AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2024-10-31T19:04:12.244642Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -14.74300M | 145.87M | -397.81400M | 34.27M | 63.57M |
Minority interest | - | - | - | - | - |
Net income | -5.28000M | 109.93M | -265.91200M | 28.10M | 50.65M |
Selling general administrative | 515.14M | 495.41M | 476.57M | 499.99M | 482.71M |
Selling and marketing expenses | 39.12M | 53.65M | - | - | - |
Gross profit | 1161.77M | 1159.49M | 1083.54M | 1112.02M | 1086.56M |
Reconciled depreciation | 592.05M | 593.84M | 571.26M | 601.96M | 573.97M |
Ebit | 154.17M | 231.17M | 190.17M | 189.13M | 171.83M |
Ebitda | 746.22M | 825.01M | 761.43M | 791.09M | 745.79M |
Depreciation and amortization | 592.05M | 593.84M | 571.26M | 601.96M | 573.97M |
Non operating income net other | - | - | - | - | -0.86600M |
Operating income | 154.17M | 231.17M | 190.17M | 189.13M | 100.97M |
Other operating expenses | 2092.95M | 1615.92M | 1547.06M | 1599.23M | 1622.02M |
Interest expense | 9.88M | 1.46M | 10.01M | 16.97M | 16.44M |
Tax provision | -9.46300M | 35.94M | -131.90200M | 61.32M | 55.99M |
Interest income | 9.88M | 1.46M | 10.01M | 15.18M | 0.45M |
Net interest income | -40.95600M | -22.57100M | -10.00600M | -15.17700M | -15.98600M |
Extraordinary items | - | - | - | - | 0.53M |
Non recurring | - | - | - | - | 21.20M |
Other items | - | - | - | - | - |
Income tax expense | -9.46300M | 35.94M | -131.90200M | 6.17M | 12.91M |
Total revenue | 2249.43M | 1845.50M | 1734.92M | 1784.48M | 1794.72M |
Total operating expenses | 1005.29M | 929.90M | 895.68M | 926.77M | 913.87M |
Cost of revenue | 1087.66M | 686.01M | 651.38M | 672.46M | 708.15M |
Total other income expense net | -168.90900M | -85.29800M | -587.98200M | -154.86000M | -92.68400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -5.28000M | 109.93M | -265.91200M | 31.47M | 196.21M |
Net income applicable to common shares | -5.28000M | 109.93M | -265.91200M | 28.10M | 196.21M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1858.46M | 1441.27M | 1353.46M | 1940.33M | 1632.81M |
Intangible assets | 118.53M | 5.09M | 9.10M | 14.23M | 29.77M |
Earning assets | - | - | - | - | - |
Other current assets | 22.07M | 86.00M | 89.89M | 65.50M | 57.45M |
Total liab | 1163.06M | 723.10M | 642.13M | 1102.55M | 850.90M |
Total stockholder equity | 695.40M | 718.17M | 711.33M | 837.78M | 781.91M |
Deferred long term liab | - |