MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-12-02T20:53:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -376.06900M | -621.02500M | -467.10800M | -501.82700M | -382.03300M |
Minority interest | -40.80900M | -48.78500M | 973.24M | -2.73300M | -0.51200M |
Net income | -408.50300M | -662.96700M | -459.03800M | -492.39400M | -380.09100M |
Selling general administrative | 746.54M | 752.10M | 447.24M | 314.40M | 243.94M |
Selling and marketing expenses | 457.88M | 513.15M | 399.61M | 340.56M | 260.04M |
Gross profit | 839.98M | 621.10M | 365.83M | 165.18M | 104.27M |
Reconciled depreciation | 40.82M | 27.22M | - | 11.67M | 11.27M |
Ebit | -371.00100M | -642.14000M | -473.31100M | -493.51300M | -395.75800M |
Ebitda | -354.75100M | -617.47400M | -463.83800M | -487.87700M | -384.49200M |
Depreciation and amortization | 16.25M | 24.67M | 9.47M | 5.64M | 11.27M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | -371.00100M | -642.14000M | -473.31100M | -493.51300M | -400.37500M |
Other operating expenses | 13887.70M | 13068.04M | 8676.47M | 4445.57M | 2186.34M |
Interest expense | 13.44M | 5.49M | 8.82M | 3.62M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00800M |
Interest income | 8.12M | 9.78M | 6.31M | 4.80M | 4.35M |
Net interest income | -5.32500M | 4.29M | -2.50500M | 1.18M | 4.35M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 32.43M | 41.94M | -8.07000M | -9.43300M | 0.00800M |
Total revenue | 13516.70M | 12425.90M | 8203.16M | 3952.05M | 1785.97M |
Total operating expenses | 1210.98M | 1263.23M | 839.14M | 658.70M | 504.64M |
Cost of revenue | 12676.72M | 11804.81M | 7837.32M | 3786.87M | 1681.70M |
Total other income expense net | -5.06800M | 21.11M | 6.20M | -8.31400M | 13.99M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | -376.06900M | -621.02500M | -467.10800M | -501.82700M | -382.04100M |
Net income applicable to common shares | - | -669.81000M | -456.53300M | -499.60600M | -380.09100M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 3089.04M | 3473.81M | 3145.83M | 3026.49M | 1610.29M |
Intangible assets | 2.26M | 3.27M | 4.91M | 0.92M | 8.02M |
Earning assets | - | - | - | - | - |
Other current assets | 9.40M | 282.07M | 5.96M | 4.12M | 6.99M |
Total liab | 2812.93M | 2825.58M | 2297.13M | 1695.84M | 836.37M |
Total stockholder equity | -583.45100M | -414.59900M | -173.32100M | 357.40M | 776.66M |
Deferred long term liab | - |