AAPL 173.18 2.2918% MSFT 397.84 0.7343% GOOG 168.46 1.7455% GOOGL 166.62 1.6844% AMZN 184.72 3.1955% NVDA 858.11 3.3357% META 441.84 0.6034% TSLA 180.1 0.0611% TSM 136.23 0.956% LLY 755.91 -2.683% V 267.61 0.1085% AVGO 1238.3 -0.3669% JPM 191.66 -0.1042% UNH 492.97 1.8302% NVO 124.02 -4.0167% WMT 59.71 1.4613% LVMUY 164.94 0.5609% XOM 116.24 0.181% LVMHF 825.49 0.3843% MA 441.1 -0.2194%
Last update at 2024-05-02T20:01:00Z
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
Income before tax | 1301.78M | 1115.51M | 805.51M | 638.16M | 545.51M |
Minority interest | 11.76M | 6.16M | 1.16M | -0.90000M | 5.86M |
Net income | 1229.89M | 984.59M | 757.52M | 664.35M | 532.37M |
Selling general administrative | 410.31M | 353.84M | 322.99M | 284.53M | 229.22M |
Selling and marketing expenses | 889.02M | 779.78M | 712.49M | 632.01M | 632.89M |
Gross profit | 4620.43M | 4017.84M | 3342.42M | 2890.59M | 2607.75M |
Reconciled depreciation | 247.12M | 228.41M | 203.68M | 209.99M | 201.68M |
Ebit | 1423.26M | 1162.04M | 734.79M | 620.14M | 520.23M |
Ebitda | 1670.38M | 1414.56M | 1005.28M | 902.25M | 816.28M |
Depreciation and amortization | 247.12M | 252.52M | 270.49M | 282.10M | 296.05M |
Non operating income net other | - | -46.52400M | 70.72M | 18.02M | 25.27M |
Operating income | 1269.26M | 1162.04M | 734.79M | 620.14M | 520.23M |
Other operating expenses | 4496.36M | 3907.45M | 3436.00M | 3029.08M | 2793.28M |
Interest expense | - | 1.70M | 3.37M | 5.14M | 11.66M |
Tax provision | 83.66M | 137.08M | 49.16M | -25.28800M | 13.14M |
Interest income | - | 8.54M | 2.44M | 3.56M | 6.86M |
Net interest income | - | 6.85M | -0.92300M | -1.57900M | -4.80000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 12.06M | 33.41M | 36.06M | 47.19M |
Other items | - | - | - | - | - |
Income tax expense | 83.66M | 137.08M | 49.16M | -25.28800M | 13.14M |
Total revenue | 5842.62M | 5081.54M | 4204.19M | 3685.28M | 3360.69M |
Total operating expenses | 3274.16M | 2843.75M | 2574.22M | 2234.39M | 2040.33M |
Cost of revenue | 1222.19M | 1063.70M | 861.78M | 794.69M | 752.95M |
Total other income expense net | -44.47900M | -46.52400M | 70.72M | 18.02M | 25.27M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1218.12M | 978.44M | 756.36M | 663.45M | 532.37M |
Net income applicable to common shares | - | 984.59M | 757.52M | 664.35M | 532.37M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
Total assets | 10333.13M | 9418.09M | 8752.26M | 8030.06M | 6405.16M |
Intangible assets | 374.19M | 386.45M | 279.13M | 254.32M | 279.37M |
Earning assets | - | - | - | - | - |
Other current assets | 567.51M | 397.62M | 397.62M | 308.17M | 290.05M |
Total liab | 4148.83M | 3858.90M | 3453.32M | 3117.70M | 2316.28M |
Total stockholder equity | 6147.31M | 5515.73M | 5295.14M | 4907.40M | 4083.01M |
Deferred long term liab | - | 96.51M | 92.20M | 81.30M | 86.40M |
Other current liab | 1123.76M | 771.82M | 46.44M | 27.74M | 15.90M |
Common stock | 1.52M | 1.52M | 1.53M | 1.53M | 1.50M |
Capital stock | 1.52M | 1.52M | 1.53M | 1.53M | 1.50M |
Retained earnings | 6741.70M | 5534.31M | 4549.71M | 3795.40M | 3164.14M |
Other liab | - | 482.30M | 527.74M | 414.54M | 443.74M |
Good will | 4070.34M | 3842.23M | 3575.78M | 3365.11M | 3171.18M |
Other assets | - | 1134.35M | 1123.35M | 898.57M | 775.21M |
Cash | 1438.91M | 1417.61M | 1432.84M | 1235.65M | 728.60M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2985.45M | 2774.50M | 2413.48M | 2139.92M | 1752.45M |
Current deferred revenue | 1776.00M | 1910.82M | 1517.62M | 1388.26M | 1212.48M |
Net debt | -751.11000M | -761.23700M | -766.07300M | -572.16200M | -590.89000M |
Short term debt | 85.69M | 54.27M | 154.67M | 100.26M | 17.61M |
Short long term debt | - | - | 74.99M | 27.08M | 17.61M |
Short long term debt total | 687.80M | 656.37M | 666.77M | 663.49M | 137.71M |
Other stockholder equity | -399.49800M | 214.17M | 793.50M | 1164.55M | 1009.81M |
Property plant equipment | - | 1042.39M | 965.65M | 483.82M | 429.53M |
Total current assets | 3430.62M | 3012.67M | 2808.34M | 2549.22M | 1738.92M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 1287.05M | 1440.22M | 1287.97M | 632.46M |
Short term investments | 151.64M | 147.91M | 147.95M | - | - |
Net receivables | 946.97M | 796.09M | 600.91M | 813.06M | 578.75M |
Long term debt | 18.08M | 20.82M | 25.09M | 100.82M | 120.09M |
Inventory | 325.59M | 211.93M | 229.02M | 192.33M | 141.52M |
Accounts payable | - | 37.58M | 694.75M | 623.66M | 506.46M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 4.80M | 3.81M | 4.96M | 5.86M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -196.41400M | -234.27700M | -49.60400M | -54.07400M | -92.44700M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 1.52M | 1.53M | 1.53M | 1.50M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 5534.31M | 4549.71M | 3795.40M | 3164.14M |
Treasury stock | - | - | -782.86600M | -488.61300M | -625.64200M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 470.97M | -953.91300M | 510.70M | 405.95M | 380.53M |
Deferred long term asset charges | - | - | - | - | 390.13M |
Non current assets total | 6902.51M | 6405.42M | 5943.92M | 5480.85M | 4666.24M |
Capital lease obligations | 669.73M | 635.55M | 566.68M | 535.58M | - |
Long term debt total | - | 20.82M | 25.09M | 100.82M | 120.09M |
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
Investments | -482.10100M | -572.62300M | -156.47300M | -0.61100M | 3.12M |
Change to liabilities | - | 380.19M | 285.46M | 276.62M | 126.21M |
Total cashflows from investing activities | - | -572.62300M | -549.03000M | -360.41800M | -235.87700M |
Net borrowings | - | -76.83800M | -28.06100M | -12.39000M | -331.16600M |
Total cash from financing activities | -1196.87100M | -1116.30000M | -748.74800M | -140.60600M | -561.89200M |
Change to operating activities | - | -191.09400M | -337.79200M | -173.24300M | -174.67400M |
Net income | 1218.12M | 978.44M | 757.52M | 664.35M | 532.37M |
Change in cash | 21.32M | -15.31900M | 197.21M | 507.44M | 5.53M |
Begin period cash flow | 1419.86M | 1435.18M | 1237.97M | 730.53M | 725.00M |
End period cash flow | 1441.19M | 1419.86M | 1435.18M | 1237.97M | 730.53M |
Total cash from operating activities | 1703.27M | 1738.90M | 1492.62M | 991.31M | 800.51M |
Issuance of capital stock | 252.99M | 237.96M | 210.72M | 197.40M | 156.36M |
Depreciation | 247.12M | 228.41M | 203.68M | 209.99M | 201.68M |
Other cashflows from investing activities | - | -1.20000M | -0.80000M | -205.09000M | -40.86400M |
Dividends paid | - | - | - | -276.48900M | 192.90M |
Change to inventory | -123.75200M | 1.32M | -48.04600M | -55.02400M | -19.24300M |
Change to account receivables | -178.43200M | -251.39000M | 201.71M | -236.80600M | -8.57500M |
Sale purchase of stock | -1160.72400M | -1100.00000M | -753.08100M | -242.07800M | -329.18500M |
Other cashflows from financing activities | -286.53000M | -177.41800M | -178.32500M | 469.44M | 327.89M |
Change to netincome | - | 512.21M | 336.55M | 163.35M | 84.05M |
Capital expenditures | 191.82M | 139.08M | 95.74M | 158.76M | 202.39M |
Change receivables | - | -251.39000M | 201.71M | -236.80600M | -8.57500M |
Cash flows other operating | - | -28.52700M | -186.44900M | -31.15700M | -115.97600M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | 49.98M | 194.84M | 490.29M | 2.74M |
Change in working capital | -327.34000M | -59.33500M | 130.18M | -188.45800M | -76.27800M |
Stock based compensation | 563.29M | 459.03M | 345.27M | 248.58M | 155.00M |
Other non cash items | 213.12M | 169.28M | 184.56M | 168.38M | 70.37M |
Free cash flow | 1511.45M | 1599.82M | 1396.88M | 832.55M | 598.12M |
Sector: Technology Industry: Software - Infrastructure
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SNPS Synopsys Inc |
1.20 0.23% | 523.38 | 66.19 | 38.31 | 14.35 | 13.65 | 14.21 | 53.55 |
MSFT Microsoft Corporation |
2.90 0.73% | 397.84 | 36.23 | 33.11 | 12.62 | 12.48 | 12.35 | 24.07 |
ORCL Oracle Corporation |
0.33 0.29% | 114.96 | 29.34 | 18.66 | 5.55 | 74.06 | 7.10 | 18.13 |
ADBE Adobe Systems Incorporated |
7.18 1.53% | 476.57 | 50.49 | 33.22 | 13.98 | 16.43 | 13.79 | 34.38 |
PANW Palo Alto Networks Inc |
7.98 2.78% | 295.32 | 166.60 | 58.48 | 13.17 | 44.82 | 12.93 | 84.16 |
Synopsys, Inc. provides electronic design automation software products used to design and test integrated circuits. It operates in three segments: Design Automation, Design IP, and Software Integrity. The company offers Digital and Custom IC Design solution that provides digital design implementation solutions; Verification solution that offers virtual prototyping, static and formal verification, simulation, emulation, field programmable gate array (FPGA)-based prototyping, and debug solutions; and FPGA design products that are programmed to perform specific functions. It also provides intellectual property (IP) solutions for USB, PCI Express, DDR, Ethernet, MIPI, HDMI, and Bluetooth low energy applications; logic libraries and embedded memories; processor cores, software, and application-specific instruction-set processor tools for embedded applications; security IP solutions; IP solutions for automotive market; and system-on-chip (SoC) infrastructure IP, datapath and building block IP, and verification IP products, as well as mathematical and floating-point components, and Arm AMBA interconnect fabric and peripherals. In addition, the company offers HAPS FPGA-based prototyping systems; virtual prototyping solutions; and Platform Architect solutions for SoC architecture analysis and optimization, as well as optical products, and mechatronic simulations. Further, it provides security and quality testing products, managed services, programs and professional services, and training that enable its customers to detect and remediate security vulnerabilities, and defects in the software development lifecycle, as well as manufacturing solutions. Additionally, the company provides intelligent orchestration solution, software risk manager, and black duck software composition analysis tools. It serves electronics, financial services, automotive, medicine, energy, and industrial areas. The company was incorporated in 1986 and is headquartered in Sunnyvale, California.
690 East Middlefield Road, Mountain View, CA, United States, 94043
Name | Title | Year Born |
---|---|---|
Dr. Aart J. de Geus | Co-Founder, Chairman & CEO | 1954 |
Mr. Sassine Ghazi | Pres & COO | 1971 |
Mr. John F. Runkel Jr. | Gen. Counsel & Corp. Sec. | 1956 |
Mr. Trac Pham | Exec. Officer | 1969 |
Mr. Joseph W. Logan | Advisor | 1960 |
Ms. Shelagh Glaser | Chief Financial Officer | 1964 |
Mr. Sudhindra Kankanwadi | Sr. VP of Fin., Chief Accounting Officer & Corp. Controller | 1971 |
Mr. Sriram Sitaraman | Chief Information Officer | NA |
Ms. Lisa L. Ewbank | VP of Investor Relations | NA |
Mr. Michael Sanie | Sr. VP of Enterprise Marketing & Communication | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).