MSFT 453.9631 -2.6353% AAPL 228.225 -2.0409% NVDA 131.2 -2.75% GOOGL 187.56 -1.8935% GOOG 189.16 -1.8167% AMZN 196.37 -1.7118% META 522.38 -2.3023% AVGO 1714.64 -1.7224% TSLA 265.3951 0.811% TSM 187.5 -1.8582% LLY 937.8 -0.2107% V 261.56 -0.5475% JPM 207.67 -0.0626% UNH 505.78 0.9682% NVO 141.2 -1.0789% WMT 69.41 -1.4203% LVMUY 154.5 1.9667% XOM 112.96 0.9292% LVMHF 770.5 1.6491% MA 432.89 -0.173%

Crown Holdings Inc

Consumer Cyclical US CCK

75.075USD
2.60(3.58%)

Last update at 2024-07-11T14:54:00Z

Day Range

73.2275.40
LowHigh

52 Week Range

74.9795.81
LowHigh

Fundamentals

  • Previous Close 72.48
  • Market Cap11113.91M
  • Volume216451
  • P/E Ratio21.68
  • Dividend Yield1.04%
  • EBITDA1736.00M
  • Revenue TTM12164.00M
  • Revenue Per Share TTM101.91
  • Gross Profit TTM 2300.00M
  • Diluted EPS TTM4.25

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1056.00M -419.00000M 926.00M 786.00M 740.00M
Minority interest -128.00000M -149.00000M 109.00M 115.00M 349.00M
Net income 727.00M -362.00000M 579.00M 510.00M 439.00M
Selling general administrative 539.00M 578.00M 593.00M 614.00M 533.00M
Selling and marketing expenses 17.00M 5.00M 614.00M - -
Gross profit 2300.00M 2365.00M 2393.00M 2316.00M 2123.00M
Reconciled depreciation 460.00M 463.00M 481.00M 490.00M 425.00M
Ebit 1336.00M -171.00000M 1264.00M 1196.00M 1186.00M
Ebitda 1775.00M 292.00M 1742.00M 1689.00M 1611.00M
Depreciation and amortization 439.00M 463.00M 478.00M 493.00M 425.00M
Non operating income net other - -11.00000M 13.00M -14.00000M 7.00M
Operating income 1336.00M -171.00000M 1264.00M 1196.00M 1096.00M
Other operating expenses 11659.00M 10054.00M 10256.00M 10453.00M 9986.00M
Interest expense 284.00M 253.00M 300.00M 378.00M 384.00M
Tax provision 243.00M -57.00000M 244.00M 166.00M 216.00M
Interest income 285.00M 9.00M 8.00M 17.00M 21.00M
Net interest income -269.00000M -244.00000M -292.00000M -361.00000M -363.00000M
Extraordinary items 0.00000M -53.00000M 154.00M 123.00M 2.00M
Non recurring - - - -1.00000M 44.00M
Other items - - - - -
Income tax expense 243.00M -57.00000M 244.00M 166.00M 216.00M
Total revenue 12943.00M 11394.00M 11575.00M 11665.00M 11151.00M
Total operating expenses 1016.00M 1025.00M 1074.00M 1104.00M 958.00M
Cost of revenue 10643.00M 9029.00M 9182.00M 9349.00M 9028.00M
Total other income expense net -280.00000M -248.00000M -338.00000M -410.00000M -62.00000M
Discontinued operations - -53.00000M -53.00000M -53.00000M -53.00000M
Net income from continuing ops 855.00M -359.00000M 682.00M 620.00M 528.00M
Net income applicable to common shares 727.00M -560.00000M 579.00M 510.00M 439.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 14301.00M 13880.00M 16670.00M 15482.00M 15262.00M
Intangible assets 1358.00M 1525.00M 1880.00M 2015.00M 2193.00M
Earning assets - - - - -
Other current assets 252.00M 362.00M 254.00M 241.00M 180.00M
Total liab 12014.00M 11550.00M 14066.00M 13390.00M 13976.00M
Total stockholder equity 1849.00M 1912.00M 2198.00M 1713.00M 937.00M
Deferred long term liab - - 13.00M 15.00M 15.00M
Other current liab 974.00M 14.00M 29.00M 44.00M 52.00M
Common stock 600.00M 929.00M 929.00M 929.00M 929.00M
Capital stock 600.00M 929.00M 929.00M 929.00M 929.00M
Retained earnings 3141.00M 3180.00M 4538.00M 3959.00M 3449.00M
Other liab 1101.00M 1343.00M 1782.00M 1529.00M 1546.00M
Good will 2951.00M 3007.00M 6473.00M 6445.00M 6635.00M
Other assets 793.00M 795.00M 1116.00M 947.00M 784.00M
Cash 550.00M 531.00M 1173.00M 607.00M 607.00M
Cash and equivalents 550.00M 531.00M 1173.00M 607.00M 607.00M
Total current liabilities 3932.00M 4155.00M 4261.00M 3899.00M 3913.00M
Current deferred revenue - 1030.00M 1199.00M -44.00000M -52.00000M
Net debt 6427.00M 5731.00M 7038.00M 7348.00M 8085.00M
Short term debt 185.00M 210.00M 188.00M 137.00M 175.00M
Short long term debt 185.00M 210.00M 188.00M 137.00M 175.00M
Short long term debt total 6977.00M 6262.00M 8211.00M 7955.00M 8692.00M
Other stockholder equity 1038.00M -299.00000M -76.00000M -44.00000M -67.00000M
Property plant equipment 4540.00M 4036.00M 4198.00M 3887.00M 3745.00M
Total current assets 4659.00M 4517.00M 4883.00M 4002.00M 4079.00M
Long term investments 158.00M 161.00M 25.00M 20.00M 19.00M
Net tangible assets -2460.00000M -2620.00000M 482.00M -4576.00000M -5698.00000M
Short term investments - - - - -
Net receivables 1843.00M 1889.00M 1783.00M 1528.00M 1602.00M
Long term debt 6792.00M 6052.00M 8023.00M 7818.00M 8517.00M
Inventory 2014.00M 1735.00M 1673.00M 1626.00M 1690.00M
Accounts payable 2773.00M 2901.00M 2845.00M 3762.00M 3738.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 418.00M 406.00M 379.00M 349.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1892.00000M -1898.00000M -3193.00000M -3131.00000M -3374.00000M
Additional paid in capital - - - - -
Common stock total equity - 929.00M 929.00M 929.00M 929.00M
Preferred stock total equity - - - - -
Retained earnings total equity - 3180.00M 4538.00M 3959.00M 3449.00M
Treasury stock - -299.00000M -255.00000M -251.00000M -253.00000M
Accumulated amortization - - - - -
Non currrent assets other 522.00M 484.00M 849.00M 850.00M 512.00M
Deferred long term asset charges - - - - -
Non current assets total 9642.00M 9363.00M 11787.00M 11480.00M 11183.00M
Capital lease obligations 233.00M 200.00M 229.00M 218.00M -
Long term debt total 6792.00M 6052.00M 8023.00M 7818.00M 8517.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -642.00000M 1507.00M 28.00M 23.00M 499.00M
Change to liabilities -149.00000M 873.00M 121.00M -87.00000M 209.00M
Total cashflows from investing activities -642.00000M 1507.00M -535.00000M -374.00000M -3843.00000M
Net borrowings 943.00M -1742.00000M -130.00000M -657.00000M 3610.00M
Total cash from financing activities -25.00000M -2944.00000M -239.00000M -786.00000M 3533.00M
Change to operating activities -143.00000M -586.00000M 15.00M -22.00000M -28.00000M
Net income 855.00M -411.00000M 688.00M 625.00M 528.00M
Change in cash 46.00M -645.00000M 575.00M 4.00M 224.00M
Begin period cash flow 593.00M 1238.00M 663.00M 659.00M 435.00M
End period cash flow 639.00M 593.00M 1238.00M 663.00M 659.00M
Total cash from operating activities 803.00M 905.00M 1315.00M 1163.00M 571.00M
Issuance of capital stock - 2.00M 2.00M 4.00M 1.00M
Depreciation 460.00M 463.00M 481.00M 490.00M 425.00M
Other cashflows from investing activities 197.00M 2279.00M 24.00M 35.00M -3880.00000M
Dividends paid 106.00M 105.00M 140.00M 4.00M 4012.00M
Change to inventory -299.00000M -609.00000M -2.00000M 61.00M -201.00000M
Change to account receivables 29.00M -590.00000M -186.00000M 60.00M -493.00000M
Sale purchase of stock -722.00000M -950.00000M -66.00000M -7.00000M -4.00000M
Other cashflows from financing activities 3081.00M -55.00000M 237.00M -140.00000M 7881.00M
Change to netincome 178.00M 1588.00M 130.00M 62.00M 87.00M
Capital expenditures 839.00M 816.00M 587.00M 432.00M 462.00M
Change receivables - -590.00000M -186.00000M 60.00M -493.00000M
Cash flows other operating - -106.00000M 83.00M -48.00000M 16.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -532.00000M 541.00M 3.00M 261.00M
Change in working capital -565.00000M -586.00000M 15.00M -23.00000M -513.00000M
Stock based compensation 29.00M 33.00M 32.00M 29.00M 27.00M
Other non cash items -4.00000M 1654.00M 66.00M 77.00M 69.00M
Free cash flow -36.00000M 89.00M 728.00M 731.00M 109.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CCK
Crown Holdings Inc
2.60 3.58% 75.08 21.68 12.56 0.91 4.71 1.44 10.32
BALL
Ball Corporation
1.27 2.14% 60.56 29.79 16.75 1.24 4.46 1.85 14.34
AVY
Avery Dennison Corp
2.68 1.24% 219.20 33.88 20.75 1.96 7.85 2.33 18.05
PKG
Packaging Corp of America
3.18 1.77% 182.85 18.79 20.33 1.86 3.75 2.13 10.38
AMCCF
Amcor plc
- -% 10.30 14.62 14.24 0.96 3.52 1.45 10.20

Reports Covered

Stock Research & News

Profile

Crown Holdings, Inc., together with its subsidiaries, supplies rigid packaging products in Pennsylvania and internationally. It operates through Americas Beverage, European Beverage, Asia Pacific, and Transit Packaging segments. The Americas Beverage segment manufactures recyclable aluminum beverage cans and ends, glass bottles, steel crowns, and aluminum caps. The European Beverage segment manufactures recyclable aluminum beverage cans and ends. The Asia Pacific segment primarily consisting of beverage and non-beverage cans primarily for food cans and specialty packaging. The Transit Packaging segment provides industrial products; protective solutions; automation products, equipment, and tools; and steel and plastic strap, industrial film, and other related products. This segment also offers transit protection products, such as airbags, edge protectors, and honeycomb products, as well as manual, semi-automatic, and automatic equipment and tools used in end of line manufacturing applications to apply industrial solutions consumables. The company also provides aerosol cans and ends. Crown Holdings, Inc. was founded in 1892 and is headquartered in Yardley, Pennsylvania.

Crown Holdings Inc

770 Township Line Road, Yardley, PA, United States, 19067-4232

Key Executives

Name Title Year Born
Mr. Timothy J. Donahue Chairman, Pres & CEO 1963
Mr. Gerard H. Gifford Exec. VP & COO 1955
Mr. Djalma Novaes Jr. Pres of Americas Division 1961
Mr. Robert H. Bourque Jr. Pres of Transit Packaging Division 1970
Mr. Kevin Charles Clothier Sr. VP & CFO 1968
Mr. Thomas T. Fischer VP of Investor Relations & Corp. Affairs NA
Adam J. Dickstein Sr. VP, Gen. Counsel & Sec. NA
Mr. Daniel A. Abramowicz Exec. VP of Corp. Technology & Regulatory Affairs NA
Mr. Carlos Baila Sr. VP of Global Procurement 1967
Ms. Sidonie Lécluse Sr. VP of Diversity & Inclusion NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.