MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%
Last update at 2024-07-25T16:48:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 123.62M | 164.80M | -6.91100M | 5.29M | 46.06M |
Minority interest | - | - | - | - | - |
Net income | 90.93M | 121.05M | -5.59500M | 3.86M | 33.76M |
Selling general administrative | 231.87M | 220.13M | 164.20M | 186.29M | 90.53M |
Selling and marketing expenses | 100.70M | 97.28M | 70.78M | 77.00M | 79.37M |
Gross profit | 486.06M | 510.20M | 255.04M | 298.93M | 342.13M |
Reconciled depreciation | 19.74M | 20.95M | 20.01M | 19.55M | 18.04M |
Ebit | 133.75M | 172.47M | 0.57M | 16.61M | 56.74M |
Ebitda | 153.44M | 192.75M | 19.99M | 35.61M | 74.35M |
Depreciation and amortization | 19.69M | 20.28M | 19.42M | 19.00M | 17.61M |
Non operating income net other | -0.04500M | -0.03600M | -0.07300M | -0.03200M | -0.30700M |
Operating income | 133.75M | 172.47M | 0.57M | 16.61M | 57.05M |
Other operating expenses | 2426.24M | 2139.79M | 1233.57M | 1562.43M | 1658.03M |
Interest expense | 10.08M | 7.63M | 7.41M | 11.29M | 10.68M |
Tax provision | 32.69M | 43.75M | -1.31600M | 1.43M | 12.30M |
Interest income | - | - | - | 11.29M | 10.68M |
Net interest income | -10.08000M | -7.63100M | -7.41100M | -11.28900M | -10.68100M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 32.69M | 43.75M | -1.31600M | 1.43M | 12.30M |
Total revenue | 2559.99M | 2312.25M | 1234.14M | 1579.04M | 1715.08M |
Total operating expenses | 352.31M | 337.74M | 254.47M | 282.32M | 285.07M |
Cost of revenue | 2073.93M | 1802.05M | 979.10M | 1280.11M | 1372.95M |
Total other income expense net | -10.12500M | -7.66700M | -7.48400M | -11.32100M | -0.30700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 90.93M | 121.05M | -5.59500M | 3.86M | 33.76M |
Net income applicable to common shares | 90.93M | 121.05M | -5.59500M | 3.86M | 33.76M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1006.63M | 891.63M | 1023.57M | 640.61M | 649.55M |
Intangible assets | 92.62M | 32.03M | 33.65M | 32.59M | 29.26M |
Earning assets | - | - | - | - | - |
Other current assets | 12.26M | 9.20M | 9.99M | 5.07M | 7.00M |
Total liab | 451.16M | 375.66M | 599.13M | 339.60M | 341.20M |
Total stockholder equity | 555.48M | 515.97M | 424.44M | 301.01M | 308.35M |
Deferred long term liab | - | 10.03M | 9.89M | 9.82M | - |
Other current liab | 51.62M | 57.16M | 69.75M | 33.85M | 26.05M |
Common stock | 136.54M | 134.72M | 133.43M | 132.38M | 131.65M |
Capital stock | 136.54M | 134.72M | 133.43M | 132.38M | 131.65M |
Retained earnings | 418.90M | 379.93M | 293.01M | 172.84M | 179.32M |
Other liab | - | 21.62M | 24.90M | 24.22M | 23.29M |
Good will | 52.09M | 10.50M | 10.50M | 5.12M | 3.42M |
Other assets | 16.90M | 12.69M | 15.24M | 18.13M | 14.44M |
Cash | 13.22M | 12.19M | 9.81M | 5.53M | 5.74M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 180.24M | 164.70M | 224.34M | 126.72M | 101.09M |
Current deferred revenue | - | - | - | 9.82M | - |
Net debt | 215.24M | 182.22M | 346.03M | 180.62M | 213.63M |
Short term debt | 8.90M | 6.10M | 5.94M | 5.58M | 5.59M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 228.47M | 194.41M | 355.84M | 186.15M | 219.38M |
Other stockholder equity | 11.67M | 1.31M | 28.94M | 28.53M | -0.33500M |
Property plant equipment | - | 148.33M | 147.06M | 157.20M | 156.25M |
Total current assets | 603.17M | 658.11M | 789.40M | 402.20M | 419.84M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 515.97M | 424.44M | 301.01M | 275.67M |
Short term investments | 0.06M | - | - | - | - |
Net receivables | 191.15M | 219.79M | 284.57M | 151.60M | 133.57M |
Long term debt | 190.20M | 165.66M | 327.76M | 160.61M | 192.93M |
Inventory | 386.54M | 416.93M | 485.03M | 240.00M | 273.53M |
Accounts payable | 119.72M | 101.45M | 148.65M | 87.29M | 69.45M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.04M | 1.31M | -1.99600M | -4.21500M | -2.28100M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 134.72M | 133.43M | 132.38M | 131.65M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 379.93M | 293.01M | 172.84M | 179.32M |
Treasury stock | - | - | - | - | -0.33500M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -76.15500M | 4.41M | 15.24M | 18.13M | 14.44M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 403.47M | 233.52M | 234.17M | 238.40M | 229.71M |
Capital lease obligations | 35.07M | 28.75M | 28.08M | 25.55M | 26.45M |
Long term debt total | - | 165.66M | 327.76M | 160.61M | 193.37M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -16.56100M | -13.46400M | -28.14900M | -21.02900M | -47.49600M |
Change to liabilities | -52.27400M | 60.54M | 23.33M | -33.65100M | 2.90M |
Total cashflows from investing activities | -16.56100M | -13.46400M | -28.14900M | -21.02900M | -47.49600M |
Net borrowings | -162.10600M | 167.16M | -32.55800M | -109.60500M | 105.36M |
Total cash from financing activities | -166.91500M | 164.12M | -33.71200M | -112.10600M | 104.31M |
Change to operating activities | -6.54000M | 28.92M | 1.40M | 2.48M | 7.28M |
Net income | 90.93M | 121.05M | -5.59500M | 3.86M | 33.76M |
Change in cash | 2.38M | 4.28M | -0.20900M | -3.57700M | 6.31M |
Begin period cash flow | 9.81M | 5.53M | 5.74M | 9.32M | 3.01M |
End period cash flow | 12.19M | 9.81M | 5.53M | 5.74M | 9.32M |
Total cash from operating activities | 185.85M | -146.37400M | 61.65M | 129.56M | -50.50100M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 20.21M | 20.95M | 20.01M | 19.55M | 18.04M |
Other cashflows from investing activities | 3.29M | -2.45300M | -18.34600M | -10.86400M | -21.78100M |
Dividends paid | -4.00600M | -0.88600M | -0.88500M | -0.87900M | 0.88M |
Change to inventory | 68.10M | -241.89900M | 37.19M | 95.84M | -78.66200M |
Change to account receivables | 64.78M | -131.45900M | -14.79000M | 42.14M | -35.90600M |
Sale purchase of stock | 0.00000M | 0.00000M | -0.14500M | -1.52200M | - |
Other cashflows from financing activities | 685.17M | 756.46M | -0.12400M | -0.10000M | 597.70M |
Change to netincome | -0.88800M | -5.04500M | 3.24M | 1.97M | 53.89M |
Capital expenditures | 19.85M | 11.01M | 9.80M | 10.16M | 25.71M |
Change receivables | - | - | - | - | - |
Cash flows other operating | 75.60M | -283.33400M | 44.00M | 104.19M | -104.39100M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 2.38M | 4.28M | -0.20900M | -3.57700M | 6.31M |
Change in working capital | 74.06M | -283.89900M | 47.13M | 106.80M | -104.39100M |
Stock based compensation | 1.30M | 1.04M | 1.22M | 2.19M | 1.53M |
Other non cash items | -0.88100M | 0.71M | -2.32300M | -4.05700M | 2.03M |
Free cash flow | 166.00M | -157.38500M | 51.85M | 119.39M | -76.21600M |
Sector: Basic Materials Industry: Steel
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ZEUS Olympic Steel Inc |
3.19 6.63% | 51.23 | 14.19 | 20.04 | 0.35 | 1.37 | 0.45 | 9.29 |
NUE Nucor Corp |
3.42 2.21% | 158.21 | 9.01 | 14.84 | 1.21 | 2.11 | 1.21 | 5.42 |
PKX POSCO Holdings Inc |
2.76 4.42% | 65.26 | 29.47 | 10.88 | 0.0004 | 0.68 | 0.0005 | 0.0057 |
AMSYF ArcelorMittal SA |
- -% | 22.50 | 5.24 | 6.69 | 0.33 | 0.39 | 0.39 | 3.49 |
MT ArcelorMittal SA ADR |
0.41 1.82% | 22.64 | 5.71 | 7.20 | 0.33 | 0.42 | 0.39 | 3.50 |
Olympic Steel, Inc. processes, distributes, and stores metal products primarily in the United States, Canada, and Mexico. It operates in three segments: Carbon Flat Products; Specialty Metals Flat Products; and Tubular and Pipe Products. The company offers stainless steel and aluminum coil and sheet products, angles, rounds, and flat bars; alloy, heat treated, and abrasion resistant coils, sheets and plates; coated metals, including galvanized, galvannealed, electro galvanized, advanced high strength steels, aluminized, and automotive grades of steel; commercial quality, advanced high strength steel, drawing steel, and automotive grades cold rolled steel coil and sheet products; hot rolled carbon comprising hot rolled coil, pickled and oiled sheet and plate steel products, automotive grades, advanced high strength steels, and high strength low alloys; tube, pipe, and bar products, including round, square, and rectangular mechanical and structural tubing; hydraulic and stainless tubing; boiler tubing; carbon, stainless, and aluminum pipes; valves and fittings; and tin mill products, such as electrolytic tinplate, electrolytic chromium coated steel, and black plates. The company also provides cutting-to-length, slitting, shearing, blanking, tempering, stretcher-leveling, plate and laser processing, forming and machining, tube processing, finishing, and fabrication services, as well as value-added services, such as saw cutting, laser cutting, beveling, threading, and grooving services. It serves metal consuming industries, such as manufacturers and fabricators of transportation and material handling lift equipment, construction, mining and farm equipment, agriculture equipment, storage tanks, environmental and energy generation equipment, automobiles, food service, and electrical equipment, as well as general and plate fabricators, and metals service centers through direct sales force. Olympic Steel, Inc. was founded in 1954 and is based in Highland Hills, Ohio.
22901 Millcreek Boulevard, Highland Hills, OH, United States, 44122
Name | Title | Year Born |
---|---|---|
Mr. Michael D. Siegal | Exec. Chairman | 1952 |
Mr. Richard T. Marabito | CEO & Director | 1964 |
Mr. Andrew S. Greiff | Pres & COO | 1961 |
Mr. Richard A. Manson | Chief Financial Officer | 1969 |
Ms. Lisa K. Christen | Treasurer & Corp. Controller | 1977 |
Ms. Michelle Pearson-Casey SPHR | VP of Corp. Communications & Marketing | NA |
Mr. Ken F. Sloan | VP of HR | NA |
Mr. Francis M. Ruane | Exec. VP of Supply Chain | NA |
Dr. Donald R. McNeeley | Chairman of Chicago Tube & Iron | 1954 |
Mr. John J. Mooney | Managing Director of Commercial | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.