Last update at 2025-05-19T18:49:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Escape the Tariff Turmoil with Alliance Resource Partners – Exec Edge Research Initiation Report
Tue 13 May 25, 02:41 PMBlack Stone Minerals, L.P. Reports First-Quarter Results
Mon 05 May 25, 09:30 PMAre Options Traders Betting on a Big Move in Black Stone Minerals (BSM) Stock?
Wed 30 Apr 25, 07:03 PMQ4 2024 Black Stone Minerals LP Earnings Call
Wed 26 Feb 25, 06:25 AMBlack Stone Minerals (BSM) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates
Tue 25 Feb 25, 12:30 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 476.48M | 181.99M | 121.82M | 214.37M | 295.56M |
Minority interest | - | - | 0.00000M | 0.00000M | 0.02M |
Net income | 476.48M | 181.99M | 193.35M | 302.05M | 295.54M |
Selling general administrative | 53.65M | 48.75M | 42.98M | 63.35M | 76.71M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 537.19M | 235.38M | 203.24M | 300.04M | 404.14M |
Reconciled depreciation | 47.80M | 61.02M | 82.02M | 109.58M | 122.65M |
Ebit | 482.50M | 123.76M | 77.19M | 126.22M | 193.66M |
Ebitda | 482.75M | 184.78M | 159.21M | 235.80M | 316.31M |
Depreciation and amortization | 0.25M | 61.02M | 82.02M | 109.58M | 122.65M |
Non operating income net other | 0.27M | 0.30M | 0.12M | 0.63M | -2.06500M |
Operating income | 482.50M | 123.76M | 77.19M | 126.22M | 318.38M |
Other operating expenses | 181.12M | 174.78M | 183.66M | 252.65M | 291.19M |
Interest expense | 6.29M | 5.64M | 10.41M | 21.43M | 20.76M |
Tax provision | - | - | - | - | - |
Interest income | 0.05M | 0.00100M | 0.04M | 0.16M | 0.18M |
Net interest income | -6.23300M | -5.63700M | -10.37300M | -21.27600M | -20.57300M |
Extraordinary items | - | - | - | - | - |
Non recurring | 0.18M | -1.76800M | 27.02M | 0.40M | 7.94M |
Other items | - | - | - | - | - |
Income tax expense | 6.02M | -55.08200M | -71.52700M | -87.67700M | -2.06500M |
Total revenue | 663.60M | 359.26M | 342.75M | 487.82M | 609.57M |
Total operating expenses | 54.71M | 50.90M | 44.14M | 64.87M | 85.76M |
Cost of revenue | 126.42M | 123.88M | 139.51M | 187.78M | 205.43M |
Total other income expense net | -6.01800M | 58.23M | 44.62M | 88.15M | -2.24500M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 476.48M | 181.99M | 121.82M | 214.37M | 295.56M |
Net income applicable to common shares | 455.48M | 160.99M | 100.82M | 193.37M | 274.51M |
Preferred stock and other adjustments | - | - | - | - | 0.03M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1266.88M | 1271.08M | 1247.92M | 1243.98M | 1545.21M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 40.59M | 1.91M | 1.96M | 2.82M | 15.96M |
Total liab | 49.54M | 61.27M | 184.29M | 185.01M | 448.40M |
Total stockholder equity | 918.21M | 911.45M | 765.27M | 760.61M | 798.44M |
Deferred long term liab | - | 1.90M | 2.84M | 2.61M | 2.13M |
Other current liab | 13.19M | 23.96M | 71.20M | 36.54M | 24.49M |
Common stock | 918.21M | 911.45M | 765.27M | 760.61M | 798.44M |
Capital stock | - | - | - | - | - |
Retained earnings | - | 835.39M | 379.91M | - | - |
Other liab | - | 17.63M | 16.69M | 21.18M | 20.37M |
Good will | - | - | - | - | - |
Other assets | - | 9.45M | 6.61M | 5.32M | 8.69M |
Cash | 70.28M | 4.31M | 8.88M | 1.80M | 8.12M |
Cash and equivalents | - | 4.31M | 8.88M | 1.80M | 8.12M |
Total current liabilities | 25.84M | 30.73M | 77.14M | 39.95M | 29.80M |
Current deferred revenue | - | - | - | - | - |
Net debt | -70.28200M | 5.69M | 80.12M | 119.20M | 385.88M |
Short term debt | - | 3.24M | 51.54M | 19.32M | 0.16M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 1.81M | 10.00M | 89.00M | 121.00M | 394.00M |
Other stockholder equity | -299.13700M | 911.45M | 765.27M | 760.61M | 798.44M |
Property plant equipment | - | 1088.25M | 1133.34M | 1172.14M | 1434.23M |
Total current assets | 193.13M | 173.38M | 107.97M | 66.52M | 102.29M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 1209.81M | 687.08M | 1058.97M | 1096.80M |
Short term investments | - | - | - | - | - |
Net receivables | 82.25M | 135.70M | 97.14M | 61.91M | 78.21M |
Long term debt | - | 13.61M | 91.75M | 125.07M | 400.82M |
Inventory | 110.87M | 31.47M | - | - | - |
Accounts payable | 6.27M | 6.77M | 5.94M | 3.41M | 5.31M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -1999.62400M | -1882.03400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 8.26M | 9.45M | 6.61M | 5.32M | 8.69M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1073.76M | 1097.70M | 1139.95M | 1177.46M | 1442.92M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | - | 13.61M | 91.75M | 125.07M | 400.82M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1.21500M | -14.31700M | 151.25M | -48.62300M | -163.80400M |
Change to liabilities | 2.46M | 2.42M | -6.14800M | -1.57100M | 11.35M |
Total cashflows from investing activities | -1.21500M | -14.31700M | 151.25M | -48.62300M | -163.80400M |
Net borrowings | -81.94300M | -35.60200M | -273.00000M | -16.00000M | -352.74200M |
Total cash from financing activities | -428.33700M | -235.48300M | -439.37800M | -361.39200M | -221.80200M |
Change to operating activities | -0.50000M | -0.51800M | -0.71900M | -0.54700M | 0.08M |
Net income | 476.48M | 181.99M | 121.82M | 214.37M | 295.56M |
Change in cash | -4.56900M | 7.08M | -6.32300M | 2.71M | -0.22800M |
Begin period cash flow | 8.88M | 1.80M | 8.12M | 5.41M | 5.64M |
End period cash flow | 4.31M | 8.88M | 1.80M | 8.12M | 5.41M |
Total cash from operating activities | 424.98M | 256.88M | 281.81M | 412.72M | 385.38M |
Issuance of capital stock | - | - | 0.00000M | 0.00000M | 40.54M |
Depreciation | 47.80M | 61.02M | 82.02M | 109.58M | 122.65M |
Other cashflows from investing activities | 11.32M | 0.22M | 155.26M | 61.70M | 133.53M |
Dividends paid | -343.40300M | -197.92400M | -161.34300M | -328.42000M | 268.49M |
Change to inventory | - | - | - | 0.21M | 0.34M |
Change to account receivables | -39.51300M | -34.85600M | 16.49M | 35.04M | -31.53100M |
Sale purchase of stock | -2.99100M | -1.95700M | -5.03500M | -16.97200M | -12.69400M |
Other cashflows from financing activities | 336.06M | -3.60200M | 160.00M | 334.50M | 370.34M |
Change to netincome | 138.05M | 155.84M | -15.39800M | 25.44M | 15.30M |
Capital expenditures | 12.56M | 14.63M | 4.82M | 111.30M | 297.33M |
Change receivables | -39.51300M | -34.85600M | 16.49M | 35.04M | -31.53100M |
Cash flows other operating | -203.11500M | -112.18700M | 80.85M | 27.70M | -29.95700M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -4.56900M | 7.08M | -6.32300M | 2.71M | -0.22800M |
Change in working capital | -36.45000M | -32.49300M | 10.06M | 33.69M | -19.84700M |
Stock based compensation | 17.39M | 12.22M | 3.73M | 20.48M | 30.13M |
Other non cash items | -80.23900M | 95.17M | 146.20M | 29.64M | -28.28800M |
Free cash flow | 412.42M | 242.25M | 276.99M | 301.42M | 88.04M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BSM Black Stone Minerals LP |
-0.11 0.81% | 13.53 | 9.09 | 7.17 | 6.79 | 2.65 | 6.57 | 7.36 |
COP ConocoPhillips |
-2.3501 2.54% | 90.08 | 12.82 | 11.12 | 2.24 | 2.90 | 2.47 | 5.63 |
CNQ Canadian Natural Resources Ltd |
-0.275 0.90% | 30.43 | 15.51 | 14.24 | 2.37 | 2.92 | 2.26 | 5.34 |
EOG EOG Resources Inc |
-1.93 1.67% | 113.57 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
PEXNY PTT Exploration & Production |
-0.68 7.85% | 7.98 | 25.79 | 24.51 | 5.92 | 3.66 | 0.05 | 0.08 |
Black Stone Minerals, L.P., together with its subsidiaries, owns and manages oil and natural gas mineral interests. It owns mineral interests in approximately 16.8 million gross acres, nonparticipating royalty interests in 1.8 million gross acres, and overriding royalty interests in 1.6 million gross acres located in 41 states in the United States. The company was founded in 1876 and is based in Houston, Texas.
1001 Fannin Street, Houston, TX, United States, 77002
Name | Title | Year Born |
---|---|---|
Mr. Thomas L. Carter Jr. | Chairman & CEO of Black Stone Minerals GP L.L.C | 1952 |
Mr. Jeffrey P. Wood | Pres & CFO of Black Stone Minerals GP LLC | 1971 |
Ms. Dawn K. Smajstrla | Chief Accounting Officer & VP of Black Stone Minerals GP LLC | 1971 |
Mr. L. Steve Putman J.D. | Sr. VP, Gen. Counsel & Sec. of Black Stone Minerals GP LLC | 1975 |
Ms. Carrie P. Clark | Sr. VP of Land & Commercial of Black Stone Minerals GP L.L.C | 1977 |
Mr. Evan Kiefer | VP of Fin. & Investor Relations | NA |
Ms. Kristin Wiggs | VP of HR | NA |
Mr. Garrett Gremillion | VP of Engineering & Geology | NA |
Mr. Thad Montgomery | VP of Land | NA |
Mr. R. Marc Carroll | Consultant of Black Stone Minerals Gp L.L.C | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.