AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2024-02-16T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -28.11700M | -26.62500M | -15.93900M | -9.18600M | -5.74000M |
Minority interest | - | - | - | - | - |
Net income | -28.21100M | -29.90000M | -16.66300M | -10.05500M | -5.74000M |
Selling general administrative | 36.52M | 29.77M | 13.26M | 11.65M | 11.31M |
Selling and marketing expenses | 59.21M | 32.76M | 2.90M | 2.99M | 3.82M |
Gross profit | 71.31M | 44.65M | 5.27M | 6.66M | 12.26M |
Reconciled depreciation | 5.93M | 6.94M | 1.15M | 1.00M | 0.38M |
Ebit | -28.20900M | -23.76000M | -11.23500M | -8.32900M | -3.29600M |
Ebitda | -24.39400M | -13.92300M | -10.07700M | -7.97000M | -2.91200M |
Depreciation and amortization | 3.81M | 9.84M | 1.16M | 0.36M | 0.38M |
Non operating income net other | 0.26M | - | 0.01000M | 0.00600M | -0.03800M |
Operating income | -28.20900M | -23.76000M | -11.23500M | -8.32900M | -5.15800M |
Other operating expenses | 190.14M | 124.91M | 49.15M | 68.16M | 74.22M |
Interest expense | 0.17M | 0.38M | 0.71M | 0.86M | 0.54M |
Tax provision | 0.09M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | - | 0.86M | 0.54M |
Net interest income | -0.17200M | -0.38100M | -0.71400M | -0.86300M | -0.54400M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 4.00M | - | 1.90M |
Other items | - | - | - | - | - |
Income tax expense | 0.09M | 3.27M | 0.72M | 0.87M | 2.48M |
Total revenue | 161.94M | 101.15M | 37.91M | 59.83M | 70.97M |
Total operating expenses | 99.52M | 68.41M | 16.50M | 14.99M | 15.52M |
Cost of revenue | 90.62M | 56.51M | 32.65M | 53.17M | 58.70M |
Total other income expense net | 0.09M | -2.86500M | -4.70400M | -0.85700M | -1.93800M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -28.21100M | -26.62500M | -15.93900M | -9.18600M | -5.74000M |
Net income applicable to common shares | -28.21100M | -26.62500M | -15.99900M | -9.18600M | -5.74000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 119.94M | 100.81M | 52.34M | 30.80M | 32.20M |
Intangible assets | 5.29M | 7.91M | 0.00791M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 5.82M | 4.15M | 0.14M | 0.28M | 0.15M |
Total liab | 56.00M | 28.05M | 18.29M | 22.36M | 22.20M |
Total stockholder equity | 63.94M | 72.77M | 34.06M | 8.44M | 10.00M |
Deferred long term liab | - |