AAPL 252.355 -1.2657% MSFT 425.34 -1.2055% NVDA 137.935 0.6751% GOOGL 191.5586 -0.6233% GOOG 192.78 -0.6494% AMZN 221.06 -1.2022% META 595.1101 -0.7836% AVGO 235.435 -2.6122% TSLA 423.545 -1.88% TSM 200.0799 -0.7688% LLY 777.045 -0.7821% V 315.925 -0.8583% JPM 239.24 -0.8003% UNH 506.325 -0.7186% NVO 86.49 -1.0072% WMT 90.6201 -1.1345% LVMUY 130.5 -1.368% XOM 105.8 -0.6386% LVMHF 654.0 -1.5794% MA 525.18 -1.3191%
Last update at 2024-12-30T16:51:00Z
US Stocks Estimated Below Intrinsic Value In October 2024
Mon 21 Oct 24, 11:05 AMEarnings To Watch: Packaging Corporation of America (PKG) Reports Q3 Results Tomorrow
Mon 21 Oct 24, 07:02 AMCrown Holdings Third Quarter 2024 Earnings: EPS Misses Expectations
Sat 19 Oct 24, 12:07 PMQ3 2024 Crown Holdings Inc Earnings Call
Sat 19 Oct 24, 04:59 AMCrown Holdings Beats Q3 Earnings & Revenue Estimates, Raises '24 View
Fri 18 Oct 24, 03:08 PMCrown (CCK) Reports Q3 Earnings: What Key Metrics Have to Say
Thu 17 Oct 24, 10:00 PMCrown Holdings (CCK) Tops Q3 Earnings and Revenue Estimates
Thu 17 Oct 24, 09:35 PMCrown Holdings (NYSE:CCK) Posts Q3 Sales In Line With Estimates
Thu 17 Oct 24, 08:34 PMCROWN HOLDINGS, INC. REPORTS THIRD QUARTER 2024 RESULTS
Thu 17 Oct 24, 08:25 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1056.00M | -419.00000M | 926.00M | 786.00M | 740.00M |
Minority interest | -128.00000M | -149.00000M | 109.00M | 115.00M | 349.00M |
Net income | 727.00M | -362.00000M | 579.00M | 510.00M | 439.00M |
Selling general administrative | 539.00M | 578.00M | 593.00M | 614.00M | 533.00M |
Selling and marketing expenses | 17.00M | 5.00M | 614.00M | - | - |
Gross profit | 2300.00M | 2365.00M | 2393.00M | 2316.00M | 2123.00M |
Reconciled depreciation | 460.00M | 463.00M | 481.00M | 490.00M | 425.00M |
Ebit | 1336.00M | -171.00000M | 1264.00M | 1196.00M | 1186.00M |
Ebitda | 1775.00M | 292.00M | 1742.00M | 1689.00M | 1611.00M |
Depreciation and amortization | 439.00M | 463.00M | 478.00M | 493.00M | 425.00M |
Non operating income net other | - | -11.00000M | 13.00M | -14.00000M | 7.00M |
Operating income | 1336.00M | -171.00000M | 1264.00M | 1196.00M | 1096.00M |
Other operating expenses | 11659.00M | 10054.00M | 10256.00M | 10453.00M | 9986.00M |
Interest expense | 284.00M | 253.00M | 300.00M | 378.00M | 384.00M |
Tax provision | 243.00M | -57.00000M | 244.00M | 166.00M | 216.00M |
Interest income | 285.00M | 9.00M | 8.00M | 17.00M | 21.00M |
Net interest income | -269.00000M | -244.00000M | -292.00000M | -361.00000M | -363.00000M |
Extraordinary items | 0.00000M | -53.00000M | 154.00M | 123.00M | 2.00M |
Non recurring | - | - | - | -1.00000M | 44.00M |
Other items | - | - | - | - | - |
Income tax expense | 243.00M | -57.00000M | 244.00M | 166.00M | 216.00M |
Total revenue | 12943.00M | 11394.00M | 11575.00M | 11665.00M | 11151.00M |
Total operating expenses | 1016.00M | 1025.00M | 1074.00M | 1104.00M | 958.00M |
Cost of revenue | 10643.00M | 9029.00M | 9182.00M | 9349.00M | 9028.00M |
Total other income expense net | -280.00000M | -248.00000M | -338.00000M | -410.00000M | -62.00000M |
Discontinued operations | - | -53.00000M | -53.00000M | -53.00000M | -53.00000M |
Net income from continuing ops | 855.00M | -359.00000M | 682.00M | 620.00M | 528.00M |
Net income applicable to common shares | 727.00M | -560.00000M | 579.00M | 510.00M | 439.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 15034.00M | 14301.00M | 13880.00M | 16670.00M | 15482.00M |
Intangible assets | 1258.00M | 1358.00M | 1525.00M | 1880.00M | 2015.00M |
Earning assets | - | - | - | - | - |
Other current assets | 183.00M | 252.00M | 362.00M | 254.00M | 241.00M |
Total liab | 12170.00M | 12014.00M | 11550.00M | 14066.00M | 13390.00M |
Total stockholder equity | 2410.00M | 1849.00M | 1912.00M | 2198.00M | 1713.00M |
Deferred long term liab | - | - | - | 13.00M | 15.00M |
Other current liab | 803.00M | 974.00M | 14.00M | 29.00M | 44.00M |
Common stock | 604.00M | 600.00M | 929.00M | 929.00M | 929.00M |
Capital stock | 604.00M | 600.00M | 929.00M | 929.00M | 929.00M |
Retained earnings | 3476.00M | 3141.00M | 3180.00M | 4538.00M | 3959.00M |
Other liab | - | 1101.00M | 1343.00M | 1782.00M | 1529.00M |
Good will | 3117.00M | 2951.00M | 3007.00M | 6473.00M | 6445.00M |
Other assets | - | 793.00M | 795.00M | 1116.00M | 947.00M |
Cash | 1310.00M | 550.00M | 531.00M | 1173.00M | 607.00M |
Cash and equivalents | - | 550.00M | 531.00M | 1173.00M | 607.00M |
Total current liabilities | 4201.00M | 3932.00M | 4155.00M | 4261.00M | 3899.00M |
Current deferred revenue | 423.00M | - | 1030.00M | 1199.00M | -44.00000M |
Net debt | 6389.00M | 6427.00M | 5731.00M | 7038.00M | 7348.00M |
Short term debt | 820.00M | 185.00M | 210.00M | 188.00M | 137.00M |
Short long term debt | 775.00M | 185.00M | 210.00M | 188.00M | 137.00M |
Short long term debt total | 7700.00M | 6977.00M | 6262.00M | 8211.00M | 7955.00M |
Other stockholder equity | 17.00M | 1038.00M | -299.00000M | -76.00000M | -44.00000M |
Property plant equipment | - | 4540.00M | 4036.00M | 4198.00M | 3887.00M |
Total current assets | 4833.00M | 4659.00M | 4517.00M | 4883.00M | 4002.00M |
Long term investments | 87.00M | 158.00M | 161.00M | 25.00M | 20.00M |
Net tangible assets | - | -2460.00000M | -2620.00000M | 482.00M | -4576.00000M |
Short term investments | -113.00000M | - | - | - | - |
Net receivables | 1727.00M | 1843.00M | 1889.00M | 1783.00M | 1528.00M |
Long term debt | 6699.00M | 6792.00M | 6052.00M | 8023.00M | 7818.00M |
Inventory | 1613.00M | 2014.00M | 1735.00M | 1673.00M | 1626.00M |
Accounts payable | 2459.00M | 2773.00M | 2901.00M | 2845.00M | 3762.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | 418.00M | 406.00M | 379.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -1687.00000M | -1892.00000M | -1898.00000M | -3193.00000M | -3131.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 929.00M | 929.00M | 929.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | 3180.00M | 4538.00M | 3959.00M |
Treasury stock | - | - | -299.00000M | -255.00000M | -251.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 334.00M | 522.00M | 484.00M | 849.00M | 850.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 10201.00M | 9642.00M | 9363.00M | 11787.00M | 11480.00M |
Capital lease obligations | 225.00M | 233.00M | 200.00M | 229.00M | 218.00M |
Long term debt total | - | 6792.00M | 6052.00M | 8023.00M | 7818.00M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -750.00000M | -642.00000M | 1507.00M | 28.00M | 23.00M |
Change to liabilities | - | -149.00000M | 873.00M | 121.00M | -87.00000M |
Total cashflows from investing activities | - | -642.00000M | 1507.00M | -535.00000M | -374.00000M |
Net borrowings | - | 943.00M | -1742.00000M | -130.00000M | -657.00000M |
Total cash from financing activities | 116.00M | -25.00000M | -2944.00000M | -239.00000M | -786.00000M |
Change to operating activities | - | -143.00000M | -586.00000M | 15.00M | -22.00000M |
Net income | 450.00M | 855.00M | -411.00000M | 688.00M | 625.00M |
Change in cash | 761.00M | 46.00M | -645.00000M | 575.00M | 4.00M |
Begin period cash flow | 639.00M | 593.00M | 1238.00M | 663.00M | 659.00M |
End period cash flow | 1400.00M | 639.00M | 593.00M | 1238.00M | 663.00M |
Total cash from operating activities | 1453.00M | 803.00M | 905.00M | 1315.00M | 1163.00M |
Issuance of capital stock | - | 2.00M | 2.00M | 2.00M | 4.00M |
Depreciation | 499.00M | 460.00M | 463.00M | 481.00M | 490.00M |
Other cashflows from investing activities | - | 197.00M | 2279.00M | 24.00M | 35.00M |
Dividends paid | 115.00M | 106.00M | 105.00M | 140.00M | 4.00M |
Change to inventory | 463.00M | -299.00000M | -609.00000M | -2.00000M | 61.00M |
Change to account receivables | 98.00M | 29.00M | -590.00000M | -186.00000M | 60.00M |
Sale purchase of stock | -12.00000M | -722.00000M | -950.00000M | -66.00000M | -7.00000M |
Other cashflows from financing activities | -143.00000M | 3081.00M | -55.00000M | 237.00M | -140.00000M |
Change to netincome | - | 178.00M | 1588.00M | 130.00M | 62.00M |
Capital expenditures | 793.00M | 839.00M | 816.00M | 587.00M | 432.00M |
Change receivables | - | - | -590.00000M | -186.00000M | 60.00M |
Cash flows other operating | - | - | -106.00000M | 83.00M | -48.00000M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | -532.00000M | 541.00M | 3.00M |
Change in working capital | 240.00M | -565.00000M | -586.00000M | 15.00M | -23.00000M |
Stock based compensation | 31.00M | 29.00M | 33.00M | 32.00M | 29.00M |
Other non cash items | 286.00M | -4.00000M | 1654.00M | 66.00M | 77.00M |
Free cash flow | 660.00M | -36.00000M | 89.00M | 728.00M | 731.00M |
Sector: Consumer Cyclical Industry: Packaging & Containers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CCK Crown Holdings Inc |
-1.46 1.75% | 81.73 | 106.98 | 12.79 | 0.90 | 4.17 | 1.41 | 12.79 |
BALL Ball Corporation |
-0.745 1.33% | 55.09 | 24.03 | 16.31 | 1.25 | 2.55 | 1.55 | 11.30 |
AVY Avery Dennison Corp |
-1.65 0.88% | 186.86 | 24.21 | 19.46 | 1.86 | 6.85 | 2.23 | 14.41 |
AMCCF Amcor plc |
- -% | 9.73 | 20.36 | 14.71 | 1.15 | 3.98 | 1.63 | 11.71 |
PKG Packaging Corp of America |
-3.38 1.49% | 223.71 | 18.79 | 20.33 | 1.86 | 3.75 | 2.13 | 10.38 |
Crown Holdings, Inc., together with its subsidiaries, engages in the packaging business in the United States and internationally. It operates through Americas Beverage, European Beverage, Asia Pacific, and Transit Packaging segments. The company manufactures and sells recyclable aluminum beverage cans and ends, glass bottles, steel crowns, aluminum caps, non-beverage cans, and aerosol cans and closures. It also provides manual, semi-automatic, and automatic equipment and tools to apply and remove consumables, such as straps and films; protective solutions, including airbags, edge protectors, and honeycomb products; and steel and plastic consumables include steel strap, plastic strap, industrial film, and other related products. The company serves food industries, including pet food, personal care, household, and industrial products. Crown Holdings, Inc. was founded in 1892 and is headquartered in Yardley, Pennsylvania.
14025 Riveredge Drive, Yardley, PA, United States, 33637-2015
Name | Title | Year Born |
---|---|---|
Mr. Timothy J. Donahue | Chairman, Pres & CEO | 1963 |
Mr. Gerard H. Gifford | Exec. VP & COO | 1955 |
Mr. Djalma Novaes Jr. | Pres of Americas Division | 1961 |
Mr. Robert H. Bourque Jr. | Pres of Transit Packaging Division | 1970 |
Mr. Kevin Charles Clothier | Sr. VP & CFO | 1968 |
Mr. Thomas T. Fischer | VP of Investor Relations & Corp. Affairs | NA |
Adam J. Dickstein | Sr. VP, Gen. Counsel & Sec. | NA |
Mr. Daniel A. Abramowicz | Exec. VP of Corp. Technology & Regulatory Affairs | NA |
Mr. Carlos Baila | Sr. VP of Global Procurement | 1967 |
Ms. Sidonie Lécluse | Sr. VP of Diversity & Inclusion | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.