18889881171
Kalkine 0
countryflagUS

Brookfield Asset Management Inc

Financial Services US BAM

60.02USD
0.47(0.79%)

Last update at 2025-05-16T16:55:00Z

Day Range

59.5960.11
LowHigh

52 Week Range

34.5958.50
LowHigh

Fundamentals

  • Previous Close 59.55
  • Market Cap24311.08M
  • Volume486591
  • P/E Ratio52.66
  • Dividend Yield2.64%
  • EBITDA2476.25M
  • Revenue TTM3892.00M
  • Revenue Per Share TTM10.45
  • Gross Profit TTM 2742.00M
  • Diluted EPS TTM1.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 2542.00M 3350.00M 799.00M 5849.00M 7240.00M
Minority interest -950.00000M -8422.00000M 86804.00M 81833.00M 67335.00M
Net income 1915.00M 2846.00M 573.00M 2807.00M 3584.00M
Selling general administrative 81.00M 132.00M 114.00M 98.00M 104.00M
Selling and marketing expenses - - - - -
Gross profit 2610.00M 2085.00M 1732.00M 15098.00M 11252.00M
Reconciled depreciation 13.00M 6437.00M 5791.00M 4876.00M 3102.00M
Ebit 2729.00M 3732.00M 1176.00M 10529.00M 8190.00M
Ebitda 2742.00M 3743.00M 1183.00M 15405.00M 11292.00M
Depreciation and amortization 13.00M 11.00M 7.00M 4876.00M 3102.00M
Non operating income net other - - - - -
Operating income 2729.00M 3732.00M 1176.00M 10124.00M 8046.00M
Other operating expenses 1017.00M 721.00M 887.00M 57702.00M 48725.00M
Interest expense 200.00M 382.00M 377.00M 7227.00M 4854.00M
Tax provision 627.00M 2324.00M 837.00M 495.00M -248.00000M
Interest income 146.00M 161.00M 38.00M 26.00M -
Net interest income -200.00000M -7604.00000M -7213.00000M -7227.00000M -4854.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 627.00M 504.00M 226.00M 495.00M -248.00000M
Total revenue 3627.00M 2788.00M 2251.00M 67826.00M 56771.00M
Total operating expenses 68.00M 18.00M 368.00M 4974.00M 3206.00M
Cost of revenue 1017.00M 703.00M 519.00M 52728.00M 45519.00M
Total other income expense net -187.00000M -382.00000M -377.00000M -4275.00000M -806.00000M
Discontinued operations - - - - -
Net income from continuing ops 1915.00M 12388.00M 707.00M 5354.00M 7488.00M
Net income applicable to common shares 1915.00M 3792.00M -182.00000M 2581.00M 3328.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3205.00M 12891.00M 25643.00M 343696.00M 323969.00M
Intangible assets 42.00M 59.00M 64.00M 24658.00M 27710.00M
Earning assets - - - - -
Other current assets 62.00M - 11958.00M 5917.00M 3502.00M
Total liab 1120.00M 3383.00M 11240.00M 221054.00M 207123.00M
Total stockholder equity 2076.00M 9508.00M 9871.00M 35838.00M 35013.00M
Deferred long term liab - - - - -
Other current liab 5.00M -3.00000M 9518.00M 2359.00M 1690.00M
Common stock 2354.00M 9508.00M 10538.00M 7368.00M 7305.00M
Capital stock 2354.00M 9508.00M 14683.00M 11513.00M 11450.00M
Retained earnings -35.00000M 84.00M 17705.00M 15178.00M 16026.00M
Other liab - 1303.00M 24165.00M 50285.00M 44745.00M
Good will 251.00M 249.00M 249.00M 14714.00M 14550.00M
Other assets 11011.89M 739.00M 3340.00M 3338.00M 3572.00M
Cash 9.00M 3545.00M 2494.00M 9933.00M 6778.00M
Cash and equivalents - 3545.00M 12694.00M 9933.00M 6778.00M
Total current liabilities 1120.00M 2702.00M 10540.00M 49503.00M 40615.00M
Current deferred revenue 264.66M - - - -
Net debt 247.00M -3542.00000M -2033.00000M 138468.00M 136597.00M
Short term debt 256.00M 3.00M 461.00M 21287.00M 15713.00M
Short long term debt 256.00M 3.00M 32791.00M 21287.00M 15713.00M
Short long term debt total 256.00M 3.00M 461.00M 148401.00M 143375.00M
Other stockholder equity -246.00000M -237.00000M 9715.00M 2976.00M 1296.00M
Property plant equipment - 68.00M 216354.00M 196876.00M 186059.00M
Total current assets 895.00M 6448.00M 9450.00M 41857.00M 34801.00M
Long term investments 2270.00M 5097.00M 55683.00M 59057.00M 49561.00M
Net tangible assets - 9508.00M -8626.00000M -7679.00000M -11392.00000M
Short term investments -2644.35483M - 6963.00M 5483.00M 3605.00M
Net receivables 824.00M 2903.00M 6916.00M 14187.00M 13862.00M
Long term debt - 0.00000M 175932.00M 148401.00M 130048.00M
Inventory 13281.00M - 8557.00M 6337.00M 7054.00M
Accounts payable 859.00M 2702.00M 561.00M 25857.00M 23212.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.00M 153.00M 156.00M 6171.00M 6241.00M
Additional paid in capital - - - - -
Common stock total equity - - - 31693.00M 30868.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -253.00000M 967.73M 2268.00M 105546.00M 104511.00M
Deferred long term asset charges - - - - -
Non current assets total 2310.00M 6443.00M 16193.00M 301839.00M 289168.00M
Capital lease obligations - - - 8223.00M 5494.00M
Long term debt total - 0.00000M 175932.00M 148401.00M 143275.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 1444.00M 1706.00M -21045.00000M -6497.00000M -36674.00000M
Change to liabilities - 0.00000M 275.00M -88.00000M 295.00M
Total cashflows from investing activities - 1706.00M -21045.00000M -13873.00000M -36674.00000M
Net borrowings - - 25000.00M 3756.00M 21553.00M
Total cash from financing activities -459.00000M -280.00000M -187.00000M -576.00000M 3462.67M
Change to operating activities - - -3184.00000M -274.00000M -1000.00000M
Net income 451.00M 2865.00M 2846.00M 573.00M 1957.47M
Change in cash 8.00M 1051.00M 393.00M 455.00M 1646.00M
Begin period cash flow 1.00M 2494.00M 2101.00M 1646.00M 8390.00M
End period cash flow 9.00M 3545.00M 2494.00M 2101.00M 1646.00M
Total cash from operating activities 508.00M -374.00000M 1443.00M 1786.00M 848.27M
Issuance of capital stock - - 23.00M 17.00M 13.00M
Depreciation 14.00M 13.00M 11.00M 7.00M 6.14M
Other cashflows from investing activities - 1719.00M -2878.00000M -606.00000M 462.00M
Dividends paid 505.00M 3184.00M 1395.00M 1264.00M 480.00M
Change to inventory - - -34.00000M 51.00M 29.00M
Change to account receivables -200.00000M -205.00000M 68.00M 446.00M 75.00M
Sale purchase of stock -319.00000M -3380.00000M -368.00000M -419.00000M -283.00000M
Other cashflows from financing activities 365.00M 4840.00M 2115.00M 748.00M 4460.34M
Change to netincome - - 689.00M 2907.00M -36.00000M
Capital expenditures 17.00M 13.00M 35.00M 20.00M 1.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -68.00000M -3020.00000M -246.00000M 102.00M -773.57586M
Stock based compensation 6.00M -48.00000M 199.00M 99.00M 182.00M
Other non cash items 119.00M -520.00000M -1683.00000M 956.00M -329.48601M
Free cash flow 508.00M -387.00000M 1408.00M 1766.00M 847.25M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BAM
Brookfield Asset Management Inc		 0.47 0.79% 60.02 52.66 29.15 44.98 7.51 47.07 44.67
BX
Blackstone Group Inc		 0.19 0.13% 146.94 63.48 31.95 20.18 20.26 16.48
BLK
BlackRock Inc		 7.68 0.78% 990.76 23.92 21.23 8.04 3.78 7.54 16.86
APO
Apollo Global Management LLC Class A		 0.10 0.07% 144.09 18.23 20.92 3.08 6.11 2.73 14.76
KKR
KKR & Co LP		 0.47 0.37% 126.11 29.90 16.84 4.76 3.56 2.50 4.66

Reports Covered

Stock Research & News

View All

Profile

Brookfield Asset Management Ltd. is a real estate investment firm specializing in alternative asset management services. Its renewable power and transition business includes the operates in the hydroelectric, wind, solar, distributed generation, and sustainable solution sector. The company's infrastructure business engages in the utilities, transport, midstream, and data infrastructure sectors. In addition, its private equity business offers industrial, infrastructure, and business services sectors; and real estate business, which includes housing, logistics, hospitality, science and innovation, office, and retail sectors. Further, it provides credit business; and insurance solution in the reinsurance, annuities, operating platform, and investment solutions sectors. Brookfield Asset Management Ltd. was incorporated in 2022 and is headquartered in Toronto, Canada.

Brookfield Asset Management Inc

Brookfield Place, Toronto, ON, Canada, M5J 2T3

Key Executives

Name Title Year Born
Mr. James Bruce Flatt Managing Partner, CEO & Director 1965
Mr. Nicholas H. Goodman C.A. Managing Partner & CFO NA
Mr. Bahir Manios Managing Partner & CFO 1979
Mr. Cyrus Madon Managing Partner & CEO of Private Equity Group 1966
Mr. Sachin G. Shah CPA, CPA Managing Partner & CEO of Insurance Solutions 1977
Mr. Samuel J.B. Pollock Managing Partner & CEO of Infrastructure 1966
Mr. Brian William Kingston Managing Partner & CEO of Real Estate 1974
Mr. Connor David Teskey Pres, Managing Partner & CEO of Renewable Power & Transition 1988
Mr. David James Nowak Managing Partner of Private Equity 1970
Mr. Pierre McNeil Managing Director of Private Equity 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.