MSFT 453.9631 -2.6353% AAPL 228.225 -2.0409% NVDA 131.2 -2.75% GOOGL 187.56 -1.8935% GOOG 189.16 -1.8167% AMZN 196.37 -1.7118% META 522.38 -2.3023% AVGO 1714.64 -1.7224% TSLA 265.3951 0.811% TSM 187.5 -1.8582% LLY 937.8 -0.2107% V 261.56 -0.5475% JPM 207.67 -0.0626% UNH 505.78 0.9682% NVO 141.2 -1.0789% WMT 69.41 -1.4203% LVMUY 154.5 1.9667% XOM 112.96 0.9292% LVMHF 770.5 1.6491% MA 432.89 -0.173%

Black Stone Minerals LP

Energy US BSM

15.7394USD
0.15(0.96%)

Last update at 2024-07-11T14:50:00Z

Day Range

15.6015.71
LowHigh

52 Week Range

12.3318.06
LowHigh

Fundamentals

  • Previous Close 15.59
  • Market Cap3496.34M
  • Volume30446
  • P/E Ratio8.18
  • Dividend Yield11.45%
  • EBITDA508.61M
  • Revenue TTM552.21M
  • Revenue Per Share TTM2.63
  • Gross Profit TTM 692.62M
  • Diluted EPS TTM2.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 476.48M 181.99M 121.82M 214.37M 295.56M
Minority interest - - 0.00000M 0.00000M 0.02M
Net income 476.48M 181.99M 193.35M 302.05M 295.54M
Selling general administrative 53.65M 48.75M 42.98M 63.35M 76.71M
Selling and marketing expenses - - - - -
Gross profit 537.19M 235.38M 203.24M 300.04M 404.14M
Reconciled depreciation 47.80M 61.02M 82.02M 109.58M 122.65M
Ebit 482.50M 123.76M 77.19M 126.22M 193.66M
Ebitda 482.75M 184.78M 159.21M 235.80M 316.31M
Depreciation and amortization 0.25M 61.02M 82.02M 109.58M 122.65M
Non operating income net other 0.27M 0.30M 0.12M 0.63M -2.06500M
Operating income 482.50M 123.76M 77.19M 126.22M 318.38M
Other operating expenses 181.12M 174.78M 183.66M 252.65M 291.19M
Interest expense 6.29M 5.64M 10.41M 21.43M 20.76M
Tax provision - - - - -
Interest income 0.05M 0.00100M 0.04M 0.16M 0.18M
Net interest income -6.23300M -5.63700M -10.37300M -21.27600M -20.57300M
Extraordinary items - - - - -
Non recurring 0.18M -1.76800M 27.02M 0.40M 7.94M
Other items - - - - -
Income tax expense 6.02M -55.08200M -71.52700M -87.67700M -2.06500M
Total revenue 663.60M 359.26M 342.75M 487.82M 609.57M
Total operating expenses 54.71M 50.90M 44.14M 64.87M 85.76M
Cost of revenue 126.42M 123.88M 139.51M 187.78M 205.43M
Total other income expense net -6.01800M 58.23M 44.62M 88.15M -2.24500M
Discontinued operations - - - - -
Net income from continuing ops 476.48M 181.99M 121.82M 214.37M 295.56M
Net income applicable to common shares 455.48M 160.99M 100.82M 193.37M 274.51M
Preferred stock and other adjustments - - - - 0.03M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1271.08M 1247.92M 1243.98M 1545.21M 1750.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.91M 1.96M 2.82M 15.96M 38.97M
Total liab 61.27M 184.29M 185.01M 448.40M 547.50M
Total stockholder equity 911.45M 765.27M 760.61M 798.44M 1202.62M
Deferred long term liab 1.90M 2.84M 2.61M 2.13M 1.81M
Other current liab 23.96M 71.20M 36.54M 24.49M 60.62M
Common stock 911.45M 765.27M 760.61M 798.44M 714.82M
Capital stock - - - - -
Retained earnings 835.39M 379.91M - - -
Other liab 17.63M 16.69M 21.18M 20.37M 72.73M
Good will - - - - -
Other assets 9.45M 6.61M 5.32M 8.69M 16.71M
Cash 4.31M 8.88M 1.80M 8.12M 5.41M
Cash and equivalents 4.31M 8.88M 1.80M 8.12M 5.41M
Total current liabilities 30.73M 77.14M 39.95M 29.80M 64.77M
Current deferred revenue - - - - -
Net debt 5.69M 80.12M 119.20M 385.88M 404.59M
Short term debt 3.24M 51.54M 19.32M 0.16M 0.00000M
Short long term debt - - - - -
Short long term debt total 10.00M 89.00M 121.00M 394.00M 410.00M
Other stockholder equity 911.45M 765.27M 760.61M 798.44M 1876.74M
Property plant equipment 1088.25M 1133.34M 1172.14M 1434.23M 1575.88M
Total current assets 173.38M 107.97M 66.52M 102.29M 157.53M
Long term investments - - - - -
Net tangible assets 1209.81M 687.08M 1058.97M 1096.80M 1202.62M
Short term investments - - - - -
Net receivables 135.70M 97.14M 61.91M 78.21M 113.15M
Long term debt 13.61M 91.75M 125.07M 400.82M 465.97M
Inventory 31.47M - - - -
Accounts payable 6.77M 5.94M 3.41M 5.31M 4.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1999.62400M -1882.03400M -1876.74000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9.45M 6.61M 5.32M 8.69M 16.71M
Deferred long term asset charges - - - - -
Non current assets total 1097.70M 1139.95M 1177.46M 1442.92M 1592.59M
Capital lease obligations - - - - -
Long term debt total 13.61M 91.75M 125.07M 400.82M 465.97M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.21500M -14.31700M 151.25M -48.62300M -163.80400M
Change to liabilities 2.46M 2.42M -6.14800M -1.57100M 11.35M
Total cashflows from investing activities -1.21500M -14.31700M 151.25M -48.62300M -163.80400M
Net borrowings -81.94300M -35.60200M -273.00000M -16.00000M -352.74200M
Total cash from financing activities -428.33700M -235.48300M -439.37800M -361.39200M -221.80200M
Change to operating activities -0.50000M -0.51800M -0.71900M -0.54700M 0.08M
Net income 476.48M 181.99M 121.82M 214.37M 295.56M
Change in cash -4.56900M 7.08M -6.32300M 2.71M -0.22800M
Begin period cash flow 8.88M 1.80M 8.12M 5.41M 5.64M
End period cash flow 4.31M 8.88M 1.80M 8.12M 5.41M
Total cash from operating activities 424.98M 256.88M 281.81M 412.72M 385.38M
Issuance of capital stock - - 0.00000M 0.00000M 40.54M
Depreciation 47.80M 61.02M 82.02M 109.58M 122.65M
Other cashflows from investing activities 11.32M 0.22M 155.26M 61.70M 133.53M
Dividends paid -343.40300M -197.92400M -161.34300M -328.42000M 268.49M
Change to inventory - - - 0.21M 0.34M
Change to account receivables -39.51300M -34.85600M 16.49M 35.04M -31.53100M
Sale purchase of stock -2.99100M -1.95700M -5.03500M -16.97200M -12.69400M
Other cashflows from financing activities 336.06M -3.60200M 160.00M 334.50M 370.34M
Change to netincome 138.05M 155.84M -15.39800M 25.44M 15.30M
Capital expenditures 12.56M 14.63M 4.82M 111.30M 297.33M
Change receivables -39.51300M -34.85600M 16.49M 35.04M -31.53100M
Cash flows other operating -203.11500M -112.18700M 80.85M 27.70M -29.95700M
Exchange rate changes - - - - -
Cash and cash equivalents changes -4.56900M 7.08M -6.32300M 2.71M -0.22800M
Change in working capital -36.45000M -32.49300M 10.06M 33.69M -19.84700M
Stock based compensation 17.39M 12.22M 3.73M 20.48M 30.13M
Other non cash items -80.23900M 95.17M 146.20M 29.64M -28.28800M
Free cash flow 412.42M 242.25M 276.99M 301.42M 88.04M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BSM
Black Stone Minerals LP
0.15 0.96% 15.74 8.18 7.17 6.31 2.97 6.19 6.86
COP
ConocoPhillips
0.92 0.81% 113.44 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
0.58 1.61% 36.61 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
1.55 1.23% 127.77 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
-3.23 15.21% 18.01 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Black Stone Minerals, L.P., together with its subsidiaries, owns and manages oil and natural gas mineral interests. It owns mineral interests in approximately 16.8 million gross acres, nonparticipating royalty interests in 16.8 million gross acres, and overriding royalty interests in 1.8 million gross acres located in 41 states in the United States. Black Stone Minerals, L.P. was founded in 1876 and is based in Houston, Texas.

Black Stone Minerals LP

1001 Fannin Street, Houston, TX, United States, 77002

Key Executives

Name Title Year Born
Mr. Thomas L. Carter Jr. Chairman & CEO of Black Stone Minerals GP L.L.C 1952
Mr. Jeffrey P. Wood Pres & CFO of Black Stone Minerals GP LLC 1971
Ms. Dawn K. Smajstrla Chief Accounting Officer & VP of Black Stone Minerals GP LLC 1971
Mr. L. Steve Putman J.D. Sr. VP, Gen. Counsel & Sec. of Black Stone Minerals GP LLC 1975
Ms. Carrie P. Clark Sr. VP of Land & Commercial of Black Stone Minerals GP L.L.C 1977
Mr. Evan Kiefer VP of Fin. & Investor Relations NA
Ms. Kristin Wiggs VP of HR NA
Mr. Garrett Gremillion VP of Engineering & Geology NA
Mr. Thad Montgomery VP of Land NA
Mr. R. Marc Carroll Consultant of Black Stone Minerals Gp L.L.C 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.