MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T20:54:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 69.19M | -18.82500M | -774.18500M | -53.84800M |
Minority interest | 42.12M | -3.01000M | - | 0.00000M |
Net income | 70.78M | -19.12900M | -831.66700M | -95.34500M |
Selling general administrative | 127.62M | 92.17M | 59.14M | 101.33M |
Selling and marketing expenses | 248.38M | 181.36M | 38.12M | 178.45M |
Gross profit | 459.77M | 352.42M | 10.39M | 362.92M |
Reconciled depreciation | 9.90M | 2.32M | 48.25M | 93.08M |
Ebit | 78.11M | 76.57M | -142.18000M | -9.93700M |
Ebitda | 92.00M | 77.50M | -93.93300M | 83.14M |
Depreciation and amortization | 13.89M | 0.93M | 48.25M | 93.08M |
Non operating income net other | -4.28500M | -35.82800M | - | - |
Operating income | 78.11M | 76.57M | -142.18000M | -9.93700M |
Other operating expenses | 524.23M | 366.47M | 177.26M | 478.86M |
Interest expense | 12.86M | 58.18M | 57.48M | 41.50M |
Tax provision | -1.59000M | 0.30M | - | 0.00000M |
Interest income | - | - | - | - |
Net interest income | -12.85800M | -58.17900M | -57.48200M | -41.49700M |
Extraordinary items | - | - | - | - |
Non recurring | -2.06500M | - | - | - |
Other items | - | - | - | - |
Income tax expense | -1.59000M | 0.30M | 57.48M | 41.50M |
Total revenue | 600.27M | 443.04M | 35.08M | 468.93M |
Total operating expenses | 383.73M | 275.85M | 152.57M | 372.86M |
Cost of revenue | 140.51M | 90.62M | 24.69M | 106.00M |
Total other income expense net | -8.91600M | -95.39600M | -632.00500M | -43.91100M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | 70.78M | -19.12900M | -774.18500M | -53.84800M |
Net income applicable to common shares | 70.79M | -16.11900M | -774.18500M | -53.84800M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1550.10M | 1151.43M | 1408.80M | 1159.13M | 1497.05M |
Intangible assets | 241.16M | 81.98M | 78.51M | 67.02M | 300.54M |
Earning assets | - | - | - | - | - |
Other current assets | 34.06M | 29.91M | 62.93M | 77.76M | 6.66M |
Total liab | 963.34M | 671.27M | 983.46M | 1430.91M | 978.77M |
Total stockholder equity | 105.02M | -382.69800M | -860.68300M | -271.78100M | 518.28M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 191.64M | 181.97M | 38.52M | 256.13M | 60.01M |
Common stock | 0.02M | 0.02M | 0.02M | - | - |
Capital stock | 0.02M | 0.02M | 0.02M | 0.00000M | 0.00000M |
Retained earnings | -945.69300M |