AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-14T14:58:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -60.46500M | 81.34M | 29.88M | 55.79M | -69.23400M |
Minority interest | -3.38500M | -4.43100M | 209.28M | 51.39M | 49.80M |
Net income | -45.52200M | 59.20M | 18.82M | 39.09M | -58.09900M |
Selling general administrative | 18.88M | 8.43M | 3.10M | 7.21M | 0.67M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -3.65500M | -3.53300M | -0.45300M | 1.46M | -3.15800M |
Reconciled depreciation | 0.34M | 0.38M | 0.05M | 0.03M | 0.02M |
Ebit | 48.04M | -19.07600M | -12.46900M | -14.87800M | 55.38M |
Ebitda | 48.38M | -107.69200M | -46.32600M | -72.35400M | 55.40M |
Depreciation and amortization | 0.34M | -88.61600M | -33.85700M | -57.47600M | 0.02M |
Non operating income net other | -48.98700M | 100.72M | 42.53M | 70.88M | -55.11900M |
Operating income | 48.04M | -19.07600M | -12.46900M | -14.87800M | -13.48000M |
Other operating expenses | 26.49M | 40.00M | 31.45M | 46.14M | 36.26M |
Interest expense | 0.22M | 0.31M | 0.18M | 0.22M | 0.26M |
Tax provision | -14.94300M | 17.70M | 9.37M | 12.13M | -11.47800M |
Interest income | 46.10M | 11.80M | 8.49M | 73.95M | 52.08M |
Net interest income | 10.44M | 11.80M | 8.49M | 13.19M | 13.12M |
Extraordinary items | - | 0.00000M | -0.63200M | -1.89000M | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -14.94300M | 17.70M | 9.37M | 12.13M | -11.47800M |
Total revenue | 15.23M | 20.92M | 18.98M | 31.27M | 22.78M |
Total operating expenses | 7.61M | 15.54M | 12.02M | 16.33M | 10.32M |
Cost of revenue | 18.88M | 24.46M | 19.44M | 29.81M | 25.94M |
Total other income expense net | -108.50200M | 100.42M | 42.35M | 70.67M | -68.87600M |
Discontinued operations | - | - | -0.63200M | -1.89000M | -1.89000M |
Net income from continuing ops | -45.52200M | 63.63M | 20.51M | 42.78M | -57.38300M |
Net income applicable to common shares | -48.90700M | 59.20M | 18.82M | 39.19M | -58.09900M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 927.69M | 1203.34M | 1174.55M | 1018.44M | 950.86M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | -186.00100M | 175.11M | 175.04M | 8.45M | 0.87M |
Total liab | 27.30M | 65.53M | 66.33M | 69.74M | 34.81M |
Total stockholder equity | 890.20M | 935.35M | 901.39M | 897.34M | 866.25M |
Deferred long term liab | - |