AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T18:52:00Z
Where Will Dutch Bros Stock Be in 1 Year?
Sat 08 Feb 25, 09:14 AMDutch Bros (BROS) Q4 Earnings on the Horizon: Analysts' Insights on Key Performance Measures
Fri 07 Feb 25, 02:15 PM3 No-Brainer Growth Stocks That Could Triple by 2033
Wed 05 Feb 25, 12:31 PMDutch Bros (BROS) Soars 145% – Jim Cramer Praises the CEO’s “Remarkable Job”
Tue 04 Feb 25, 09:50 PMWhy the Market Dipped But Dutch Bros (BROS) Gained Today
Mon 03 Feb 25, 11:00 PMDoes Dutch Bros (BROS) Have the Potential to be a Long-Duration EPS Growth Business?
Mon 03 Feb 25, 12:40 PMStarbucks CEO calls reversal of open-door policy 'practical," will close stores if needed
Wed 29 Jan 25, 04:31 PMDutch Bros Inc. (BROS): Among the High Growth Restaurant Stocks for 2025
Mon 27 Jan 25, 03:59 PMWhere Will Domino's Pizza Stock Be in 3 Years?
Sun 26 Jan 25, 12:22 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -16.65400M | -121.60500M | 6.57M | 28.48M |
Minority interest | 14.50M | -38.46100M | - | 0.00000M |
Net income | -4.75300M | -14.03500M | 5.72M | 28.39M |
Selling general administrative | 183.53M | 265.04M | 105.09M | 65.76M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 180.92M | 151.76M | 115.75M | 96.06M |
Reconciled depreciation | 44.73M | 25.22M | 15.54M | 9.67M |
Ebit | -43.36400M | -139.72900M | 10.30M | 30.82M |
Ebitda | 1.36M | -114.51200M | 25.84M | 40.49M |
Depreciation and amortization | 44.73M | 25.22M | 15.54M | 9.67M |
Non operating income net other | - | -1.24000M | - | - |
Operating income | -2.61200M | -113.27200M | 10.67M | 30.30M |
Other operating expenses | 741.62M | 611.15M | 316.75M | 208.07M |
Interest expense | 18.02M | 7.09M | 3.74M | 2.35M |
Tax provision | 2.60M | -1.62800M | 0.84M | 0.09M |
Interest income | - | - | - | - |
Net interest income | -18.01800M | -7.09300M | -3.73600M | -2.34600M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | 2.60M | -0.50700M | 0.84M | 0.09M |
Total revenue | 739.01M | 497.88M | 327.41M | 238.37M |
Total operating expenses | 183.53M | 265.04M | 105.09M | 65.76M |
Cost of revenue | 558.10M | 346.11M | 211.66M | 142.31M |
Total other income expense net | 3.98M | -1.24000M | -0.36300M | 0.52M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -19.25300M | -119.97700M | 5.72M | 28.39M |
Net income applicable to common shares | -4.75300M | -14.03500M | -592.32600M | -374.45700M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1764.01M | 1186.36M | 554.95M | 259.66M | 168.28M |
Intangible assets | 5.42M | 8.80M | 11.10M | 11.32M | 10.55M |
Earning assets | - | - | - | - | - |
Other current assets | 15.64M | 10.95M | 8.80M | 5.01M | 3.73M |
Total liab | 1088.09M | 934.38M | 344.76M | 183.67M | 90.27M |
Total stockholder equity | 364.35M | 129.12M | 93.50M | 75.99M | 78.02M |
Deferred long term liab | - | - | 3.15M | - | - |
Other current liab | 53.60M | 35.31M | 31.43M | 11.46M | 8.16M |
Common stock | 0.00200M | 0.00200M | 0.00200M | -1459.78200M | -859.70600M |
Capital stock | 0.00200M | 0.00200M | 0.00200M | - | - |