…
Tandy Leather Factory, Inc., together with its subsidiaries, retails leather and leathercraft-related items in the United States, Canada, and Spain. It offers leather, hand tools, hardware, kits, liquids, teaching materials, open workbenches, machines, and other supplies. The company manufactures leather laces, cut leather pieces, do-it-yourself kits, thread laces, belt strips and straps, and Craftaid tooling template through its stores and website, as well as direct account representative. In addition, it offers production services, including cutting, splitting, and assembly services to commercial and business customers. The company sells its products to retail customers, including hobbyists, schools, camps, other businesses, as well as military and first responders under the Tandy Leather, Eco-Flo, Craftool, CraftoolPro, Dr. Jackson's, and TandyPro brand names. The company was formerly known as The Leather Factory, Inc. and changed its name to Tandy Leather Factory, Inc. in 2005. Tandy Leather Factory, Inc. was founded in 1919 and is headquartered in Benbrook, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Tandy Leather Factory operates retail and wholesale channels supplying leather, tools and accessories for hobbyists and professional leatherworkers through company stores and e-commerce. Long-term growth may be supported by expanding online sales, private-label products and targeted store optimization that could broaden margins and reach. The company's niche brand and community focus appears positioned to attract recurring customers and craft-oriented demand.
Key risks include sensitivity to discretionary consumer spending and competition from general e-commerce and craft retailers, along with execution and inventory risks typical for a small-cap specialty retailer.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 12.30M | 1.09M | 4.54M | 1.41M | 2.19M |
| Net income | 9.10M | 0.83M | 3.77M | 1.23M | 1.35M |
| Selling general administrative | - | 35.48M | 35.25M | - | - |
| Selling and marketing expenses | - | 4.50M | 4.30M | - | - |
| Gross profit | 43.54M | 41.80M | 45.16M | 46.50M | 47.00M |
| Reconciled depreciation | 6.16M | 4.73M | 4.55M | 4.43M | 4.31M |
| Ebit | 12.30M | 1.09M | 4.54M | 1.39M | 2.30M |
| Ebitda | 18.46M | 5.82M | 9.17M | 5.82M | 6.52M |
| Depreciation and amortization | 6.16M | 4.73M | 4.63M | 4.43M | 4.22M |
| Operating income | -0.96M | 0.63M | 4.41M | 1.39M | 2.30M |
| Other operating expenses | 77.29M | 73.76M | 71.82M | 78.95M | 80.36M |
| Interest expense | - | - | - | 0.01M | 0.02M |
| Tax provision | 3.20M | 0.26M | 0.64M | 0.18M | 0.84M |
| Interest income | 0.55M | 0.33M | 0.09M | 0.01M | - |
| Net interest income | 0.55M | 0.33M | 0.02M | 0.01M | -0.02M |
| Income tax expense | 3.20M | 0.26M | 0.78M | 0.18M | 0.84M |
| Total revenue | 76.32M | 74.39M | 76.23M | 80.33M | 82.66M |
| Total operating expenses | 44.50M | 41.18M | 40.75M | 45.11M | 44.70M |
| Cost of revenue | 32.78M | 32.59M | 31.07M | 33.84M | 35.66M |
| Total other income expense net | 13.26M | 0.46M | 0.14M | 0.02M | -0.11M |
| Net income from continuing ops | 9.10M | 0.83M | 2.28M | 1.23M | 1.35M |
| Net income applicable to common shares | - | - | - | - | 1.35M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 86.63M | 74.92M | 72.14M | 68.58M | 73.08M |
| Intangible assets | - | - | - | 0.01M | 0.01M |
| Other current assets | 0.83M | 0.99M | 0.59M | 0.11M | 0.14M |
| Total liab | 34.04M | 17.77M | 15.79M | 17.12M | 21.58M |
| Total stockholder equity | 52.59M | 57.15M | 56.35M | 51.46M | 51.50M |
| Other current liab | 3.17M | 2.39M | 3.21M | 2.41M | 3.74M |
| Common stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
| Capital stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
| Retained earnings | 60.84M | 64.49M | 63.66M | 59.89M | 58.66M |
| Other liab | - | - | - | - | 0.83M |
| Other assets | - | - | - | - | 0.39M |
| Cash | 16.09M | 13.27M | 12.16M | 7.97M | 10.15M |
| Total current liabilities | 9.80M | 9.89M | 8.93M | 8.87M | 12.21M |
| Current deferred revenue | 0.43M | 0.32M | 0.22M | 0.26M | 0.35M |
| Net debt | 11.29M | -2.50M | -2.73M | 2.39M | 1.51M |
| Short term debt | 3.51M | 3.21M | 3.17M | 2.90M | 3.12M |
| Short long term debt | - | - | - | - | 0.08M |
| Short long term debt total | 27.38M | 10.77M | 9.43M | 10.37M | 11.66M |
| Other stockholder equity | -6.12M | -5.24M | -5.79M | -6.55M | -5.81M |
| Property plant equipment | - | - | - | - | 22.24M |
| Total current assets | 50.58M | 50.54M | 51.25M | 47.25M | 50.45M |
| Net tangible assets | - | - | - | - | 51.49M |
| Net receivables | 0.42M | 0.71M | 0.51M | 0.67M | 1.59M |
| Long term debt | - | - | - | - | 0.34M |
| Inventory | 33.24M | 35.56M | 37.99M | 38.23M | 38.08M |
| Accounts payable | 2.25M | 3.42M | 2.33M | 3.31M | 5.00M |
| Accumulated other comprehensive income | -2.15M | -2.11M | -1.54M | -1.90M | -1.37M |
| Non currrent assets other | 0.83M | 0.52M | 0.44M | 0.39M | 0.39M |
| Non current assets total | 36.05M | 24.39M | 20.88M | 21.33M | 22.64M |
| Capital lease obligations | 27.38M | 10.77M | 9.43M | 10.37M | 11.25M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -2.98M | -0.13M | -0.62M | -1.00M |
| Change to liabilities | - | - | - | - | 1.14M |
| Total cashflows from investing activities | 17.36M | -2.98M | -0.58M | - | -1.00M |
| Net borrowings | 0.00M | -0.00M | -0.01M | - | -0.01M |
| Total cash from financing activities | -14.11M | -0.00M | -0.03M | -2.17M | -2.78M |
| Change to operating activities | - | - | - | - | -2.66M |
| Net income | 9.10M | 0.83M | 3.77M | 1.23M | 1.35M |
| Change in cash | 2.82M | 1.11M | 4.18M | -2.18M | -0.17M |
| Begin period cash flow | 13.27M | 12.16M | 7.97M | 10.15M | 10.33M |
| End period cash flow | 16.09M | 13.27M | 12.16M | 7.97M | 10.15M |
| Total cash from operating activities | -0.56M | 4.55M | 4.54M | 1.15M | 3.72M |
| Depreciation | 6.16M | 4.73M | 4.63M | 4.43M | 4.31M |
| Other cashflows from investing activities | 24.90M | - | - | - | - |
| Dividends paid | 12.74M | 0.00M | - | - | - |
| Change to inventory | 2.61M | 1.99M | 0.23M | -0.33M | -2.78M |
| Change to account receivables | -0.09M | -0.07M | 0.11M | 0.24M | -0.33M |
| Sale purchase of stock | -1.36M | 0.00M | -0.01M | -1.80M | -2.74M |
| Other cashflows from financing activities | -1.36M | -0.00M | -0.58M | -0.62M | -0.03M |
| Change to netincome | - | - | - | - | 0.90M |
| Capital expenditures | 7.54M | 2.98M | 0.58M | 0.64M | 1.00M |
| Change in working capital | -0.91M | -1.22M | -3.73M | -5.56M | -2.84M |
| Stock based compensation | 0.48M | 0.55M | 0.77M | 1.06M | 0.80M |
| Other non cash items | -16.23M | -1.22M | 10.44M | 0.01M | 0.01M |
| Free cash flow | -8.09M | 1.56M | 3.96M | 0.52M | 2.71M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TLF Tandy Leather Factory Inc |
0.02 0.90% |
2.24 | - | 11.71 | 0.28 | 0.46 | 0.56 | 6.77 |
| ANCTF Alimentation Couchen Tard Inc A |
1.28 2.25% |
58.16 | 17.19 | 18.25 | 0.65 | 3.25 | 0.82 | 9.12 |
| CASY Caseys General Stores Inc |
-3.50 0.49% |
710.61 | 44.85 | 39.84 | 1.71 | 7.50 | 1.84 | 22.43 |
| ULTA Ulta Beauty Inc |
-4.73 0.72% |
654.35 | 19.96 | 19.68 | 1.80 | 8.87 | 1.99 | 13.26 |
| TSCO Tractor Supply Company |
0.27 0.73% |
37.01 | 17.20 | 14.99 | 1.09 | 6.70 | 1.52 | 12.94 |
Tandy Leather Factory, Inc., together with its subsidiaries, retails leather and leathercraft-related items in the United States, Canada, and Spain. It offers leather, hand tools, hardware, kits, liquids, teaching materials, open workbenches, machines, and other supplies. The company manufactures leather laces, cut leather pieces, do-it-yourself kits, thread laces, belt strips and straps, and Craftaid tooling template through its stores and website, as well as direct account representative. In addition, it offers production services, including cutting, splitting, and assembly services to commercial and business customers. The company sells its products to retail customers, including hobbyists, schools, camps, other businesses, as well as military and first responders under the Tandy Leather, Eco-Flo, Craftool, CraftoolPro, Dr. Jackson's, and TandyPro brand names. The company was formerly known as The Leather Factory, Inc. and changed its name to Tandy Leather Factory, Inc. in 2005. Tandy Leather Factory, Inc. was founded in 1919 and is headquartered in Benbrook, Texas.
7602 Southwest LOOP 820, Benbrook, TX, United States, 76126
817 872 3200
401
| Name | Title | Year Born |
|---|---|---|
| Ms. Janet A. Carr | CEO & Director | 1962 |
| Mr. Daniel J. Ross | Gen. Counsel & Sec. | 1969 |
| Mr. Daniel J. Ross | General Counsel & Secretary | 1970 |
| Mr. Johan Hedberg M.B.A. | CEO & Director | 1966 |
| Mr. Daniel J. Ross J.D. | General Counsel & Secretary | 1970 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.