MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Saul Centers Inc

Real Estate US BFS

38.86USD
0.42(1.09%)

Last update at 2024-07-25T16:54:00Z

Day Range

38.6239.17
LowHigh

52 Week Range

31.1241.92
LowHigh

Fundamentals

  • Previous Close 38.44
  • Market Cap1319.91M
  • Volume16198
  • P/E Ratio24.06
  • Dividend Yield5.87%
  • EBITDA159.34M
  • Revenue TTM252.86M
  • Revenue Per Share TTM10.52
  • Gross Profit TTM 181.34M
  • Diluted EPS TTM1.67

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 65.39M 61.65M 50.32M 64.20M 63.06M
Minority interest 15.20M 13.26M 9.93M 12.47M 12.50M
Net income 94.13M 2.96M -4.70700M 51.72M 50.55M
Selling general administrative 22.39M 20.25M 19.11M 20.79M 18.46M
Selling and marketing expenses - - - - -
Gross profit 181.34M 177.60M 166.79M 173.59M 172.33M
Reconciled depreciation 48.97M 50.27M 51.13M 46.33M 45.86M
Ebit 65.39M 56.80M 95.13M 64.20M 61.73M
Ebitda 109.98M 107.07M 146.25M 106.47M 107.59M
Depreciation and amortization 44.59M 50.27M 51.13M 42.27M 45.86M
Non operating income net other -0.64800M - 0.28M -0.43600M 0.51M
Operating income 65.39M 107.07M 95.13M 64.20M 62.55M
Other operating expenses 86.91M 81.88M 128.65M 78.73M 74.45M
Interest expense 43.94M 45.42M 45.09M 41.83M 45.04M
Tax provision - - - - -
Interest income 0.08M 0.00700M 0.14M 0.25M 0.00300M
Net interest income -92.90600M -45.42400M -46.51900M -41.83400M -45.04000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -28.73900M 58.68M 55.02M 7.97M -33.86200M
Total revenue 245.86M 239.22M 225.21M 231.53M 227.90M
Total operating expenses 22.39M 20.25M 70.23M 20.79M 18.87M
Cost of revenue 64.52M 61.63M 58.42M 57.93M 55.58M
Total other income expense net -0.64800M -45.42400M -44.81100M -0.43600M 0.51M
Discontinued operations - - - - -
Net income from continuing ops 65.39M 61.65M 50.32M 64.20M 63.06M
Net income applicable to common shares 39.00M 37.20M 29.19M 36.25M 35.96M
Preferred stock and other adjustments 11.19M 11.19M 11.19M 15.47M 14.59M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1833.30M 1746.76M 1645.57M 1618.34M 1527.49M
Intangible assets - - - 0.49M 0.66M
Earning assets - - - - -
Other current assets - -14.59400M 5.64M 5.36M 5.17M
Total liab 1311.50M 1216.27M 1218.04M 1174.98M 1102.27M
Total stockholder equity 400.48M 405.05M 364.32M 374.98M 355.91M
Deferred long term liab 22.39M 24.00M 23.29M 29.31M 28.85M
Other current liab -0.71600M -3.51600M -3.84500M -10.01500M -9.69800M
Common stock 0.24M 0.24M 0.23M 0.23M 0.23M
Capital stock 185.24M 185.24M 185.24M 185.23M 180.23M
Retained earnings -273.55900M -256.44800M -241.53500M -221.17700M -208.84800M
Other liab 26.17M 25.19M 23.29M 32.41M 31.55M
Good will - - - - -
Other assets 1763.70M 1688.10M 1553.80M 1552.12M 31.21M
Cash 13.28M 14.59M 26.86M 13.90M 14.58M
Cash and equivalents 13.28M 14.59M 26.86M 13.90M 14.58M
Total current liabilities 227.37M 150.40M 147.75M 140.86M 96.90M
Current deferred revenue 23.17M 25.19M 23.29M 29.31M 28.85M
Net debt 1209.62M 1129.26M 1124.06M 1077.28M 1007.27M
Short term debt 161.94M 103.17M 103.91M 86.37M 45.33M
Short long term debt 161.94M 202.40M 178.70M 161.06M 119.92M
Short long term debt total 1222.90M 1143.86M 1150.91M 1091.19M 1021.85M
Other stockholder equity 485.95M 476.26M 420.62M 410.93M 384.79M
Property plant equipment 1719.66M 1634.01M 1517.09M 1518.12M 1422.65M
Total current assets 69.60M 73.25M 97.42M 71.58M 73.63M
Long term investments - - - - -
Net tangible assets 215.48M 220.05M 179.32M 189.98M 175.91M
Short term investments - - - - -
Net receivables 56.32M 58.66M 64.92M 52.31M 53.88M
Long term debt 1123.52M 1040.69M 902.39M 896.19M 954.86M
Inventory - - - - -
Accounts payable 42.98M 25.56M 24.38M 35.20M 32.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 121.32M 125.44M 63.21M 68.38M 69.31M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.85M - - -221.00000M -0.25500M
Additional paid in capital - - - - -
Common stock total equity 0.24M 0.24M 0.23M 0.23M 0.23M
Preferred stock total equity 185.00M 185.00M 185.00M 185.00M 180.00M
Retained earnings total equity -273.55900M -256.44800M -241.53500M -221.17700M -208.59300M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1763.70M 1673.51M 1548.16M 1546.76M 1453.86M
Deferred long term asset charges - - - - -
Non current assets total 1763.70M 1673.51M 1548.16M 1546.76M 1453.86M
Capital lease obligations - - - - -
Long term debt total 1123.52M 1040.69M 902.39M 896.19M 954.86M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -116.88800M -55.87200M -56.16800M -135.66300M -128.65000M
Change to liabilities 0.52M -0.33100M 0.88M 0.16M 0.23M
Total cashflows from investing activities -116.88800M -55.87200M -56.16800M -135.66300M -128.65000M
Net borrowings 73.19M -11.61700M 58.12M 67.72M 63.43M
Total cash from financing activities -5.57800M -74.77100M -9.26400M 19.61M 21.98M
Change to operating activities 1.79M -4.63400M -8.04500M -1.13700M -2.28000M
Net income 65.39M 61.65M 50.32M 64.20M 63.06M
Change in cash -1.31500M -12.26200M 12.95M -0.67300M 3.67M
Begin period cash flow 14.59M 26.86M 13.90M 14.58M 10.91M
End period cash flow 13.28M 14.59M 26.86M 13.90M 14.58M
Total cash from operating activities 121.15M 118.38M 78.38M 115.38M 110.34M
Issuance of capital stock 8.17M 14.43M 8.26M 131.30M 102.87M
Depreciation 48.97M 50.27M 51.13M 46.33M 45.86M
Other cashflows from investing activities 0.00000M 0.00000M 0.38M 0.00000M 1.33M
Dividends paid -66.71700M -62.15600M -60.57700M -60.95800M 58.71M
Change to inventory - -5.44600M 17.82M -0.33900M 3.75M
Change to account receivables 2.42M 5.45M -17.81800M 0.34M -0.33600M
Sale purchase of stock 9.49M 81.92M 177.98M -105.00000M -75.01200M
Other cashflows from financing activities 324.06M -21.81600M -16.28000M 381.76M 313.77M
Change to netincome 0.06M 4.27M 0.36M 3.98M 2.20M
Capital expenditures 19.01M 55.87M 56.54M 21.89M 52.39M
Change receivables 2.42M 5.45M -17.81800M 0.34M -0.33600M
Cash flows other operating 1.79M -4.63400M -8.04500M -1.13700M -2.28000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -1.31500M -12.26200M 12.95M -0.67300M 3.67M
Change in working capital 5.44M 4.19M -22.95100M 1.66M 3.90M
Stock based compensation 1.52M 1.56M 1.44M 1.86M 1.77M
Other non cash items -0.17100M 50.98M 49.58M 46.01M 41.44M
Free cash flow 140.16M 118.38M 78.38M 115.38M 110.34M

Peer Comparison

Sector: Real Estate Industry: REIT - Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BFS
Saul Centers Inc
0.42 1.09% 38.86 24.06 - 5.17 4.58 9.80 15.33
SPG
Simon Property Group Inc
1.37 0.91% 151.26 21.31 24.69 9.77 16.15 12.96 14.98
O
Realty Income Corp
0.61 1.07% 57.88 43.10 43.67 10.55 1.30 15.84 18.03
LKREF
Link Real Estate Investment Trust
- -% 4.05 - 15.77 1.14 0.61 1.54 26.84
KIM
Kimco Realty Corporation
0.09 0.41% 20.98 30.65 29.76 7.61 1.41 11.27 15.81

Reports Covered

Stock Research & News

Profile

Saul Centers, Inc. is a self-managed, self-administered equity REIT headquartered in Bethesda, Maryland, which currently operates and manages a real estate portfolio of 61 properties, which includes (a) 50 community and neighborhood shopping centers and seven mixed-use properties with approximately 9.8 million square feet of leasable area and (b) four non-operating land and development properties. Over 85% of the Saul Centers' property operating income is generated by properties in the metropolitan Washington, D.C./Baltimore area.

Saul Centers Inc

7501 Wisconsin Avenue, Bethesda, MD, United States, 20814

Key Executives

Name Title Year Born
Mr. Bernard Francis Saul II Chairman & CEO 1933
Mr. David Todd Pearson Pres & COO 1981
Mr. Carlos L. Heard Sr. VP & CFO 1976
Mr. Scott V. Schneider Consultant 1958
Mr. Christopher H. Netter Exec. VP of Retail Leasing 1955
Ms. Willoughby B. Laycock Sr. VP of Residential Design, Market Research & Residential Marketing Initiatives and Director 1988
Mr. Joel Albert Friedman Sr. VP, Chief Accounting Officer & Treasurer 1958
Keith Brown Sr. VP & Chief Information Officer NA
Ms. Christine Nicolaides Kearns Exec. VP and Chief Legal & Admin. Officer 1960
Ms. Dee Dee Russo Shareholder Relations Representative NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.