AAPL 184.35 1.1134% MSFT 411.6876 2.364% GOOG 145.3444 1.0459% GOOGL 144.175 1.14% AMZN 174.33 3.4047% NVDA 784.65 16.2927% META 486.18 3.878% TSLA 197.565 1.435% TSM 129.25 3.1195% LLY 769.655 3.1834% V 283.785 2.5383% AVGO 1304.8 6.3017% JPM 183.325 1.3405% UNH 525.425 0.6619% NVO 124.57 3.01% WMT 175.35 0.9499% LVMUY 182.36 1.7066% XOM 104.775 -0.0715% LVMHF 909.7617 1.9427% MA 471.85 2.7884%

Sabre Corpo

Consumer Cyclical US SABR


Last update at 2024-02-22T20:52:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -423.43300M -938.38700M -1314.24500M 199.64M 398.41M
Minority interest -2.67000M -2.16200M 1.20M 3.95M 5.13M
Net income -432.09900M -923.77500M -1274.33200M 158.59M 337.53M
Selling general administrative 661.16M 610.08M 0.59M 576.57M 513.53M
Selling and marketing expenses - - - - -
Gross profit 400.10M -55.40900M -401.63300M 939.99M 1075.54M
Reconciled depreciation 184.63M 262.19M 363.74M 414.62M 413.34M
Ebit -123.72900M -665.48700M -988.03900M 363.42M 556.06M
Ebitda 60.90M -405.31400M -693.78500M 770.65M 969.41M
Depreciation and amortization 184.63M 260.17M 294.25M 407.23M 413.34M
Non operating income net other 132.86M -15.08200M -91.11500M -7.38800M -6.58600M
Operating income -123.72900M -665.48700M -988.03900M 363.42M 562.02M
Other operating expenses 2798.07M 2354.36M 2322.14M 3611.57M 3304.94M
Interest expense 295.23M 257.82M 235.09M 156.39M 157.02M
Tax provision 8.67M -14.61200M -39.91300M 35.33M 57.49M
Interest income - - - 154.35M 154.46M
Net interest income -295.23100M -257.81800M -235.09100M -156.39100M -157.01700M
Extraordinary items - - - -1.76600M 28.47M
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.67M -14.61200M -39.91300M 35.33M 57.49M
Total revenue 2537.01M 1688.88M 1334.10M 3974.99M 3866.96M
Total operating expenses 661.16M 610.08M 586.41M 576.57M 513.53M
Cost of revenue 2136.92M 1744.28M 1735.73M 3035.00M 2791.41M
Total other income expense net -299.70400M -272.90000M -326.20600M -163.77900M -6.58600M
Discontinued operations -0.67900M -2.53200M 2.79M -1.76600M 1.74M
Net income from continuing ops -432.09900M -923.77500M -1274.33200M 164.31M 340.92M
Net income applicable to common shares -456.83300M -950.07100M -1280.40300M 158.59M 337.53M
Preferred stock and other adjustments 21.39M 21.60M 7.66M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4962.88M 5291.33M 6077.72M 5689.96M 5806.38M
Intangible assets 410.25M 440.68M 511.37M 573.65M 613.25M
Earning assets - - - - -
Other current assets 191.98M 121.59M 132.97M 139.21M 170.24M
Total liab 5835.70M 5791.05M 5715.09M 4742.29M 4832.11M
Total stockholder equity -884.32700M -508.90700M 355.60M 939.08M 967.07M
Deferred long term liab 38.63M 38.34M 72.74M 107.40M 135.75M
Other current liab 554.52M 483.22M 381.18M 672.08M 703.83M
Common stock 3.53M 3.46M 3.39M 2.94M 2.92M
Capital stock 3.57M 3.50M 3.42M 2.94M 2.92M
Retained earnings -3506.52800M -3049.69500M -2090.02200M -763.48200M -768.56600M
Other liab 234.97M 350.86M 453.37M 397.04M 476.25M
Good will 2542.09M 2470.21M 2636.55M 2633.25M 2552.37M
Other assets 311.99M 705.68M 653.95M 627.73M 634.70M
Cash 794.89M 978.35M 1499.66M 436.18M 509.26M
Cash and equivalents - - - - -
Total current liabilities 815.57M 716.50M 621.94M 1025.54M 1018.39M
Current deferred revenue 66.50M 81.06M 99.47M 84.66M 80.90M
Net debt 3945.68M 3774.62M 3166.18M 2907.26M 2896.64M
Short term debt 23.48M 29.29M 26.07M 81.61M 68.44M
Short long term debt 23.48M 29.29M 26.07M 81.61M 68.44M
Short long term debt total 4740.57M 4752.98M 4665.85M 3343.43M 3405.90M
Other stockholder equity 2684.36M 2617.58M 2578.16M 1848.93M 1865.44M
Property plant equipment 314.66M 249.81M 363.49M 641.72M 790.37M
Total current assets 1361.49M 1402.27M 1888.11M 1121.92M 1187.63M
Long term investments 22.40M 22.67M 24.27M 27.49M 27.77M
Net tangible assets -3426.44700M -3419.82900M -2792.34100M -2267.82300M -2198.55100M
Short term investments 54.30M - 24.27M - -
Net receivables 353.59M 259.93M 255.47M 546.53M 508.12M
Long term debt 4717.09M 4723.69M 4639.78M 3261.82M 3337.47M
Inventory 21.04M 42.40M - - -
Accounts payable 171.07M 122.93M 115.23M 187.19M 165.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 11.50M 9.19M 7.03M 8.59M 7.21M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -65.73100M -80.28700M -135.95700M -149.30600M -132.72400M
Additional paid in capital - - - - -
Common stock total equity 3.53M 3.46M 3.39M 2.94M 2.92M
Preferred stock total equity 0.03M 0.03M 0.03M - -
Retained earnings total equity -3506.52800M -3049.69500M -2090.02200M -763.48200M -768.56600M
Treasury stock -514.21500M -498.14100M -474.79000M -468.61800M -377.98000M
Accumulated amortization - - - - -
Non currrent assets other 358.33M 678.63M 629.77M 670.11M 610.67M
Deferred long term asset charges - - - - 24.32M
Non current assets total 3601.39M 3889.06M 4189.62M 4568.04M 4618.75M
Capital lease obligations 68.07M 79.37M 97.40M 49.97M -
Long term debt total 4717.09M 4723.69M 4639.78M 3261.82M 3337.47M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 173.98M 24.87M 2.51M 5.08M 8.82M
Change to liabilities 119.18M 65.83M -319.36800M -44.70100M -42.12400M
Total cashflows from investing activities 173.98M -29.42800M -1.29100M -243.02600M -275.25900M
Net borrowings -37.56900M 6.79M 1448.40M -61.56000M -47.31000M
Total cash from financing activities -75.37000M -50.55800M 1837.74M -409.72100M -306.50600M
Change to operating activities -16.93900M 30.64M -45.95900M -77.56400M -158.19200M
Net income -432.77800M -926.30700M -1271.54400M 162.55M 342.66M
Change in cash -183.46800M -500.27400M 1063.49M -73.08900M 147.88M
Begin period cash flow 999.39M 1499.66M 436.18M 509.26M 361.38M
End period cash flow 815.92M 999.39M 1499.66M 436.18M 509.26M
Total cash from operating activities -279.71700M -418.15200M -773.17700M 578.88M 722.90M
Issuance of capital stock 0.00000M 0.00000M 597.89M - -
Depreciation 184.63M 262.19M 363.74M 414.62M 413.34M
Other cashflows from investing activities 243.47M - 64.13M -127.86000M 8.68M
Dividends paid -21.38500M -21.62900M -44.39400M -153.50800M 154.08M
Change to inventory - -52.46500M 99.08M 33.91M -15.24500M
Change to account receivables -122.28800M -17.88100M 204.97M -33.91100M -45.58600M
Sale purchase of stock - 0.00000M 3298.89M -77.63600M -26.28100M
Other cashflows from financing activities 1768.68M 1034.66M -158.16000M -111.28100M -80.87500M
Change to netincome -76.02900M 97.83M 121.99M 65.99M 101.62M
Capital expenditures 69.49M 54.30M 65.42M 115.17M 283.94M
Change receivables -122.28800M -17.88100M 204.97M -33.91100M -45.58600M
Cash flows other operating 31.54M 42.01M 108.09M 10.36M -50.98900M
Exchange rate changes - - - - 6.75M
Cash and cash equivalents changes -177.85100M -494.64000M 1066.20M -71.48700M 147.88M
Change in working capital -23.69900M 78.59M -129.68300M -151.18800M -222.73100M
Stock based compensation 82.87M 120.89M 69.95M 66.89M 57.26M
Other non cash items -73.43900M 74.00M 240.59M 108.94M 89.27M
Free cash flow -349.21100M -472.45400M -838.59700M 463.71M 438.96M


  • Previous Close 2.88
  • Market Cap1732.33M
  • Volume4319630
  • P/E Ratio-
  • Dividend Yield15.34%
  • EBITDA75.94M
  • Revenue TTM2851.86M
  • Revenue Per Share TTM8.55
  • Gross Profit TTM 1496.20M
  • Diluted EPS TTM-1.84

Peer Comparison

Sector: Consumer Cyclical Industry: Travel Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Sabre Corpo
-0.045 1.56% 2.83 0.0 34.97 0.59 145.10 2.04 702.18
Booking Holdings Inc
168.69 4.51% 3909.82 25.00 20.20 5.87 34.95 5.89 15.16
Airbnb Inc
6.19 4.15% 155.43 16.59 30.03 9.45 9.91 8.51 28.31
Royal Caribbean Cruises Ltd
8.31 7.24% 123.22 39.09 13.19 2.35 7.00 3.87 13.19
Amadeus IT Holding SA PK
0.06 0.09% 66.40 32.57 22.42 6.08 6.00 6.66 17.57

Reports Covered

Stock Research & News


Sabre Corporation, through its subsidiaries, provides software and technology solutions for the travel industry worldwide. It operates in two segments, Travel Solutions and Hospitality Solutions. The Travel Solutions segment operates a business-to-business travel marketplace that offers travel content, such as inventory, prices, and availability from a range of travel suppliers, including airlines, hotels, car rental brands, rail carriers, cruise lines, and tour operators with a network of travel buyers comprising online and offline travel agencies, travel management companies, and corporate travel departments. This segment also provides a portfolio of software technology products and solutions through software-as-a-service (SaaS) and hosted delivery models to airlines and other travel suppliers. Its products include reservation systems for carriers, commercial and operations products, agency solutions, and data-driven intelligence solutions. The Hospitality Solutions segment provides software and solutions to hoteliers through SaaS and hosted delivery models. Sabre Corporation was incorporated in 2006 and is headquartered in Southlake, Texas.

Sabre Corpo

3150 Sabre Drive, Southlake, TX, United States, 76092

Key Executives

Name Title Year Born
Mr. Sean E. Menke CEO & Chairman 1969
Mr. Roshan Mendis Exec. VP & Chief Commercial Officer - Travel Solutions 1973
Mr. Kurt J. Ekert Pres 1971
Mr. Michael Sam Gilliland Chairman Emeritus and Adviser 1963
Mr. Michael O. Randolfi CFO & Exec. VP 1973
Mr. Joseph DiFonzo Chief Information Officer 1966
Mr. Kevin William Crissey VP of Investor Relations NA
Mr. Chadwick Ho Exec. VP & Chief Legal Officer NA
Ms. Kristin Hays Sr. VP of Global Communications 1971
Mr. Rodolfo Silva Global Head of Corp. Sales & Account Management NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).