AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -45.66700M | -67.09300M | -15.54000M | -14.18800M |
Minority interest | 34.68M | 32.12M | - | - |
Net income | -10.98400M | -30.58500M | -15.56200M | -19.51900M |
Selling general administrative | 25.01M | 27.79M | 2.59M | 2.41M |
Selling and marketing expenses | 26.63M | 35.61M | 9.94M | 12.17M |
Gross profit | 13.25M | 10.29M | 2.68M | 5.82M |
Reconciled depreciation | 3.20M | 1.14M | 0.59M | 0.52M |
Ebit | -38.38900M | -53.11200M | -9.85800M | -8.75500M |
Ebitda | -38.24600M | -61.72800M | -9.26800M | -8.29000M |
Depreciation and amortization | 0.14M | -8.61600M | 0.59M | 0.47M |
Non operating income net other | - | - | - | - |
Operating income | -38.38900M | -53.11200M | -9.85800M | -8.75500M |
Other operating expenses | 179.98M | 137.20M | 48.84M | 47.50M |
Interest expense | 7.42M | 5.37M | 5.68M | 5.38M |
Tax provision | 0.00000M | 0.00000M | 0.02M | 0.00000M |
Interest income | - | - | - | - |
Net interest income | -7.42100M | -5.36500M | -5.68200M | -5.38200M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | -34.68300M | -36.50800M | 0.02M | 5.33M |
Total revenue | 141.59M | 84.08M | 38.98M | 38.74M |
Total operating expenses | 51.64M | 63.41M | 12.54M | 14.58M |
Cost of revenue | 128.34M | 73.79M | 36.31M | 32.92M |
Total other income expense net | -7.27800M | -13.98100M | -5.68200M | -5.43300M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -45.66600M | -67.09300M | -15.56200M | -14.18800M |
Net income applicable to common shares | -10.98200M | -10.14300M | -16.10800M | -14.60600M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 131.44M | 102.14M | 15.47M | 15.30M |
Intangible assets | - | - | - | - |
Earning assets | - | - | - | - |
Other current assets | 1.03M | 9.93M | 0.04M | 0.02M |
Total liab | 139.54M | 71.16M | 45.64M | 30.05M |
Total stockholder equity | 35.15M | 39.55M | -30.16700M | -14.74800M |
Deferred long term liab | 0.97M | 0.82M | 1.58M | 0.84M |
Other current liab | 4.67M | 8.11M | 0.67M | 0.59M |
Common stock | 0.00300M | 0.00300M | 1.01M | 0.87M |
Capital stock | 0.00300M | 0.00300M | 9.06M | 8.92M |
Retained earnings | -21.12700M | -10.14300M | -39.23200M | -23.67000M |
Other liab | 2.71M | 3.35M | - | - |
Good will | 12.49M | 12.49M | - | - |
Other assets | 3.48M |