0
Signin
countryflagUS

18889881171

MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

Brixmor Property

Real Estate US BRX

28.02USD
0.55(2.00%)

Last update at 2024-09-13T20:10:00Z

Day Range

27.4128.07
LowHigh

52 Week Range

18.8824.47
LowHigh

Fundamentals

  • Previous Close 27.47
  • Market Cap7042.96M
  • Volume1945337
  • P/E Ratio20.92
  • Dividend Yield4.65%
  • EBITDA789.26M
  • Revenue TTM1237.12M
  • Revenue Per Share TTM4.11
  • Gross Profit TTM 906.28M
  • Diluted EPS TTM1.12

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 354.19M 270.19M 121.17M 274.77M 366.28M
Minority interest - - 0.00000M 0.00000M 0.00000M
Net income 161.77M 75.48M -73.81600M 87.55M 366.28M
Selling general administrative 117.22M 105.45M 98.28M 102.31M 93.60M
Selling and marketing expenses - - - - -
Gross profit 906.28M 854.49M 772.64M 872.39M 920.72M
Reconciled depreciation 332.57M 327.15M 335.58M 313.61M 325.68M
Ebit 440.69M 421.81M 333.78M 435.10M 462.01M
Ebitda 785.42M 748.97M 669.37M 767.53M 814.26M
Depreciation and amortization 344.73M 327.15M 335.58M 332.43M 352.25M
Non operating income net other 108.02M 44.98M 1.93M 51.30M 169.80M
Operating income 440.69M 421.81M 333.78M 435.10M 464.80M
Other operating expenses 773.75M 730.39M 714.48M 730.60M 769.54M
Interest expense 192.43M 194.78M 199.99M 189.78M 215.03M
Tax provision - - - - -
Interest income 192.11M 194.48M 199.51M 189.08M 214.51M
Net interest income -192.42700M -194.77600M -199.98800M -189.77500M -215.02500M
Extraordinary items - - - - -
Non recurring 5.72M 1.90M 19.55M 24.40M 63.38M
Other items - - - - -
Income tax expense 192.43M 194.71M 194.99M 187.22M 116.51M
Total revenue 1218.07M 1152.27M 1053.27M 1168.26M 1234.34M
Total operating expenses 461.96M 432.61M 433.86M 434.74M 455.92M
Cost of revenue 311.79M 297.79M 280.62M 295.86M 313.62M
Total other income expense net -86.49500M -151.62800M -212.61000M -160.33100M 116.51M
Discontinued operations - - - - -
Net income from continuing ops 354.19M -876.11700M 121.17M 274.77M 366.28M
Net income applicable to common shares 353.19M -876.11700M 121.17M 274.77M 366.28M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8435.93M 8377.39M 8342.15M 8142.50M 8242.42M
Intangible assets 542.71M 544.22M - 81.86M 107.61M
Earning assets - - - - -
Other current assets 15.21M 17.24M 19.43M 24.60M 11.92M
Total liab 5570.92M 5659.05M 5661.45M 5398.64M 5406.32M
Total stockholder equity 2865.01M 2718.35M 2680.70M 2743.86M 2836.10M
Deferred long term liab 154.14M 143.50M 139.26M 143.97M 145.66M
Other current liab -415.58600M 74.42M 65.97M 530.45M -285.54100M
Common stock 3.00M 2.97M 2.96M 2.98M 2.98M
Capital stock 3.00M 2.97M 2.96M 2.98M 2.98M
Retained earnings -446.33600M -503.68400M -508.19600M -480.20400M -416.18800M
Other liab 96.80M 80.90M 85.40M 105.00M 126.80M
Good will - - - - -
Other assets 7590.91M 7301.66M 7733.15M 160.50M 161.94M
Cash 16.49M 296.63M 368.68M 19.10M 41.74M
Cash and equivalents 16.49M 296.63M 368.68M 19.10M 41.74M
Total current liabilities 535.42M 327.33M 302.40M 537.45M 520.46M
Current deferred revenue - - - - -
Net debt 5434.60M 4901.60M 4837.25M 4842.09M 4844.12M
Short term debt 415.59M 5164.52M 5167.33M 7.00M 806.00M
Short long term debt 415.59M - - 13.45M 2.57M
Short long term debt total 5451.09M 5198.23M 5205.93M 4861.19M 4885.86M
Other stockholder equity 3299.50M 3231.73M 3213.99M 3230.62M 3233.33M
Property plant equipment 7937.35M 7615.09M 7504.11M 7642.35M 7749.65M
Total current assets 317.51M 591.64M 668.20M 295.99M 312.21M
Long term investments 10.44M 16.13M 18.01M 22.17M 2.90M
Net tangible assets 2865.01M 2718.35M 2680.70M 2743.86M 2836.10M
Short term investments 21.67M 20.22M 19.55M 18.05M 30.24M
Net receivables 264.15M 234.87M 240.32M 234.25M 228.30M
Long term debt 4619.91M 5164.52M 5167.33M 4861.19M 4885.86M
Inventory 10.44M 22.67M 18.01M 22.17M 2.90M
Accounts payable 535.42M 252.91M 236.43M 537.45M 520.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.85M -12.67400M -28.05800M -9.54300M 15.97M
Additional paid in capital - - - - -
Common stock total equity 3.00M 2.97M 2.96M 2.98M 2.98M
Preferred stock total equity - - - - -
Retained earnings total equity -446.33600M -503.68400M -508.19600M -480.20400M -416.18800M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7575.70M 7740.30M 7628.81M 7846.50M 7930.22M
Deferred long term asset charges - - - - -
Non current assets total 8118.42M 7785.75M 7673.95M 7846.50M 7930.22M
Capital lease obligations - 33.71M 38.60M - -
Long term debt total 5035.50M 5164.52M 5167.33M 4861.19M 4885.86M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -462.45300M -1.02700M -1.45500M 302.67M 955.74M
Change to liabilities 24.66M 12.32M 1.58M 2.63M 0.82M
Total cashflows from investing activities -462.45300M -331.00500M -167.24900M -172.06400M 669.60M
Net borrowings -133.38700M -883.71800M -548.74000M -34.67100M -831.31500M
Total cash from financing activities -380.41300M -293.57800M 72.71M -385.85000M -1271.30400M
Change to operating activities -38.99600M -30.82500M -23.03500M -30.88100M -36.84000M
Net income 354.19M 270.19M 121.17M 274.77M 366.28M
Change in cash -276.48400M -72.34400M 348.56M -29.24200M -60.01200M
Begin period cash flow 297.74M 370.09M 21.52M 50.77M 110.78M
End period cash flow 21.26M 297.74M 370.09M 21.52M 50.77M
Total cash from operating activities 566.38M 552.24M 443.10M 528.67M 541.69M
Issuance of capital stock 53.10M 5.15M - - -
Depreciation 332.57M 314.55M 335.58M 313.61M 325.68M
Other cashflows from investing activities 277.59M 237.40M 122.39M 302.67M 955.74M
Dividends paid 289.63M 257.23M 170.40M 334.89M 333.41M
Change to inventory - - - - 3.73M
Change to account receivables -31.95100M 2.19M -9.79500M -26.99900M -12.31200M
Sale purchase of stock -10.49400M 842.22M -25.00700M -14.56300M -104.70000M
Other cashflows from financing activities 791.61M -33.71800M -34.74000M -7.29400M -56.59800M
Change to netincome 29.35M 47.33M 58.55M 42.28M 103.22M
Capital expenditures 740.04M 567.38M 288.18M 184.58M 671.82M
Change receivables -31.95100M 2.19M -9.79500M -26.99900M -12.31200M
Cash flows other operating -150.55900M -103.91700M -57.53400M -85.64800M -246.00800M
Exchange rate changes - - - - -
Cash and cash equivalents changes -276.48400M -72.34400M 348.56M -29.24200M -60.01200M
Change in working capital -46.28900M -16.31600M -31.25300M -55.25300M -48.32800M
Stock based compensation 23.41M 17.09M 10.95M 12.66M 9.38M
Other non cash items -97.50400M 9.58M -6.45700M 11.63M 7.45M
Free cash flow 566.38M 552.24M 443.10M 528.67M 541.69M

Peer Comparison

Sector: Real Estate Industry: REIT - Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRX
Brixmor Property		 0.55 2.00% 28.02 20.92 28.74 5.63 2.44 9.61 13.28
SPG
Simon Property Group Inc		 0.28 0.17% 164.02 21.31 24.69 9.77 16.15 12.96 14.98
O
Realty Income Corporation		 0.30 0.48% 62.71 43.10 43.67 10.55 1.30 15.84 18.03
LKREF
Link Real Estate Investment Trust		 - -% 4.57 - 15.77 1.14 0.61 1.54 26.84
KIM
Kimco Realty Corporation		 0.37 1.56% 24.02 30.65 29.76 7.61 1.41 11.27 15.81

Reports Covered

Stock Research & News

View All

Profile

Brixmor (NYSE: BRX) is a real estate investment trust (REIT) that owns and operates a high-quality, national portfolio of open-air shopping centers. Its 364 retail centers comprise approximately 65 million square feet of prime retail space in established trade areas. The Company strives to own and operate shopping centers that reflect Brixmor's vision to be the center of the communities we serve and are home to a diverse mix of thriving national, regional and local retailers. Brixmor is a proud real estate partner to over 5,000 retailers including The TJX Companies, The Kroger Co., Publix Super Markets and Ross Stores.

Brixmor Property

450 Lexington Avenue, New York, NY, United States, 10017

Key Executives

Name Title Year Born
Mr. James M. Taylor Jr. CEO, Pres & Director 1967
Ms. Angela M. Aman Exec. VP, CFO & Treasurer 1979
Mr. Mark T. Horgan Exec. VP & Chief Investment Officer 1976
Mr. Steven F. Siegel Exec. VP, Gen. Counsel & Sec. 1960
Mr. Brian T. Finnegan Exec. VP & Chief Revenue Officer 1981
Mr. Haig B. Buchakjian Exec. VP of Operations NA
Mr. Steven T. Gallagher Sr. VP & Chief Accounting Officer 1982
Ms. Stacy Slater Sr. VP of Investor Relations & Capital Markets NA
Ms. Carolyn Carter Singh Exec. VP & Chief Talent Officer 1963
Mr. Matthew Berger Exec. VP & Regional Pres of West NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.