The Aaron's Company Inc.

Industrials US AAN

NoneUSD
-(-%)

Last update at 2024-10-31T19:04:12.244642Z

Day Range

--
LowHigh

52 Week Range

6.6415.77
LowHigh

Fundamentals

  • Previous Close 10.09
  • Market Cap340.60M
  • VolumeNone
  • P/E Ratio37.43
  • Dividend Yield4.47%
  • EBITDA212.42M
  • Revenue TTM2199.99M
  • Revenue Per Share TTM71.30
  • Gross Profit TTM 1184.85M
  • Diluted EPS TTM0.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -14.74300M 145.87M -397.81400M 34.27M 63.57M
Minority interest - - - - -
Net income -5.28000M 109.93M -265.91200M 28.10M 50.65M
Selling general administrative 515.14M 495.41M 476.57M 499.99M 482.71M
Selling and marketing expenses 39.12M 53.65M - - -
Gross profit 1161.77M 1159.49M 1083.54M 1112.02M 1086.56M
Reconciled depreciation 592.05M 593.84M 571.26M 601.96M 573.97M
Ebit 154.17M 231.17M 190.17M 189.13M 171.83M
Ebitda 746.22M 825.01M 761.43M 791.09M 745.79M
Depreciation and amortization 592.05M 593.84M 571.26M 601.96M 573.97M
Non operating income net other - - - - -0.86600M
Operating income 154.17M 231.17M 190.17M 189.13M 100.97M
Other operating expenses 2092.95M 1615.92M 1547.06M 1599.23M 1622.02M
Interest expense 9.88M 1.46M 10.01M 16.97M 16.44M
Tax provision -9.46300M 35.94M -131.90200M 61.32M 55.99M
Interest income 9.88M 1.46M 10.01M 15.18M 0.45M
Net interest income -40.95600M -22.57100M -10.00600M -15.17700M -15.98600M
Extraordinary items - - - - 0.53M
Non recurring - - - - 21.20M
Other items - - - - -
Income tax expense -9.46300M 35.94M -131.90200M 6.17M 12.91M
Total revenue 2249.43M 1845.50M 1734.92M 1784.48M 1794.72M
Total operating expenses 1005.29M 929.90M 895.68M 926.77M 913.87M
Cost of revenue 1087.66M 686.01M 651.38M 672.46M 708.15M
Total other income expense net -168.90900M -85.29800M -587.98200M -154.86000M -92.68400M
Discontinued operations - - - - -
Net income from continuing ops -5.28000M 109.93M -265.91200M 31.47M 196.21M
Net income applicable to common shares -5.28000M 109.93M -265.91200M 28.10M 196.21M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1858.46M 1441.27M 1353.46M 1940.33M 1632.81M
Intangible assets 118.53M 5.09M 9.10M 14.23M 29.77M
Earning assets - - - - -
Other current assets 22.07M 86.00M 89.89M 65.50M 57.45M
Total liab 1163.06M 723.10M 642.13M 1102.55M 850.90M
Total stockholder equity 695.40M 718.17M 711.33M 837.78M 781.91M
Deferred long term liab - - - - 267.50M
Other current liab 157.08M 151.55M 146.28M 140.42M 130.38M
Common stock 18.05M 17.78M 17.55M 837.80M 783.00M
Capital stock 18.05M 17.78M 17.55M 837.80M 783.00M
Retained earnings 79.07M 98.55M 1.88M 2029.61M 2005.34M
Other liab 160.20M 158.59M 131.50M 205.12M 348.08M
Good will 54.71M 13.13M 7.57M 447.78M 444.37M
Other assets 708.94M 2031.38M 27.10M 26.88M 1336.19M
Cash 27.72M 22.83M 76.12M 48.77M 12.01M
Cash and equivalents 27.72M 22.83M 76.12M 48.77M 12.01M
Total current liabilities 337.24M 310.96M 299.74M 268.29M 271.21M
Current deferred revenue 73.20M 66.29M 68.89M 47.69M 46.42M
Net debt 711.10M 297.00M 203.67M 628.06M 412.75M
Short term debt 0.00000M 10.00M 16.00M 81.22M 16.00M
Short long term debt - 10.00M - 81.22M 83.78M
Short long term debt total 738.81M 319.83M 279.79M 676.84M 424.75M
Other stockholder equity 599.67M 602.58M 692.69M -0.01900M -1.08700M
Property plant equipment 1421.20M 509.02M 391.22M 462.38M 229.49M
Total current assets 861.38M 914.02M 898.34M 938.88M 935.82M
Long term investments - - - - 0.00000M
Net tangible assets 472.47M 699.94M 647.42M 325.59M 798.94M
Short term investments - - - - -
Net receivables 43.91M 33.03M 35.08M 43.01M 58.91M
Long term debt 242.41M 10.00M 0.83M 338.36M 340.97M
Inventory 789.76M 772.15M 697.24M 781.60M 807.46M
Accounts payable 106.97M 83.12M 230.85M 80.17M 78.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.39600M -0.73900M -0.79700M -0.01900M -1.08700M
Additional paid in capital - - - - -
Common stock total equity - - 17.55M 837.80M 783.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - 2005.34M
Treasury stock - -121.80400M -15.97700M -627.94000M -567.84700M
Accumulated amortization - - - - -
Non currrent assets other 80.16M 61.80M 48.04M 23.44M 17.77M
Deferred long term asset charges - - - - -
Non current assets total 997.08M 527.25M 455.12M 1001.46M 696.99M
Capital lease obligations 496.40M 309.83M 278.96M 372.06M 5.17M
Long term debt total 218.96M 10.00M 0.83M 341.03M 424.75M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -351.37700M 1.97M -75.04100M -106.27600M -7.58600M
Change to liabilities -1.99500M 6.61M 63.26M 9.44M -20.36700M
Total cashflows from investing activities -351.37700M -85.37500M -75.04100M -76.18700M -263.13300M
Net borrowings 217.62M 9.26M -342.33500M -84.53100M 55.38M
Total cash from financing activities 185.88M -103.95100M -253.41100M -73.14300M 37.87M
Change to operating activities -664.04400M -778.39400M -509.53600M -635.72500M -1824.97800M
Net income -5.28000M 109.93M -265.91200M 28.10M 50.65M
Change in cash 4.88M -53.29100M 27.35M 36.77M -21.75400M
Begin period cash flow 22.83M 76.12M 48.77M 12.01M 33.76M
End period cash flow 27.72M 22.83M 76.12M 48.77M 12.01M
Total cash from operating activities 170.43M 136.04M 355.77M 185.98M 186.54M
Issuance of capital stock - - - - -
Depreciation 592.05M 593.84M 571.26M 601.96M 573.97M
Other cashflows from investing activities -243.39700M 0.38M -6.00400M -13.31300M -176.70200M
Dividends paid -13.53000M -9.97100M 9.97M 9.44M 6.24M
Change to inventory 5.03M -6.60900M 203.76M 236.63M 271.52M
Change to account receivables -45.88100M -23.67900M -27.91400M -39.88100M -26.73300M
Sale purchase of stock -13.38400M -103.09800M -5.22700M -61.50600M -160.76000M
Other cashflows from financing activities 294.63M -2.72900M 94.55M -4.61200M 135.45M
Change to netincome 292.69M 230.22M 519.78M 215.47M 385.79M
Capital expenditures 107.98M 92.70M 69.04M 79.93M 67.10M
Change receivables - - - - -270.88800M
Cash flows other operating - - - - -1756.30100M
Exchange rate changes - - - - -0.15600M
Cash and cash equivalents changes - - - - -35.75900M
Change in working capital -709.02300M -797.95800M 150.04M 75.08M 285.44M
Stock based compensation 12.39M 13.15M 24.44M 13.49M 15.52M
Other non cash items 293.88M 188.35M -4.87000M -550.87800M -749.08400M
Free cash flow 62.45M 43.34M 286.73M 106.05M 119.44M

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AAN
The Aaron's Company Inc.
- -% - 37.43 10.16 0.15 0.47 0.44 1.69
URI
United Rentals Inc
-13.63 1.90% 703.29 16.89 13.07 2.72 4.88 3.63 7.80
ASHTY
Ashtead Gro
-4.75 2.01% 231.30 22.88 17.09 3.24 4.88 4.25 9.39
ASHTF
Ashtead Group plc
1.01 1.71% 60.00 19.63 16.67 3.24 4.76 4.18 9.24
AER
AerCap Holdings NV
-0.15 0.13% 116.10 7.77 7.44 2.34 1.08 8.03 13.59

Reports Covered

Stock Research & News

Profile

The Aaron's Company, Inc. provides lease-to-own and retail purchase solutions. It operates through Aaron's Business and BrandsMart segments. The company engages in direct-to-consumer sales and lease ownership of furniture, appliances, electronics, computers, and other home products through company-operated and franchised stores in the United States and Canada, as well as its e-commerce platforms, including aarons.com and brandsmartusa.com. It also manufactures and supplies upholstered furniture. The company was formerly known as Aaron's SpinCo, Inc. The Aaron's Company, Inc. was founded in 1955 and is based in Atlanta, Georgia.

The Aaron's Company Inc.

400 Galleria Parkway SE, Atlanta, GA, United States, 30339-3182

Key Executives

Name Title Year Born
Mr. Douglas A. Lindsay CEO & Director 1971
Mr. Stephen W. Olsen Pres 1972
Mr. C. Kelly Wall Exec. VP & CFO 1975
Mr. Douglass L. Noe Principal Accounting Officer, VP & Corp. Controller 1970
Ms. Rachel G. George EVP, Gen. Counsel, Sec., Chief Compliance Officer & Chief Corp. Affairs Officer 1980
R. Charles Loudermilk Sr. Founder & Chairman Emeritus NA
Mr. Michael P. Dickerson VP of Corp. Communications & Investor Relations NA
Keith Hancock Sr. Director of Corp. Affairs NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.