18889881171
Kalkine 0
countryflagUS

Amplify Energy Corp

Energy US AMPY

3.735USD
0.34(9.85%)

Last update at 2025-06-17T16:56:00Z

Day Range

3.443.88
LowHigh

52 Week Range

2.278.15
LowHigh

Fundamentals

  • Previous Close 3.40
  • Market Cap117.38M
  • Volume1102540
  • P/E Ratio7.28
  • Dividend Yield-%
  • EBITDA74.45M
  • Revenue TTM290.43M
  • Revenue Per Share TTM7.29
  • Gross Profit TTM 130.41M
  • Diluted EPS TTM0.40

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 57.99M -32.07000M -463.91500M -35.24700M 49.78M
Minority interest - - - - -
Net income 57.88M -44.22900M -464.03000M -35.19700M 49.78M
Selling general administrative 30.16M 25.29M 27.79M 55.29M 24.54M
Selling and marketing expenses - - - - -
Gross profit 273.72M 172.64M 20.62M 77.34M 88.61M
Reconciled depreciation 23.95M 28.07M 40.27M 55.84M 62.00M
Ebit 202.30M 118.56M -26.56200M -4.14200M 51.58M
Ebitda 226.25M 146.62M 13.71M 51.70M 113.58M
Depreciation and amortization 23.95M 28.07M 40.27M 55.84M 62.00M
Non operating income net other 0.10M 5.64M -1.50400M - -
Operating income 202.30M 118.56M -26.56200M -4.14200M 54.25M
Other operating expenses 255.29M 224.42M 228.77M 278.60M 153.54M
Interest expense 14.10M 12.10M 20.52M 16.86M 4.50M
Tax provision 0.11M 0.00000M 0.12M -0.05000M 0.00000M
Interest income - - - - 0.03M
Net interest income -14.10100M -12.09900M -20.52200M -16.85500M -4.46700M
Extraordinary items - - - - -
Non recurring 12.00M - 476.99M - -
Other items - - - - -
Income tax expense 0.11M 12.16M 0.12M -0.05000M -0.44300M
Total revenue 458.46M 342.92M 202.14M 275.57M 205.08M
Total operating expenses 70.55M 54.15M 47.24M 80.36M 37.07M
Cost of revenue 184.74M 170.27M 181.53M 198.24M 116.47M
Total other income expense net -144.31500M -150.62700M -437.35300M -31.10500M 2.71M
Discontinued operations - - - - -
Net income from continuing ops 57.88M -32.07000M -464.03000M -35.19700M 49.78M
Net income applicable to common shares 57.88M -32.07000M -464.03000M -35.19700M 52.18M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 747.08M 737.67M 459.48M 455.10M 384.76M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 32.06M 38.34M 18.79M 15.02M 15.57M
Total liab 338.16M 346.64M 464.04M 519.94M 418.50M
Total stockholder equity 408.91M 391.04M -4.56500M -64.84100M -33.73700M
Deferred long term liab - - - 9.66M 0.85M
Other current liab 51.96M 69.08M 88.81M 73.52M 10.82M
Common stock 0.40M 0.39M 432.64M 0.38M 0.38M
Capital stock 0.40M 0.39M 0.39M 0.38M 0.38M
Retained earnings -31.46800M -44.45200M -437.20200M -495.07700M -463.00700M
Other liab - - 127.62M 122.76M 100.85M
Good will - - - - -
Other assets - - 13.57M 6.32M 8.18M
Cash 0.00000M 20.75M -12.62700M 18.80M 10.36M
Cash and equivalents - - - - -
Total current liabilities 68.14M 96.43M 139.85M 165.16M 56.86M
Current deferred revenue - 2.00M - 47.78M 34.00M
Net debt 132.47M 101.08M 215.25M 211.20M 261.65M
Short term debt 1.78M 1.74M 12.63M 10.05M 11.24M
Short long term debt - - - - -
Short long term debt total 132.47M 121.83M 202.63M 230.00M 272.02M
Other stockholder equity 439.98M 435.10M 432.25M 429.85M 428.89M
Property plant equipment - - 339.29M 320.29M 319.75M
Total current assets 71.78M 98.18M 99.24M 125.78M 56.84M
Long term investments - - - - 0.87M
Net tangible assets - - -4.56500M -64.84100M -33.73700M
Short term investments - 17.67M - - 4.62M
Net receivables 39.71M 39.10M 80.45M 91.97M 30.90M
Long term debt 127.00M 115.00M 190.00M 230.00M 260.52M
Inventory - - 12.63M - -
Accounts payable 13.23M 23.62M 38.41M 33.82M 0.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 0.39M 0.38M 0.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - -437.20200M -495.07700M -463.00700M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 32.94M 33.20M 20.94M 9.03M 10.68M
Deferred long term asset charges - - - - -
Non current assets total 675.30M 639.49M 360.23M 329.32M 327.92M
Capital lease obligations 5.47M 21.07M 19.19M 12.06M 11.50M
Long term debt total - - 190.00M 230.00M 260.52M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -41.52500M -29.42800M -35.89000M 35.31M -57.95200M
Change to liabilities 13.81M 73.66M -9.80300M -13.59200M 7.92M
Total cashflows from investing activities -41.52500M -29.42800M -35.89000M 35.31M 23.67M
Net borrowings -41.19600M -25.02500M -24.48400M -85.55900M -82.00000M
Total cash from financing activities -41.75900M -25.10600M -28.40100M -132.30200M -106.36000M
Change to operating activities -1.81500M -0.08800M -2.80800M 3.84M 0.61M
Net income 57.88M -32.07000M -464.03000M -35.19700M 49.78M
Change in cash -18.79900M 8.44M 10.04M -49.70400M -57.15700M
Begin period cash flow 18.80M 10.36M 0.33M 50.03M 68.50M
End period cash flow 0.00000M 18.80M 10.36M 0.33M 11.34M
Total cash from operating activities 64.48M 62.97M 74.33M 47.28M 107.16M
Issuance of capital stock - - - - -
Depreciation 23.95M 28.07M 40.27M 55.84M 62.00M
Other cashflows from investing activities -6.71100M -0.13400M -1.05700M 89.86M 62.47M
Dividends paid - 0.00000M -3.78600M -15.88900M 15.89M
Change to inventory - - - - -7.35200M
Change to account receivables 2.81M -61.17200M 1.95M 10.70M 8.69M
Sale purchase of stock -0.56300M -0.08100M -0.05100M -29.54300M -0.85200M
Other cashflows from financing activities 3.80M -0.02500M -0.08000M -1.31100M 0.49M
Change to netincome 108.04M 137.55M 22.34M 16.71M 12.29M
Capital expenditures 34.82M 29.83M 35.89M 73.79M 112.40M
Change receivables 2.81M -61.17200M 1.95M - -
Cash flows other operating -149.09200M -89.67600M 79.58M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -18.79900M 8.44M 10.04M - -
Change in working capital 14.81M 12.39M -10.66100M 0.95M -0.47500M
Stock based compensation 2.96M 1.05M -0.11200M 4.53M 5.41M
Other non cash items -35.11600M 81.60M 549.13M 77.00M -6.00600M
Free cash flow 29.66M 33.14M 38.44M -26.50700M -5.24300M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMPY
Amplify Energy Corp		 0.34 9.85% 3.73 7.28 4.34 0.40 0.29 0.85 3.64
COP
ConocoPhillips		 0.69 0.73% 95.69 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd		 0.78 2.34% 34.10 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc		 1.44 1.17% 124.62 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 0.91 11.14% 9.08 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Amplify Energy Corp., together with its subsidiaries, engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's assets consist primarily of producing oil and natural gas properties located in Oklahoma, the Rockies, federal waters offshore Southern California, East Texas/North Louisiana, and Eagle Ford. Its properties include operated and non-operated working interests in producing and undeveloped leasehold acreage, as well as working interests in identified producing wells. The company is headquartered in Houston, Texas.

Amplify Energy Corp

500 Dallas Street, Houston, TX, United States, 77002

Key Executives

Name Title Year Born
Mr. Martyn A. Willsher Pres, CEO & Director 1979
Mr. Eric M. Willis Sr. VP, Gen. Counsel & Corp. Sec. 1979
Mr. Jason William McGlynn Sr. VP & CFO 1987
Mr. Eric Dulany VP & Chief Accounting Officer 1976
Mr. Jason W. Moore VP of HR & Admin. NA
Mr. Anthony William Lopez Sr. VP of Engineering & Exploitation 1981
Mr. Michael Jordan Director of Fin. & Treasurer NA
Mr. Martyn A. Willsher President, CEO & Director 1978
Mr. James G. Frew Senior VP & CFO 1978
Mr. Daniel Furbee Senior VP & COO 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.