0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Vivid Seats Inc

Communication Services US SEAT

5.93USD
0.04(0.68%)

Last update at 2024-04-25T20:00:00Z

Day Range

5.765.94
LowHigh

52 Week Range

5.589.89
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 69.19M -18.82500M -774.18500M -53.84800M
Minority interest 42.12M -3.01000M - 0.00000M
Net income 70.78M -19.12900M -831.66700M -95.34500M
Selling general administrative 127.62M 92.17M 59.14M 101.33M
Selling and marketing expenses 248.38M 181.36M 38.12M 178.45M
Gross profit 459.77M 352.42M 10.39M 362.92M
Reconciled depreciation 9.90M 2.32M 48.25M 93.08M
Ebit 78.11M 76.57M -142.18000M -9.93700M
Ebitda 92.00M 77.50M -93.93300M 83.14M
Depreciation and amortization 13.89M 0.93M 48.25M 93.08M
Non operating income net other -4.28500M -35.82800M - -
Operating income 78.11M 76.57M -142.18000M -9.93700M
Other operating expenses 524.23M 366.47M 177.26M 478.86M
Interest expense 12.86M 58.18M 57.48M 41.50M
Tax provision -1.59000M 0.30M - 0.00000M
Interest income - - - -
Net interest income -12.85800M -58.17900M -57.48200M -41.49700M
Extraordinary items - - - -
Non recurring -2.06500M - - -
Other items - - - -
Income tax expense -1.59000M 0.30M 57.48M 41.50M
Total revenue 600.27M 443.04M 35.08M 468.93M
Total operating expenses 383.73M 275.85M 152.57M 372.86M
Cost of revenue 140.51M 90.62M 24.69M 106.00M
Total other income expense net -8.91600M -95.39600M -632.00500M -43.91100M
Discontinued operations - - - -
Net income from continuing ops 70.78M -19.12900M -774.18500M -53.84800M
Net income applicable to common shares 70.79M -16.11900M -774.18500M -53.84800M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1151.43M 1408.80M 1159.13M 1497.05M
Intangible assets 81.98M 78.51M 67.02M 300.54M
Earning assets - - - -
Other current assets 29.91M 62.93M 77.76M 6.66M
Total liab 671.27M 983.46M 1430.91M 978.77M
Total stockholder equity -382.69800M -860.68300M -271.78100M 518.28M
Deferred long term liab - - - -
Other current liab 181.97M 38.52M 256.13M 60.01M
Common stock 0.02M 0.02M - -
Capital stock 0.02M 0.02M 0.00000M 0.00000M
Retained earnings -1014.13200M -1042.79400M -1026.67500M -252.49000M
Other liab 13.45M 25.83M 0.51M 0.96M
Good will 715.26M 718.20M 683.33M 1060.43M
Other assets 4.39M 0.79M 0.66M 2.15M
Cash 251.54M 489.53M 285.34M 81.29M
Cash and equivalents - - - -
Total current liabilities 378.01M 497.50M 331.27M 163.24M
Current deferred revenue 31.98M 25.14M 5.96M 5.93M
Net debt 31.02M -29.39800M 591.98M 531.16M
Short term debt 2.75M 242.64M 6.41M 5.86M
Short long term debt 2.75M - 6.41M 5.86M
Short long term debt total 282.56M 460.13M 877.32M 612.45M
Other stockholder equity 631.41M 182.09M 755.72M 772.68M
Property plant equipment 10.43M 1.08M - 4.02M
Total current assets 331.52M 610.21M 408.12M 129.92M
Long term investments - - - -
Net tangible assets -317.07200M -1657.39800M -1022.13200M -842.69400M
Short term investments - - - -
Net receivables 36.53M 36.12M 35.25M 25.00M
Long term debt 264.90M 460.13M 870.90M 606.59M
Inventory 12.78M 11.77M 7.46M 11.56M
Accounts payable 161.31M 191.20M 62.77M 91.44M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - 1286.02M - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - -0.82200M -1.91700M
Additional paid in capital - - - -
Common stock total equity 0.02M - - -
Preferred stock total equity - - - -
Retained earnings total equity -1014.13200M -1042.79400M - -
Treasury stock -32.49400M - - -
Accumulated amortization - - - -
Non currrent assets other 4.39M 0.79M 0.66M 2.15M
Deferred long term asset charges - - - -
Non current assets total 819.91M 798.58M 751.01M 1367.13M
Capital lease obligations 14.91M - - -
Long term debt total 14.91M 460.13M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -15.41500M -9.34500M -7.60500M -40.15500M
Change to liabilities -125.19400M 147.34M -28.65000M 3.80M
Total cashflows from investing activities -15.41500M -9.34500M -7.60500M -40.15500M
Net borrowings -197.63000M 18.02M 254.14M -46.96700M
Total cash from financing activities -236.48000M -6.11300M 245.54M -55.46200M
Change to operating activities -55.49900M 21.63M 128.33M 23.45M
Net income 70.78M -19.12900M -774.18500M -53.84800M
Change in cash -237.52000M 204.47M 204.05M -19.13900M
Begin period cash flow 489.81M 285.34M 81.29M 100.43M
End period cash flow 252.29M 489.81M 285.34M 81.29M
Total cash from operating activities 14.38M 219.93M -33.89200M 76.48M
Issuance of capital stock 0.00000M 475.17M - 0.00000M
Depreciation 7.73M 2.32M 48.25M 93.08M
Other cashflows from investing activities -11.85700M -8.21300M - -
Dividends paid 5.25M 17.70M 0.12M 8.10M
Change to inventory -1.01000M -4.31100M 4.09M -1.62800M
Change to account receivables -0.32900M -0.87400M -10.25000M 0.23M
Sale purchase of stock -32.49400M -236.02600M - 0.00000M
Other cashflows from financing activities 263.79M 229.59M 301.52M -0.40000M
Change to netincome 15.59M 65.47M 594.66M 8.55M
Capital expenditures 15.41M 9.65M 7.61M 9.21M
Change receivables -0.32900M -0.87400M - -
Cash flows other operating 45.76M 26.62M - -
Exchange rate changes - - - -
Cash and cash equivalents changes -237.52000M 204.47M - -
Change in working capital -80.77300M 163.79M 93.53M 25.84M
Stock based compensation 19.05M 6.05M 4.29M 5.17M
Other non cash items -2.41600M 29.69M 19.54M 2.86M
Free cash flow -1.03200M 210.28M -41.49700M 67.27M

Fundamentals

  • Previous Close 5.89
  • Market Cap1473.62M
  • Volume1009254
  • P/E Ratio11.27
  • Dividend Yield-%
  • EBITDA112.76M
  • Revenue TTM679.57M
  • Revenue Per Share TTM8.00
  • Gross Profit TTM 459.77M
  • Diluted EPS TTM0.56

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SEAT
Vivid Seats Inc		 0.04 0.68% 5.93 11.27 15.97 2.18 - 1.27 7.77
GOOG
Alphabet Inc Class C		 -3.15 1.96% 157.95 26.23 20.58 5.75 6.28 5.44 17.32
GOOGL
Alphabet Inc Class A		 -3.13 1.97% 156.00 26.02 20.37 5.75 6.22 5.44 17.32
META
Meta Platforms Inc.		 -52.12 10.56% 441.38 31.16 20.49 7.24 6.28 6.87 18.37
TCTZF
Tencent Holdings Ltd		 0.04 0.09% 43.59 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

View All

Profile

Vivid Seats Inc. operates as an online secondary marketplace for tickets in the United States and Canada. The company operates in two segments, Marketplace and Resale. The Marketplace segment acts as an intermediary between event ticket buyers and sellers; processes ticket sales on its website and mobile applications through its distribution partners; and sells tickets for sports, concerts, and theater shows, and other live events. This segment offers Skybox, a proprietary enterprise resource planning tool that helps ticket sellers manage ticket inventories, adjust pricing, and fulfill orders across multiple ticket resale marketplaces. The Resale segment acquires tickets to resell on secondary ticket marketplaces; and provides internal research and development support for Skybox and to deliver seller software and tools. The company was founded in 2001 and is headquartered in Chicago, Illinois.

Vivid Seats Inc

111 North Canal Street, Chicago, IL, United States, 60606

Key Executives

Name Title Year Born
Mr. Stanley Chia CEO, Pres & Director 1982
Mr. Lawrence C. Fey IV Chief Financial Officer 1980
Mr. Jonathan Miles Wagner Chief Technology Officer 1974
Mr. Jerry Bednyak Co-Founder NA
Mr. Eric Vassilatos Co-Founder NA
Mr. Edward Pickus Chief Accounting Officer NA
Emily Epstein Gen. Counsel NA
Tyra Neal Chief Marketing Officer NA
Ms. Sarah Doll Chief People Officer NA
Mr. Geoff Lester Chief Commercial Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).