Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Amplify Energy Corp

Energy US AMPY

4.69USD
-0.07(1.47%)

Last update at 2026-06-03T20:09:00Z

Day Range

4.664.89
LowHigh

52 Week Range

2.386.79
LowHigh

Fundamentals

  • Previous Close 4.76
  • Market Cap220.77M
  • Volume580236
  • P/E Ratio5.19
  • Dividend Yield-%
  • EBITDA80.31M
  • Revenue TTM263.36M
  • Revenue Per Share TTM6.52
  • Gross Profit TTM 104.24M
  • Diluted EPS TTM1.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 60.84M 15.37M 143.77M 57.99M -32.07000M
Minority interest - - - - -
Net income 43.97M 12.95M 392.75M 57.88M -44.22900M
Selling general administrative 52.06M 35.90M 32.98M 30.16M 25.29M
Selling and marketing expenses - - 0.22M - -
Gross profit 71.76M 276.25M 119.20M 273.72M 172.64M
Reconciled depreciation 32.48M 32.59M 28.00M 23.95M 28.07M
Ebit 76.42M 29.97M 161.49M 202.30M 118.56M
Ebitda 108.90M 62.56M 197.44M 226.25M 146.62M
Depreciation and amortization 32.48M 32.59M 35.95M 23.95M 28.07M
Non operating income net other - - - 0.10M 5.64M
Operating income -5.02900M 30.42M 76.22M 202.30M 118.56M
Other operating expenses 268.39M 264.26M 231.38M 255.29M 224.42M
Interest expense 15.58M 14.60M 17.72M 14.10M 12.10M
Tax provision 16.87M 2.43M -248.97900M 0.11M 0.00000M
Interest income - - - - -
Net interest income -15.57700M -14.59900M -17.71900M -14.10100M -12.09900M
Extraordinary items - - - - -
Non recurring - - - 12.00M -
Other items - - - - -
Income tax expense 16.87M 2.43M -248.97900M 0.11M 12.16M
Total revenue 263.36M 294.68M 307.60M 458.46M 342.92M
Total operating expenses 76.79M 245.83M 42.98M 70.55M 54.15M
Cost of revenue 191.60M 18.43M 188.40M 184.74M 170.27M
Total other income expense net 65.87M -15.04600M 67.56M -144.31500M -150.62700M
Discontinued operations - - - - -
Net income from continuing ops 43.97M 12.95M 392.75M 57.88M -32.07000M
Net income applicable to common shares - - - 57.88M -32.07000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 600.90M 747.08M 737.67M 459.48M 455.10M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 39.79M 32.06M 38.34M 18.79M 15.02M
Total liab 142.18M 338.16M 346.64M 464.04M 519.94M
Total stockholder equity 458.72M 408.91M 391.04M -4.56500M -64.84100M
Deferred long term liab - - - - 9.66M
Other current liab 38.97M 51.96M 69.08M 88.81M 73.52M
Common stock 0.41M 0.40M 0.39M 432.64M 0.38M
Capital stock 0.41M 0.40M 0.39M 0.39M 0.38M
Retained earnings 12.50M -31.46800M -44.45200M -437.20200M -495.07700M
Other liab - - - 127.62M 122.76M
Good will - - - - -
Other assets - - - 13.57M 6.32M
Cash 60.67M 0.00000M 20.75M -12.62700M 18.80M
Cash and equivalents - - - - -
Total current liabilities 58.06M 68.14M 96.43M 139.85M 165.16M
Current deferred revenue - - 2.00M - 47.78M
Net debt -56.91400M 132.47M 101.08M 215.25M 211.20M
Short term debt 1.18M 1.78M 1.74M 12.63M 10.05M
Short long term debt - - - - -
Short long term debt total 3.75M 132.47M 121.83M 202.63M 230.00M
Other stockholder equity 445.82M 439.98M 435.10M 432.25M 429.85M
Property plant equipment - - - 339.29M 320.29M
Total current assets 130.59M 71.78M 98.18M 99.24M 125.78M
Long term investments - - - - -
Net tangible assets - - - -4.56500M -64.84100M
Short term investments - - 17.67M - -
Net receivables 30.14M 39.71M 39.10M 80.45M 91.97M
Long term debt - 127.00M 115.00M 190.00M 230.00M
Inventory - - - 12.63M -
Accounts payable 17.90M 13.23M 23.62M 38.41M 33.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.39M 0.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -437.20200M -495.07700M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.37M 32.94M 33.20M 20.94M 9.03M
Deferred long term asset charges - - - - -
Non current assets total 470.31M 675.30M 639.49M 360.23M 329.32M
Capital lease obligations 3.75M 5.47M 21.07M 19.19M 12.06M
Long term debt total - - - 190.00M 230.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -82.03400M -38.60200M -41.52500M -29.42800M
Change to liabilities - - - 13.81M 73.66M
Total cashflows from investing activities 141.30M -82.03400M -38.60200M -41.52500M -29.42800M
Net borrowings -127.00000M 12.00M -75.00000M -41.19600M -25.02500M
Total cash from financing activities -129.83200M 9.99M -82.24200M -41.75900M -25.10600M
Change to operating activities - - - -1.81500M -0.08800M
Net income 43.97M 12.95M 392.75M 57.88M -32.07000M
Change in cash 60.67M -20.74600M 20.75M -18.79900M 8.44M
Begin period cash flow 0.00000M 20.75M 12.76M 18.80M 10.36M
End period cash flow 60.67M 0.00000M 20.75M 0.00000M 18.80M
Total cash from operating activities 49.20M 51.29M 141.59M 64.48M 62.97M
Issuance of capital stock - - - - -
Depreciation 32.48M 41.02M 35.95M 23.95M 28.07M
Other cashflows from investing activities 225.63M -9.80800M -7.22400M -6.71100M -0.13400M
Dividends paid - - - - 0.00000M
Change to inventory - - - - -
Change to account receivables 8.12M -0.69700M 41.26M 2.81M -61.17200M
Sale purchase of stock - -1.86900M -2.42900M -0.56300M -0.08100M
Other cashflows from financing activities -2.45000M -0.13600M -4.81300M 3.80M -0.02500M
Change to netincome - - - 108.04M 137.55M
Capital expenditures 84.33M 72.23M 31.38M 34.82M 29.83M
Change receivables - - - 2.81M -61.17200M
Cash flows other operating - - - -149.09200M -89.67600M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -18.79900M 8.44M
Change in working capital 3.56M -32.27100M 8.52M 14.81M 12.39M
Stock based compensation 8.29M 6.80M 5.28M 2.96M 1.05M
Other non cash items -57.35300M 20.60M -11.16100M -35.11600M 81.60M
Free cash flow -35.13400M -20.93300M 110.21M 29.66M 33.14M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMPY
Amplify Energy Corp		 -0.07 1.47% 4.69 5.19 29.76 0.84 0.48 0.62 1.50
COP
ConocoPhillips		 2.18 1.87% 119.05 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd		 0.48 1.02% 47.69 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc		 2.92 2.11% 141.50 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 -0.005 0.06% 8.99 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Amplify Energy Corp., together with its subsidiaries, engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's assets consist primarily of the Beta field located in federal waters offshore from the Port of Long Beach, California; and Bairoil properties which include wells and properties primarily located in the Lost Soldier and Wertz fields in Wyoming at Bairoil complex. The company is headquartered in Houston, Texas.

Amplify Energy Corp

500 Dallas Street, Houston, TX, United States, 77002

Key Executives

Name Title Year Born
Mr. Michael Jordan Director of Fin. & Treasurer NA
Mr. Martyn A. Willsher Pres, CEO & Director 1979
Mr. Eric M. Willis Sr. VP, Gen. Counsel & Corp. Sec. 1979
Mr. Jason William McGlynn Sr. VP & CFO 1987
Mr. Eric Dulany VP & Chief Accounting Officer 1976
Mr. Jason W. Moore VP of HR & Admin. NA
Mr. Anthony William Lopez Sr. VP of Engineering & Exploitation 1981
Mr. Martyn A. Willsher President, CEO & Director 1978
Mr. James G. Frew Senior VP & CFO 1978
Mr. Daniel Furbee Senior VP & COO 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.