0
Signin
countryflagUS

18889881171

MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

Rumble Inc.

Technology US RUM

5.71USD
0.25(4.58%)

Last update at 2024-09-13T20:17:00Z

Day Range

5.495.76
LowHigh

52 Week Range

3.3311.25
LowHigh

Fundamentals

  • Previous Close 5.46
  • Market Cap1892.82M
  • Volume1052141
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-131.46726M
  • Revenue TTM80.96M
  • Revenue Per Share TTM0.40
  • Gross Profit TTM -4.36123M
  • Diluted EPS TTM-0.62

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -11.61942M -13.54142M -1.25829M -0.39509M
Minority interest - - - -
Net income -11.40399M -13.41353M -1.25669M -0.36192M
Selling general administrative 16.19M 4.45M 1.69M 0.59M
Selling and marketing expenses 6.09M 3.52M 0.73M 0.69M
Gross profit -4.36123M 2.27M 1.84M 1.57M
Reconciled depreciation 2.08M 0.25M 0.05M 0.04M
Ebit -35.64938M -7.57975M -1.20228M -0.33289M
Ebitda -53.36141M -4.10856M -1.09689M -0.20885M
Depreciation and amortization -17.71203M 3.47M 0.11M 0.12M
Non operating income net other - - - -
Operating income -35.64938M -7.57975M -1.20228M -0.33289M
Other operating expenses 73.87M 17.05M 5.76M 3.69M
Interest expense 1.12M 9.18M 0.12M 0.14M
Tax provision -0.21543M -0.12788M -0.00160M -0.03317M
Interest income 3.02M - - -
Net interest income 1.90M -2.90906M -0.00334M 0.02M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -0.21543M -0.12788M -0.00160M -0.03317M
Total revenue 39.38M 9.47M 4.56M 3.36M
Total operating expenses 30.12M 9.85M 3.05M 1.90M
Cost of revenue 43.75M 7.20M 2.71M 1.79M
Total other income expense net 24.03M -5.96167M -0.05601M -0.06219M
Discontinued operations - - - -
Net income from continuing ops -11.40399M -13.41353M -1.25669M -0.36192M
Net income applicable to common shares -11.40399M -13.41353M -1.25669M -0.36192M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 295.71M 366.98M 55.80M 2.68M 2.49M
Intangible assets 23.26M 3.21M 3.29M 0.12M 0.05M
Earning assets - - - - -
Other current assets 8.92M 9.34M 0.48M - 0.03M
Total liab 44.09M 27.35M 25.43M 3.02M 1.93M
Total stockholder equity 251.62M 339.63M 30.37M -0.34093M 0.56M
Deferred long term liab - - - - -
Other current liab 0.86M 0.00093M 0.00093M 0.00034M -
Common stock 0.77M 0.77M 43.35M 0.60M 0.60M
Capital stock 0.77M 0.77M 43.35M 0.60M 0.60M
Retained earnings -145.20316M -28.78270M -17.37871M -3.96517M -1.96239M
Other liab - 10.56M 0.25M - 0.18M
Good will 10.66M 0.66M 0.66M - -
Other assets - 0.55M - - -
Cash 218.34M 337.17M 46.85M 1.45M 1.89M
Cash and equivalents - - - - -
Total current liabilities 33.56M 15.95M 7.20M 2.99M 1.69M
Current deferred revenue 7.00M 1.04M 0.03M 0.02M -
Net debt -215.73198M -335.75017M -45.33708M -1.02106M -1.78335M
Short term debt 0.98M 0.58M 0.32M 0.40M 0.04M
Short long term debt - - - 0.34M -
Short long term debt total 2.61M 1.42M 1.51M 0.42M 0.10M
Other stockholder equity 396.06M 367.65M 4.39M 3.02M 1.92M
Property plant equipment - 10.20M 2.80M 0.05M 0.10M
Total current assets 233.83M 352.36M 49.05M 2.50M 2.34M
Long term investments - - - - -
Net tangible assets - 335.76M 26.42M -0.46408M 0.51M
Short term investments 1.14M 1.10M - - -
Net receivables 5.44M 4.75M 1.81M 1.05M 0.42M
Long term debt - - - 0.02M -
Inventory 0.00000M - -0.09222M - -
Accounts payable 24.71M 14.32M 6.85M 2.57M 1.65M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.80M 0.55M 293.34M 0.18M -
Deferred long term asset charges - - - - -
Non current assets total 61.88M 14.62M 6.75M 0.18M 0.15M
Capital lease obligations 2.61M 1.42M 1.51M 0.06M 0.10M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -10.13917M 1.58M -0.06881M -0.05434M
Change to liabilities 9.01M 3.69M 0.77M 0.04M
Total cashflows from investing activities -10.13917M 1.58M -0.06881M -0.05434M
Net borrowings -2.17335M -0.48008M 0.32M -0.04763M
Total cash from financing activities 332.79M 49.01M -0.42352M -0.10333M
Change to operating activities -9.50043M -0.36483M 0.02M 0.03M
Net income -11.40399M -13.41353M -1.25669M -0.36192M
Change in cash 290.32M 45.40M -0.44125M 0.97M
Begin period cash flow 46.85M 1.45M 1.89M 0.92M
End period cash flow 337.17M 46.85M 1.45M 1.89M
Total cash from operating activities -32.33142M -5.19167M 0.05M 1.13M
Issuance of capital stock 0.00000M 50.00M - -
Depreciation 2.08M 0.25M 0.05M 0.04M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory - -0.36424M 0.06M -
Change to account receivables -2.93540M 0.14M -0.66074M 1.38M
Sale purchase of stock -11.00000M 0.00000M -0.74610M -0.05571M
Other cashflows from financing activities 345.97M 49.49M 0.37M -0.05434M
Change to netincome -19.58278M 4.51M 1.10M 0.02M
Capital expenditures 9.04M 1.84M 0.07M 0.05M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -3.42893M 3.46M 0.16M 1.42M
Stock based compensation 1.93M 1.41M 1.10M 0.01M
Other non cash items -21.51618M 3.22M 0.00548M 0.00849M
Free cash flow -41.37059M -7.03178M -0.01761M 1.07M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RUM
Rumble Inc.		 0.25 4.58% 5.71 - - 24.44 7.90 21.86 -13.5434
CRM
Salesforce.com Inc		 1.20 0.47% 254.57 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 0.90 0.41% 221.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 0.27 0.12% 221.28 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 8.94 1.38% 655.31 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Rumble Inc. operates video sharing platforms in the United States, Canada, and internationally. The company operates rumble.com, a free-to-use video sharing and livestreaming platform where users can subscribe to channels to stay in touch with creators, and access video on-demand (VOD) and live content streamed by creators. It also operates locals.com, a platform where users can access free content and purchase subscriptions to support creators and access exclusive content in creator communities; Rumble Streaming Marketplace, a patent-pending application designed to enable a first-of-its-kind livestreaming and monetization service for creators; and Rumble Advertising Center (RAC), an online advertising management exchange. The company was founded in 2013 and is headquartered in Longboat Key, Florida.

Rumble Inc.

444 Gulf of Mexico Drive, Longboat Key, FL, United States, 34228

Key Executives

Name Title Year Born
Mr. Christopher Pavlovski Founder, Chairman & CEO 1984
Mr. Brandon Alexandroff Chief Financial Officer 1978
Dr. Tyler Hughes Chief Operating Officer 1984
Mr. Wojciech Hlibowicki Chief Technology Officer 1982
Mr. Michael Ellis Gen. Counsel & Corp. Sec. 1985
Mr. Claudio Ramolo Chief Content Officer 1987
Mr. Assaf Lev Pres of Locals NA
Mr. Christopher Pavlovski Founder, Chairman & CEO 1985
Dr. Tyler Hughes Chief Operating Officer 1985
Mr. Michael Ellis General Counsel & Corporate Secretary 1985

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.