18889881171
Kalkine 0
countryflagUS

VEON Ltd

Communication Services US VEON

57.03USD
2.33(4.26%)

Last update at 2025-05-19T18:59:00Z

Day Range

53.7558.30
LowHigh

52 Week Range

25.2057.40
LowHigh

Fundamentals

  • Previous Close 54.70
  • Market Cap3864.71M
  • Volume300697
  • P/E Ratio9.51
  • Dividend Yield-%
  • EBITDA1529.00M
  • Revenue TTM4088.00M
  • Revenue Per Share TTM57.65
  • Gross Profit TTM 3564.00M
  • Diluted EPS TTM5.75

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 676.00M 908.00M 26.00M 1181.00M -248.00000M
Minority interest -153.00000M -127.00000M 850.00M 994.00M -891.00000M
Net income 737.00M 674.00M -316.00000M 621.00M 582.00M
Selling general administrative 1475.00M 2470.00M 2522.00M 2741.00M 3418.00M
Selling and marketing expenses - - 119.00M 224.00M 279.00M
Gross profit 3755.00M 5908.00M 6090.00M 6830.00M 6970.00M
Reconciled depreciation 703.00M 1873.00M 2704.00M 2154.00M 2692.00M
Ebit 1039.00M 1544.00M 1669.00M 2019.00M 1438.00M
Ebitda 1742.00M 3425.00M 4373.00M 4396.00M 3272.00M
Depreciation and amortization 703.00M 1881.00M 2704.00M 2377.00M 1834.00M
Non operating income net other - - - - -
Operating income 1039.00M 1544.00M 1669.00M 2019.00M 554.00M
Other operating expenses 2716.00M 6280.00M 6445.00M 6694.00M 7647.00M
Interest expense 1417.00M 690.00M 683.00M 892.00M 816.00M
Tax provision -61.00000M 258.00M 342.00M 498.00M 369.00M
Interest income 32.00M 16.00M 23.00M 53.00M 67.00M
Net interest income -551.00000M -674.00000M -660.00000M -839.00000M -749.00000M
Extraordinary items - - - - 979.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense -61.00000M 258.00M 342.00M 498.00M 369.00M
Total revenue 3755.00M 7788.00M 7980.00M 8863.00M 9086.00M
Total operating expenses -2716.00000M 4400.00M 4555.00M 4661.00M 5531.00M
Cost of revenue 476.00M 1880.00M 1890.00M 2033.00M 2116.00M
Total other income expense net -363.00000M -636.00000M -1643.00000M -838.00000M -938.00000M
Discontinued operations -779.00000M 151.00M 151.00M 151.00M 979.00M
Net income from continuing ops 737.00M 650.00M -316.00000M 683.00M -617.00000M
Net income applicable to common shares -317.00000M 674.00M -349.00000M 621.00M 582.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 8036.00M 15096.00M 15096.00M 15921.00M 14551.00M
Intangible assets 1172.00M 1566.00M 1566.00M 1702.00M 4152.00M
Earning assets - - - - -
Other current assets 267.00M 5805.00M 5805.00M 58.00M 335.00M
Total liab 6779.00M 14320.00M 14320.00M 14416.00M 13538.00M
Total stockholder equity 1099.00M 776.00M 776.00M 586.00M 163.00M
Deferred long term liab - - - 149.00M 128.00M
Other current liab 1940.00M 2495.00M 6585.00M 1289.00M 993.00M
Common stock 2.00M 2.00M 776.00M 2.00M 2.00M
Capital stock 2.00M - 2.00M 2.00M 2.00M
Retained earnings -3530.00000M -1411.00000M -1411.00000M -1246.00000M -1919.00000M
Other liab - - 164.00M 238.00M 296.00M
Good will 338.00M 394.00M 394.00M 1542.00M 2682.00M
Other assets - - 473.00M 444.00M 365.00M
Cash 1689.00M 3106.00M 3106.00M 2252.00M 1594.00M
Cash and equivalents - - - - -
Total current liabilities 3654.00M 6585.00M 6585.00M 4774.00M 4410.00M
Current deferred revenue 129.00M 159.00M - 212.00M 216.00M
Net debt -1689.00000M 4465.00M 4465.00M 8394.00M 8462.00M
Short term debt - 2844.00M - 1242.00M 1224.00M
Short long term debt - - - - -
Short long term debt total 4761.00M 7571.00M 7571.00M 10646.00M 10056.00M
Other stockholder equity 12753.00M 12960.00M - 12753.00M 12753.00M
Property plant equipment - - 4414.00M 6717.00M 6879.00M
Total current assets 2900.00M 9815.00M 9815.00M 5417.00M 2850.00M
Long term investments 65.00M - 71.00M 99.00M 305.00M
Net tangible assets - - 382.00M -2658.00000M -3989.00000M
Short term investments 357.00M 904.00M 904.00M 86.00M 165.00M
Net receivables 572.00M 577.00M 446.00M 920.00M 645.00M
Long term debt - - 7571.00M - -
Inventory 15.00M 18.00M 18.00M 111.00M 111.00M
Accounts payable 1276.00M 1087.00M 1087.00M 2031.00M 1977.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -8126.00000M -10775.00000M - -10923.00000M -10673.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - 2.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 177.00M 128.00M 473.00M 216.00M 179.00M
Deferred long term asset charges - - - - -
Non current assets total 5136.00M 5281.00M 5281.00M 10504.00M 11701.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1656.00000M -78.00000M -1910.00000M -1888.00000M 1997.00M
Change to liabilities 0.00000M 202.00M 94.00M 52.00M 274.00M
Total cashflows from investing activities - -1181.00000M -1910.00000M -1888.00000M 1997.00M
Net borrowings - -344.00000M 274.00M -345.00000M -3251.00000M
Total cash from financing activities 116.00M -744.00000M -103.00000M -1639.00000M -3916.00000M
Change to operating activities - -1.00000M -29.00000M 106.00M 40.00M
Net income -162.00000M 908.00M 26.00M 1181.00M -248.00000M
Change in cash 868.00M 578.00M 382.00M -587.00000M 477.00M
Begin period cash flow 2239.00M 1661.00M 1204.00M 1791.00M 1314.00M
End period cash flow 3107.00M 2239.00M 1586.00M 1204.00M 1791.00M
Total cash from operating activities 2557.00M 2639.00M 2443.00M 2949.00M 2515.00M
Issuance of capital stock - - - - -
Depreciation 707.00M 1873.00M 2704.00M 2154.00M 1834.00M
Other cashflows from investing activities - -168.00000M -43.00000M -196.00000M 3883.00M
Dividends paid 0.00000M 0.00000M -259.00000M -520.00000M 505.00M
Change to inventory -12.00000M -7.00000M 40.00M -28.00000M -88.00000M
Change to account receivables -154.00000M -259.00000M -107.00000M -224.00000M 96.00M
Sale purchase of stock - - - - -
Other cashflows from financing activities 116.00M 1722.00M 4532.00M 1859.00M 711.00M
Change to netincome - 177.00M 875.00M 376.00M -223.00000M
Capital expenditures 634.00M 1796.00M 1778.00M 1683.00M 1949.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -166.00000M -65.00000M -2.00000M -94.00000M 322.00M
Stock based compensation 9.00M - - - -
Other non cash items 2012.00M -77.00000M -285.00000M -292.00000M 607.00M
Free cash flow 1923.00M 843.00M 665.00M 1266.00M 566.00M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VEON
VEON Ltd		 2.33 4.26% 57.03 9.51 714.29 0.95 3.52 1.63 3.37
TMUS
T-Mobile US Inc		 1.98 0.82% 244.64 22.58 17.86 2.42 2.94 3.79 10.97
VZ
Verizon Communications Inc		 0.18 0.42% 44.17 7.54 8.04 1.17 1.60 2.42 6.50
CMCSA
Comcast Corp		 -0.185 0.52% 35.30 10.53 9.77 1.21 1.93 2.09 6.83
T
AT&T Inc		 0.27 0.96% 27.98 - 6.67 0.96 1.13 2.18 14.08

Reports Covered

Stock Research & News

View All

Profile

VEON Ltd., a digital operator, provides telecommunications and digital services to corporate and individual customers in Pakistan, Ukraine, Kazakhstan, Uzbekistan, and Bangladesh. The company offers fixed-line telecommunication services using fiber optic networks; mobile telecommunications services under prepaid and postpaid subscriptions, including value added and call completion, national and international roaming, wireless Internet access, mobile financial, and mobile bundle services; cross-border transit, voice, and data services; mobile connectivity services on 2G, 3G and 4G/LTE networks; prepaid scratch cards and electronic recharge options; customer support through contact centers; and Internet-TV using fiber to the building technology. It also provides internet and data access, roaming, and messaging solutions; Simosa, MyKyivstar, and MyBeeline self-care applications; Kyivstar TV, Tamasha, BeeTV, Toffee, and Beeline TV video streaming platforms; BiP messenger app; Game Now gaming platform; Beeline Music for music streaming, as well as live audio streaming services; Jazz Cricket sports app; JazzCash and Simply financial services platforms that offers wallets, payments, transfers, and digital lending services; and Helsi, a digital healthcare platform. In addition, the company sells equipment, infrastructure, and accessories; and provides cloud solutions, including consumer storage apps. It offers its products and services under the Kyivstar, Banglalink, Jazz, JazzCash, Beeline, IZI, and OQ brands. The company also distributes its products and services through direct sales force, distributors, third-party retailers, supermarkets, offices, stores, franchises, online, and other distribution channels. The company was formerly known as VimpelCom Ltd. and changed its name to VEON Ltd. in March 2017. VEON Ltd. was founded in 1992 and is headquartered in Dubai, the United Arab Emirates.

VEON Ltd

Index Tower (East Tower), Dubai, United Arab Emirates

Key Executives

Name Title Year Born
Mr. Muhterem Kaan Terzioglu Group Chief Exec. Officer 1968
Mr. Serkan Sabri Okandan Group Chief Financial Officer 1970
Mr. Joop Brakenhoff Group Chief Internal Audit & Compliance Officer 1965
Mr. Michael Schulz Group Chief People Officer 1967
Mr. Scott Dresser Strategic Advisor 1967
Mr. Dmitry Shvets Group Head of Portfolio & Performance Management 1972
Mr. Aleksandr Krupnov Pres NA
Mr. Augie K. Fabela II Co-Founder & Chairman Emeritus 1966
Dr. Dmitry Borisovich Zimin Founder & Honorary Pres 1933
Mr. Henrich Daubner Group Director of Accounting, Reporting & Control NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.