91M
Short term investments 23774.66M 20762.24M - - -
Net receivables 969.29M 671.72M 603.11M 305.50M 299.62M
Long term debt 16596.80M 13050.04M 12772.81M 9078.12M 8274.84M
Inventory - - - - -
Accounts payable 1868.88M 1543.62M 1987.58M 1007.76M 1164.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 472.22M 728.64M 728.79M 999.57M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -595.79800M -173.88000M 135.01M -87.92200M -115.64700M
Additional paid in capital - - - - -
Common stock total equity - 2.82M 2.79M 2.07M 2.05M
Preferred stock total equity - 731.69M 950.94M 1434.42M 1249.56M
Retained earnings total equity - -3631.92900M -3997.93800M -3046.57900M -2633.07100M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 24730.05M 359.46M 221.23M 184.56M 15544.58M
Deferred long term asset charges - - - - -
Non current assets total 40373.93M 35555.14M 35364.68M 22442.88M 23331.85M
Capital lease obligations 1471.04M 1512.19M 1468.71M 693.54M -
Long term debt total 16596.80M 13050.04M 12772.81M 9078.12M 8274.84M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -4699.40300M 1693.74M -188.91800M 2032.07M -49.17500M
Change to liabilities 42.11M 116.15M 82.83M 68.16M 39.19M
Total cashflows from investing activities -4699.40300M -1061.72100M -2599.34700M -274.99200M -3035.99300M
Net borrowings 3444.63M 816.94M 686.26M -514.46000M 2618.35M
Total cash from financing activities 2969.15M -590.63000M 935.69M -1272.02100M 1757.27M
Change to operating activities - - -63.24500M -42.36400M -108.47600M
Net income 380.32M 1747.41M 362.73M 599.22M 341.12M
Change in cash -0.78900M 27.83M 26.40M -37.96900M 122.04M
Begin period cash flow 151.49M 123.65M 97.25M 135.22M 13.18M
End period cash flow 150.70M 151.49M 123.65M 97.25M 135.22M
Total cash from operating activities 1659.39M 1702.23M 1706.54M 1513.82M 1385.32M
Issuance of capital stock 928.43M 172.10M 1879.96M 535.62M 1.19M
Depreciation 1577.93M 1486.63M 1366.38M 809.47M 770.27M
Other cashflows from investing activities -2056.30600M -234.68600M -346.36300M -147.71700M -1250.94400M
Dividends paid -1450.63700M -1379.19800M -1239.31800M -996.76600M 930.78M
Change to inventory - - -74.71200M -59.72000M -
Change to account receivables -272.45200M -425.98300M 2.43M -8.43500M -21.31800M
Sale purchase of stock 928.43M -201.25000M -500.00000M -365.05000M 5289.05M
Other cashflows from financing activities 4577.59M 1825.17M 7296.92M 6016.62M 18.33M
Change to netincome -81.83900M -1349.50500M -237.43200M -385.76200M -123.53700M
Capital expenditures 2643.10M 2520.77M 2064.07M 1533.28M 1462.92M
Change receivables - - 2.43M -8.43500M -21.31800M
Cash flows other operating - -317.15400M 193.23M 129.40M -78.62900M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 49.88M 42.88M -33.19600M 106.60M
Change in working capital -230.33800M -309.83400M -8.41800M -30.50200M -130.50700M
Stock based compensation 92.46M 84.08M 74.58M 34.91M 27.16M
Other non cash items -160.99300M 52.11M 31.89M 387.02M 458.23M
Free cash flow 1659.39M 1702.23M 1706.54M 1513.82M 1385.32M

Fundamentals

  • Previous Close 140.61
  • Market Cap41731.95M
  • Volume1781791
  • P/E Ratio46.75
  • Dividend Yield3.61%
  • EBITDA2359.31M
  • Revenue TTM5312.58M
  • Revenue Per Share TTM18.04
  • Gross Profit TTM 2660.78M
  • Diluted EPS TTM2.89

Peer Comparison

Sector: Real Estate Industry: REIT - Specialty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DLR
Digital Realty Trust Inc		 0.88 0.63% 141.49 46.75 98.04 7.73 2.30 10.89 19.17
AMT
American Tower Corp		 -0.45 0.26% 172.90 145.45 43.10 8.90 21.71 12.94 27.44
EQIX
Equinix Inc		 -18.49 2.44% 738.35 87.01 71.94 10.10 6.36 11.40 27.94
CCI
Crown Castle		 -1.23 1.29% 94.21 32.08 28.57 7.02 7.44 11.06 19.02
SBAC
SBA Communications Corp		 -1.07 0.54% 197.93 55.26 37.04 9.76 - 15.11 24.06

Reports Covered

Stock Research & News

View All

Profile

Digital Realty brings companies and data together by delivering the full spectrum of data center, colocation, and interconnection solutions. PlatformDIGITAL, the company's global data center platform, provides customers with a secure data meeting place and a proven Pervasive Datacenter Architecture (PDx) solution methodology for powering innovation and efficiently managing Data Gravity challenges. Digital Realty gives its customers access to the connected communities that matter to them with a global data center footprint of 300+ facilities in 50+ metros across 25+ countries on six continents.

Digital Realty Trust Inc

5707 Southwest Parkway, Austin, TX, United States, 78735

Key Executives

Name Title Year Born
Mr. Arthur William Stein CEO & Director 1954
Mr. Andrew P. Power Pres & CFO 1980
Mr. Gregory S. Wright Chief Investment Officer 1965
Mr. Corey Dyer Chief Revenue Officer 1970
Mr. Erich J. Sanchack Chief Operating Officer 1970
Ms. Camilla A. Harris Chief Accounting Officer 1975
Mr. Christopher Sharp Chief Technology Officer 1975
Mr. Edward A. Diver Chief Information Officer NA
Ms. Jeannie Lee Exec. VP, Gen. Counsel & Sec. 1977
Ms. Cindy A. Fiedelman Chief HR Officer 1967

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).