CA
NZ
UK
AU
IND
US
…
Ziff Davis, Inc., together with its subsidiaries, operates as a digital media and internet company in the United States and internationally. It offers online resources for laboratory-based product reviews, technology news, buying guides, and research papers under the PCMag and CNET brands; Mashable for publishing technology and culture content; Spiceworks provides digital content of IT products and services; RetailMeNot, a savings destination platform; VoucherCodes; Offers.com, a coupon and deals website; and event based properties, includes BlackFriday.com, TheBlackFriday.com, BestBlackFriday.com, and DealsofAmerica.com. It also offers gaming and entertainment platforms under the IGN Entertainment and Humble Bundle brands; and information on internet connectivity under the Speedtest, Ookla, Ekahau, Downdetector, and RootMetrics brands. The company also offers digital content and information services for health and wellness consumers under the Everyday Health, DailyOM, Lose It!, Castle Connolly, and Migraine Again brands; pregnancy and parenting content under the BabyCenter, Mom 2.0, Emma's Diary, Medpage Today, and What to Expect brands. In addition, it offers PRIME Education, a medical education program for healthcare professionals; and Health eCareers, a digital portal for healthcare professionals. Further, it provides endpoint and email security, security awareness training, secure backup and file sharing, and virtual private network solutions under the IPVanish, VIPRE, Livedrive, Inspired eLearning, and SugarSync brands; and email marketing and delivery solutions, search engine optimization tools, and voice and text communication services under the Campaigner, iContact, SMTP, Kickbox, Full Contact, MOZ Pro, MOZ Local, Stat Analytics, eVoice, and Line2 brands. The company was formerly known as j2 Global, Inc. and changed its name to Ziff Davis, Inc. in October 2021. The company was incorporated in 2014 and is headquartered in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ziff Davis Inc operates digital media and technology-driven marketing businesses that monetize audiences through advertising, subscriptions, lead generation and software services. Long-term growth may be supported by scale in niche tech and gaming audiences, recurring subscriptions, data-driven performance marketing and cross-selling to B2B customers, which may appeal to investors.
Key risks include cyclical ad spending and platform dependence, regulatory and privacy constraints on data targeting, strong competition, and leverage or execution risk from acquisitions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 72.80M | 104.42M | 65.64M | 131.15M | 335.76M |
| Net income | 47.35M | 63.05M | 41.50M | 63.76M | 351.70M |
| Selling general administrative | 207.60M | 203.46M | 195.73M | 404.26M | 457.69M |
| Selling and marketing expenses | 543.33M | 519.69M | 487.37M | 490.78M | 493.05M |
| Gross profit | 1016.10M | 1201.37M | 1178.38M | 1195.44M | 1228.67M |
| Reconciled depreciation | 228.69M | 211.92M | 225.85M | 233.40M | 258.30M |
| Ebit | 98.71M | 107.18M | 95.00M | 198.94M | 166.43M |
| Ebitda | 327.40M | 319.10M | 331.97M | 468.15M | 458.65M |
| Depreciation and amortization | 228.69M | 211.92M | 236.97M | 269.21M | 292.23M |
| Non operating income net other | - | - | - | 12.21M | 10.07M |
| Operating income | 203.93M | 113.65M | 132.61M | 198.94M | 166.43M |
| Other operating expenses | 1247.34M | 1288.04M | 1231.42M | 1164.69M | 1217.67M |
| Interest expense | 25.91M | 13.99M | 20.03M | 33.84M | 79.03M |
| Tax provision | 25.45M | 41.37M | 35.91M | 57.96M | -15.94M |
| Net interest income | -25.91M | -13.99M | -23.20M | -33.84M | -79.03M |
| Non recurring | - | - | - | - | 32.63M |
| Income tax expense | 25.45M | 41.37M | 24.14M | 57.96M | -15.94M |
| Total revenue | 1451.27M | 1401.69M | 1364.03M | 1391.00M | 1416.72M |
| Total operating expenses | 812.17M | 1087.72M | 1045.77M | 969.13M | 1029.62M |
| Cost of revenue | 435.17M | 200.32M | 185.65M | 195.55M | 188.05M |
| Total other income expense net | -131.13M | -9.23M | -66.97M | -67.79M | 169.33M |
| Discontinued operations | - | - | - | -1.71M | 107.55M |
| Net income from continuing ops | 47.35M | 63.05M | 47.26M | 65.47M | 387.55M |
| Net income applicable to common shares | - | - | - | 63.76M | 495.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3663.31M | 3704.33M | 3471.02M | 3533.27M | 3763.26M |
| Intangible assets | 344.21M | 57.40M | 32.37M | 462.81M | 572.72M |
| Other current assets | 96.17M | 105.97M | 88.57M | 68.32M | 60.29M |
| Total liab | 1909.73M | 1893.45M | 1578.02M | 1640.66M | 1802.56M |
| Total stockholder equity | 1753.58M | 1810.88M | 1893.00M | 1892.61M | 1960.71M |
| Deferred long term liab | - | - | - | 79.01M | 14.84M |
| Other current liab | 568.06M | 507.25M | 109.57M | 19.84M | 3.27M |
| Common stock | 0.38M | 0.43M | 0.46M | 0.47M | 0.47M |
| Capital stock | 0.38M | 0.43M | 0.46M | 0.47M | 0.47M |
| Retained earnings | 1337.54M | 1401.03M | 1491.96M | 1537.83M | 1530.02M |
| Other liab | - | - | - | 175.16M | 215.60M |
| Good will | 1607.54M | 1580.26M | 1546.07M | 1591.47M | 1524.43M |
| Other assets | - | - | - | 48.01M | 26.01M |
| Cash | 607.01M | 505.88M | 737.61M | 652.79M | 694.84M |
| Total current liabilities | 1074.95M | 899.65M | 431.83M | 432.45M | 497.23M |
| Current deferred revenue | 189.99M | 199.66M | 184.55M | 187.90M | 185.57M |
| Net debt | 284.70M | 388.87M | 263.70M | 402.41M | 476.65M |
| Short term debt | 156.10M | 8.67M | 14.46M | 22.15M | 81.77M |
| Short long term debt | 148.69M | - | - | - | 54.61M |
| Short long term debt total | 891.71M | 894.75M | 1001.31M | 1055.20M | 1171.49M |
| Other stockholder equity | 472.72M | 491.89M | 472.20M | 439.68M | 506.40M |
| Property plant equipment | - | - | - | 178.18M | 216.83M |
| Total current assets | 1370.40M | 1272.07M | 1190.99M | 1084.27M | 1300.69M |
| Long term investments | 93.23M | 158.19M | 140.91M | 127.87M | 122.59M |
| Net tangible assets | - | - | - | 93.08M | -136.45M |
| Short term investments | - | 0.00M | 27.11M | 58.42M | 229.20M |
| Net receivables | 667.22M | 660.22M | 337.70M | 304.74M | 311.73M |
| Long term debt | 717.82M | 864.28M | 1001.31M | 999.05M | 1036.02M |
| Inventory | - | - | - | - | 4.63M |
| Accounts payable | 151.29M | 164.35M | 123.26M | 202.55M | 226.62M |
| Accumulated other comprehensive income | -57.07M | -82.47M | -71.62M | -85.37M | -76.19M |
| Common stock total equity | - | - | - | 0.47M | 0.47M |
| Retained earnings total equity | - | - | - | 1537.83M | 1515.36M |
| Non currrent assets other | 29.46M | 431.71M | 363.79M | 39.49M | 20.09M |
| Non current assets total | 2292.91M | 2432.26M | 2280.03M | 2449.00M | 2462.58M |
| Capital lease obligations | - | - | - | 56.15M | 80.86M |
| Long term debt total | - | - | - | 999.05M | 1036.02M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -297.45M | -125.65M | -220.77M | 6.07M |
| Change to liabilities | - | - | - | -47.27M | 27.94M |
| Total cashflows from investing activities | -145.75M | -297.45M | -127.41M | -220.77M | 59.09M |
| Net borrowings | 0.00M | -134.99M | 0.00M | -71.49M | -25.20M |
| Total cash from financing activities | -170.29M | -320.99M | -114.79M | -140.83M | -113.59M |
| Change to operating activities | - | - | - | -37.60M | -35.69M |
| Net income | 106.19M | 63.05M | 41.50M | 63.76M | 495.10M |
| Change in cash | 101.13M | -231.73M | 84.82M | -42.05M | 452.19M |
| Begin period cash flow | 505.88M | 737.61M | 652.79M | 694.84M | 242.65M |
| End period cash flow | 607.01M | 505.88M | 737.61M | 652.79M | 694.84M |
| Total cash from operating activities | 407.07M | 390.31M | 319.96M | 336.44M | 515.57M |
| Issuance of capital stock | - | - | 0.00M | 0.15M | 2.94M |
| Depreciation | 228.69M | 211.92M | 236.97M | 233.40M | 258.30M |
| Other cashflows from investing activities | 0.34M | -0.56M | -3.68M | -104.14M | 259.10M |
| Dividends paid | - | - | - | - | -9232.00M |
| Change to inventory | - | - | - | - | -70.04M |
| Change to account receivables | -8.38M | -153.12M | -35.37M | 14.95M | -18.05M |
| Sale purchase of stock | -173.79M | -185.18M | -108.53M | -78.29M | -78.33M |
| Other cashflows from financing activities | -3.04M | -0.82M | -6.26M | 94.93M | 474.94M |
| Change to netincome | - | - | - | 85.84M | -203.55M |
| Capital expenditures | 119.20M | 106.64M | 108.73M | 106.20M | 113.82M |
| Change receivables | - | - | - | 14.95M | -18.05M |
| Cash flows other operating | - | - | - | -16.92M | -323.94M |
| Exchange rate changes | - | - | - | - | -10.35M |
| Cash and cash equivalents changes | - | - | - | -25.16M | 452.19M |
| Change in working capital | -27.19M | -9.65M | -73.64M | -66.02M | -60.15M |
| Stock based compensation | 44.93M | 40.91M | 31.92M | 26.60M | 25.25M |
| Other non cash items | 54.44M | 102.91M | 113.23M | 91.70M | -193.48M |
| Free cash flow | 287.87M | 283.68M | 211.23M | 230.24M | 401.75M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ZD Ziff Davis Inc |
2.76 5.11% |
56.75 | - | 9.96 | 1.41 | 0.88 | 0.85 | 4.76 |
| APP Applovin Corp |
27.96 11.39% |
273.47 | 49.00 | 31.75 | 30.27 | 77.57 | 30.41 | 38.27 |
| PGPEF Publicis Groupe S.A |
- -% |
109.60 | 15.93 | 11.57 | 1.55 | 2.24 | 1.76 | 9.39 |
| PUBGY Publicis Groupe SA |
1.08 3.82% |
29.34 | 16.35 | 11.74 | 1.57 | 2.27 | 1.76 | 9.39 |
| OMC Omnicom Group Inc |
4.34 5.22% |
87.51 | 12.68 | 11.89 | 1.17 | 5.11 | 1.58 | 9.50 |
Ziff Davis, Inc., together with its subsidiaries, operates as a digital media and internet company in the United States and internationally. It offers online resources for laboratory-based product reviews, technology news, buying guides, and research papers under the PCMag and CNET brands; Mashable for publishing technology and culture content; Spiceworks provides digital content of IT products and services; RetailMeNot, a savings destination platform; VoucherCodes; Offers.com, a coupon and deals website; and event based properties, includes BlackFriday.com, TheBlackFriday.com, BestBlackFriday.com, and DealsofAmerica.com. It also offers gaming and entertainment platforms under the IGN Entertainment and Humble Bundle brands; and information on internet connectivity under the Speedtest, Ookla, Ekahau, Downdetector, and RootMetrics brands. The company also offers digital content and information services for health and wellness consumers under the Everyday Health, DailyOM, Lose It!, Castle Connolly, and Migraine Again brands; pregnancy and parenting content under the BabyCenter, Mom 2.0, Emma's Diary, Medpage Today, and What to Expect brands. In addition, it offers PRIME Education, a medical education program for healthcare professionals; and Health eCareers, a digital portal for healthcare professionals. Further, it provides endpoint and email security, security awareness training, secure backup and file sharing, and virtual private network solutions under the IPVanish, VIPRE, Livedrive, Inspired eLearning, and SugarSync brands; and email marketing and delivery solutions, search engine optimization tools, and voice and text communication services under the Campaigner, iContact, SMTP, Kickbox, Full Contact, MOZ Pro, MOZ Local, Stat Analytics, eVoice, and Line2 brands. The company was formerly known as j2 Global, Inc. and changed its name to Ziff Davis, Inc. in October 2021. The company was incorporated in 2014 and is headquartered in New York, New York.
360 Park Avenue South, New York, NY, United States, 10010
212 503 3500
3900
| Name | Title | Year Born |
|---|---|---|
| Mr. Vivek R. Shah | CEO, Pres & Director | 1974 |
| Mr. Jeremy D. Rossen J.D. | Exec. VP, Gen. Counsel & Corp. Sec. | 1970 |
| Mr. Bret Richter | Chief Financial Officer | 1970 |
| Mr. Layth Taki | Chief Accounting Officer | 1975 |
| Mr. Alan Steier | VP of Corp. Fin. | NA |
| Mr. Joey Fortuna | Chief Technology Officer | NA |
| Ms. Rebecca Wright | Sr. VP of Corp. Communications | NA |
| Mr. Sean Alford | Sr. VP of Corp. Devel. | NA |
| Ms. Michelle Dvorkin | Chief HR Officer | NA |
| Mr. Arjen Berendsen | VP & MD of Fusemail | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+2.10%
Communication Services
+1.48%
Consumer Cyclical
+2.12%
Consumer Defensive
+1.59%
Energy
-2.52%
Financial Services
+1.11%
Financials
-6.05%
Healthcare
+2.12%
Industrials
-0.12%
Real Estate
+1.25%
Technology
-0.07%
Utilities
+0.57%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...