Affiliated Managers Group Inc

Financial Services US AMG

182.57USD
-0.86(0.47%)

Last update at 2025-05-19T18:48:00Z

Day Range

181.29184.28
LowHigh

52 Week Range

140.57199.51
LowHigh

Fundamentals

  • Previous Close 183.43
  • Market Cap5583.18M
  • Volume76112
  • P/E Ratio11.99
  • Dividend Yield0.02%
  • EBITDA694.20M
  • Revenue TTM2019.20M
  • Revenue Per Share TTM63.20
  • Gross Profit TTM 1258.10M
  • Diluted EPS TTM15.40

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1746.40M 1141.00M 508.00M 308.00M 713.60M
Minority interest -242.20000M -324.40000M 224.80M 289.40M 288.70M
Net income 1388.10M 890.00M 427.00M 305.10M 532.30M
Selling general administrative 1457.00M 1394.20M 321.00M 376.80M 417.70M
Selling and marketing expenses - - - - -
Gross profit 1258.10M 2412.00M 2027.00M 1296.60M 1391.20M
Reconciled depreciation 67.40M 52.30M 159.60M 165.80M 136.80M
Ebit 1860.80M 1252.00M 416.00M 384.20M 794.20M
Ebitda 1912.40M 1287.00M 556.00M 405.50M 816.20M
Depreciation and amortization 51.60M 35.00M 140.00M 21.30M 22.00M
Non operating income net other 980.00M 242.50M -43.40000M -338.00000M -0.20000M
Operating income 1860.80M 1252.00M 416.00M 384.20M 794.20M
Other operating expenses 385.50M 347.00M 321.00M 376.80M 417.70M
Interest expense 114.40M 111.00M -92.00000M 76.20M 80.60M
Tax provision 358.30M 251.00M 81.40M 2.90M 181.30M
Interest income 334.00M 248.70M 101.60M 389.00M 53.40M
Net interest income -114.40000M -111.40000M -92.30000M -76.20000M -80.60000M
Extraordinary items - - - - -
Non recurring 114.40M 111.40M 92.30M -76.20000M -80.60000M
Other items - - - - -
Income tax expense 358.30M 251.00M 81.00M 2.90M 181.30M
Total revenue 2329.60M 2412.00M 2027.00M 2239.60M 2378.40M
Total operating expenses 385.50M 347.00M 321.00M 376.80M 417.70M
Cost of revenue 1071.50M 1047.10M 883.70M 943.00M 987.20M
Total other income expense net -114.40000M -111.00000M 92.00M -76.20000M -80.60000M
Discontinued operations - - - - -
Net income from continuing ops 1388.10M 890.10M 427.00M 305.10M 532.30M
Net income applicable to common shares 1145.90M 565.70M 202.20M 15.70M 243.60M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 9059.60M 7470.30M 8201.00M 3779.00M 3282.00M
Intangible assets 1812.40M 1876.00M 1966.40M 1048.80M 1182.00M
Earning assets - - - - -
Other current assets -1648.90000M 0.50M 0.90M -495.00000M 38.90M
Total liab 4096.10M 4240.00M 4491.00M 3900.00M 3237.00M
Total stockholder equity 3587.90M 3230.30M 3710.00M 2779.00M 2937.00M
Deferred long term liab - 464.70M 503.20M 423.40M 450.20M
Other current liab 348.40M -464.70000M 789.10M -1599.60000M 184.90M
Common stock 0.60M 0.60M 0.60M 0.60M 0.60M
Capital stock 0.60M 0.60M 0.60M 0.60M 0.60M
Retained earnings 6389.60M 5718.20M 4569.00M 4005.00M 3819.00M
Other liab - 867.40M 2001.50M 1588.00M 751.60M
Good will 2523.60M 2648.70M 2689.00M 2661.00M 2651.00M
Other assets 5.90M 265.20M 1397.00M 1117.00M 224.20M
Cash 813.60M 429.20M 908.00M 1039.00M 539.00M
Cash and equivalents - 429.20M 908.50M 1039.70M 539.60M
Total current liabilities 410.70M 464.70M 2490.00M 2735.00M 450.00M
Current deferred revenue - 464.70M - 423.00M 450.00M
Net debt 1723.90M -429.20000M 1582.00M 1273.00M 1254.00M
Short term debt 39.10M 0.00000M 2490.00M 2312.00M 449.70M
Short long term debt - - - - 449.70M
Short long term debt total 2537.50M 2535.30M 2490.00M 2312.00M 1793.00M
Other stockholder equity -2634.70000M -2285.10000M -772.60000M -1128.60000M -774.60000M
Property plant equipment - 68.50M 73.90M 79.60M 92.30M
Total current assets 1643.00M 1462.10M 1405.00M 1039.00M 539.00M
Long term investments 2769.40M 2561.10M 2509.60M 2332.00M 2407.40M
Net tangible assets - -829.00000M -1869.20000M -259.00000M 20.50M
Short term investments 461.00M 716.90M 78.00M 74.00M 59.40M
Net receivables 368.40M 316.00M 419.00M 421.00M 417.10M
Long term debt 2537.50M 2535.30M 2490.40M 2312.10M 1793.80M
Inventory 1648.90M - - - -
Accounts payable - 778.30M 789.10M 712.40M 634.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 945.30M 924.20M 537.60M 561.60M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -167.60000M -203.40000M -87.00000M -98.00000M -108.00000M
Additional paid in capital - - - - -
Common stock total equity - 0.60M 0.60M 0.60M 0.60M
Preferred stock total equity - - - - -
Retained earnings total equity - 5718.20M 4569.50M 4005.50M 3819.80M
Treasury stock - -2980.60000M -2347.40000M -1857.00000M -1481.30000M
Accumulated amortization - - - - -
Non currrent assets other 238.00M -200.10000M -272.10000M -2497.00000M -2645.80000M
Deferred long term asset charges - - - - -
Non current assets total 7410.70M 5743.00M 5399.00M 2740.00M 2743.00M
Capital lease obligations - - - - -
Long term debt total - 2535.30M 2490.40M 2312.10M 1793.80M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -322.90000M -579.70000M -45.20000M -14.80000M 0.50M
Change to liabilities 9.90M 64.50M -64.20000M -56.10000M -6.80000M
Total cashflows from investing activities -109.90000M -583.70000M -53.70000M -24.40000M -18.20000M
Net borrowings -60.80000M 167.00M 524.80M -39.30000M -30.60000M
Total cash from financing activities -1402.90000M -798.00000M -455.00000M -934.70000M -983.10000M
Change to operating activities 41.60M 23.80M 73.10M -51.40000M -11.70000M
Net income 1388.10M 890.00M 427.00M 305.10M 532.30M
Change in cash -478.80000M -131.00000M 500.00M -25.90000M 126.00M
Begin period cash flow 908.00M 1039.00M 539.00M 565.50M 439.50M
End period cash flow 429.20M 908.00M 1039.00M 539.60M 565.50M
Total cash from operating activities 1056.60M 1250.80M -1695.00000M 484.20M 800.10M
Issuance of capital stock 15.20M 117.70M - - 9.70M
Depreciation 51.60M 35.00M 140.00M 144.50M 114.80M
Other cashflows from investing activities 224.40M 4.40M 2.20M 4.60M 3.20M
Dividends paid -1.60000M -1.00000M -16.00000M -65.30000M 64.40M
Change to inventory - - - - -
Change to account receivables 87.00M 1.10M 1.00M -15.80000M 14.40M
Sale purchase of stock -713.80000M -595.00000M -335.00000M -356.10000M -505.80000M
Other cashflows from financing activities -626.70000M -169.00000M 246.00M -513.30000M -422.60000M
Change to netincome -422.90000M 357.10M 304.00M 516.90M 515.70M
Capital expenditures 11.40M 8.00M 8.00M 9.60M 18.70M
Change receivables 87.00M 31.70M 1.10M -15.80000M 14.40M
Cash flows other operating -23.20000M -100.80000M 322.30M 157.70M 63.00M
Exchange rate changes - - - - -10.10000M
Cash and cash equivalents changes -458.10000M -122.80000M 500.20M -30.00000M 129.20M
Change in working capital -1585.50000M 611.00M -1695.00000M -123.30000M -4.10000M
Stock based compensation 113.80M 126.00M 119.00M 90.40M 101.10M
Other non cash items -685.10000M -1753.00000M 983.00M -484.20000M -800.10000M
Free cash flow 1045.20M 1242.80M -1703.00000M 474.60M 781.40M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMG
Affiliated Managers Group Inc
-0.86 0.47% 182.57 11.99 7.80 2.77 1.68 3.52 6.48
BX
Blackstone Group Inc
-1.34 0.91% 145.36 44.45 29.85 14.38 14.06 11.73
BLK
BlackRock Inc
0.57 0.06% 990.28 23.92 21.23 8.04 3.78 7.54 16.86
APO
Apollo Global Management LLC Class A
-1.425 0.99% 142.41 18.23 20.92 3.08 6.11 2.73 14.76
IVSXF
Investor AB (publ)
- -% 30.20 20.83 - 0.88 1.11 10.01 1.68

Reports Covered

Stock Research & News

Profile

Affiliated Managers Group, Inc., through its affiliates, operates as an investment management company providing investment management services to mutual funds, institutional clients,retails and high net worth individuals in the United States. It provides advisory or sub-advisory services to mutual funds. These funds are distributed to retail, high net worth and institutional clients directly and through intermediaries, including independent investment advisors, retirement plan sponsors, broker-dealers, major fund marketplaces, and bank trust departments. The company also offers investment products in various investment styles in the institutional distribution channel, including small, small/mid, mid, and large capitalization value and growth equity, and emerging markets. In addition, it offers quantitative, alternative, and fixed income products, and manages assets for foundations and endowments, defined benefit, and defined contribution plans for corporations and municipalities. Affiliated Managers Group provides investment management or customized investment counseling and fiduciary services. Affiliated Managers Group, Inc. was formed in 1993 and is based in West Palm Beach, Florida with additional offices in Prides Crossing, Massachusetts; Stamford, Connecticut; London, United Kingdom; Dubai, United Arab Emirates; Sydney, Australia; Hong Kong; Tokyo, Japan, Zurich, Switzerland and Delaware.

Affiliated Managers Group Inc

777 South Flagler Drive, West Palm Beach, FL, United States, 33401

Key Executives

Name Title Year Born
Mr. Jay C. Horgen CEO, Pres & Director 1971
Mr. Thomas M. Wojcik Chief Financial Officer 1981
Mr. David M. Billings Gen. Counsel & Sec. 1963
Mr. Rizwan M. Jamal Head of Affiliate Investments 1975
Mr. John R. Erickson Co-Head of Affiliate Engagement 1971
Mr. Aaron M. Galis MD & Chief Accounting Officer NA
Mr. Stephen T. Pruell MD & Chief Information Officer NA
Ms. Alexandra K. Lynn Chief Admin. Officer NA
Ms. Anjali Aggarwal Managing Director of Investor Relations NA
Ms. Pam Price Director of HR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.