AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T14:48:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1.80543M | 1.08M | 0.44M | 0.30M | 1.47M |
Minority interest | - | - | - | - | - |
Net income | -1.31772M | 0.82M | 0.34M | 0.25M | 1.12M |
Selling general administrative | 2.88M | 0.65M | 0.61M | 0.62M | 0.57M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1.01M | 0.69M | 0.63M | 0.73M | 1.06M |
Reconciled depreciation | 0.00592M | 0.00259M | 0.00328M | 0.00236M | 0.00388M |
Ebit | -1.86151M | 0.04M | 0.02M | 0.03M | -0.39496M |
Ebitda | -1.87456M | -0.98557M | -0.34182M | 0.03M | -0.39107M |
Depreciation and amortization | -0.01305M | -1.02314M | -0.36629M | 0.00236M | 0.00388M |
Non operating income net other | - | - | 0.04M | 0.11M | 0.10M |
Operating income | -1.86151M | 0.04M | 0.02M | 0.03M | 1.37M |
Other operating expenses | 2.97M | 0.71M | 0.65M | 0.70M | 0.71M |
Interest expense | -0.12840M | 2.07M | 0.78M | 0.27M | 0.00000M |
Tax provision | -0.48771M | 0.26M | 0.10M | 0.05M | 0.35M |
Interest income | 0.04M | 0.02M | 0.04M | 0.11M | 0.10M |
Net interest income | 0.04M | 0.02M | 0.04M | 0.11M | 0.10M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.48771M | 0.26M | 0.10M | 0.05M | 0.35M |
Total revenue | 1.11M | 0.74M | 0.67M | 0.81M | 1.19M |
Total operating expenses | 2.88M | 0.65M | 0.61M | 0.62M | 0.57M |
Cost of revenue | 0.09M | 0.06M | 0.04M | 0.08M | 0.13M |
Total other income expense net | 0.06M | 1.05M | 0.41M | 0.27M | 0.88M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.31772M | 0.82M | 0.34M | 0.25M | 1.12M |
Net income applicable to common shares | -1.31772M | 0.82M | 0.34M | 0.25M | 1.12M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 18.81M | 17.69M | 17.06M | 16.32M | 15.86M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.21M | 0.03M | 0.54M | 0.51M | 3.24M |
Total liab | 0.50M | 0.27M | 0.45M | 0.53M | 0.42M |
Total stockholder equity | 18.32M | 17.42M | 16.61M | 15.79M | 15.45M |
Deferred long term liab | - |