AAPL 228.95 -3.7499% MSFT 425.6999 -0.1431% NVDA 134.509 -1.2706% GOOGL 193.58 -1.0074% GOOG 195.0 -1.0052% AMZN 220.5651 -1.2469% META 612.53 -0.7438% AVGO 231.85 1.6886% TSLA 409.9961 -4.2557% TSM 215.95 4.4246% LLY 761.06 1.9177% V 317.36 0.3415% JPM 252.7 0.1387% UNH 513.765 -5.4571% NVO 83.431 0.6163% WMT 91.125 -0.2354% LVMUY 143.25 9.5519% XOM 111.03 -0.4305% LVMHF 715.0 9.431% MA 522.505 0.0297%
Last update at 2025-01-19T15:05:38.542916Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 0.41M | -1.27745M | -0.00113M |
| Minority interest | - | - | - |
| Net income | -0.29685M | -1.25186M | -0.00113M |
| Selling general administrative | - | - | - |
| Selling and marketing expenses | - | - | - |
| Gross profit | -1.18019M | -1.59662M | - |
| Reconciled depreciation | - | - | - |
| Ebit | -3.65606M | -1.59662M | - |
| Ebitda | -3.99509M | -1.89019M | - |
| Depreciation and amortization | -0.33903M | -0.29357M | - |
| Non operating income net other | 4.07M | 0.32M | - |
| Operating income | -3.65606M | -1.59662M | -0.00113M |
| Other operating expenses | 3.66M | 1.60M | - |
| Interest expense | 4.07M | 0.32M | 0.00000M |
| Tax provision | 0.71M | - | - |
| Interest income | 3.73M | 0.03M | - |
| Net interest income | 3.73M | 0.03M | - |
| Extraordinary items | - | - | - |
| Non recurring | 2.48M | - | - |
| Other items | - | - | - |
| Income tax expense | 0.71M | -0.02559M | - |
| Total revenue | 0.00000M | 0.00000M | - |
| Total operating expenses | 3.66M | 1.60M | - |
| Cost of revenue | 1.18M | 1.60M | - |
| Total other income expense net | 4.07M | 0.32M | - |
| Discontinued operations | - | - | - |
| Net income from continuing ops | -0.29685M | -1.27745M | - |
| Net income applicable to common shares | -0.29685M | -1.27745M | -0.00113M |
| Preferred stock and other adjustments | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 3.33M | 262.29M | 259.27M | 0.26M |
| Intangible assets | - | - | - | - |
| Earning assets | - | - | - | - |
| Other current assets | 0.17M | 0.06M | 0.44M | - |
| Total liab | 12.55M | 4.78M | 1.47M | 0.24M |
| Total stockholder equity | -9.21893M | 257.51M | 257.81M | 0.02M |
| Deferred long term liab | - | - | - | - |
| Other current liab | 12.55M | 0.71M | 0.86M | 0.13M |
| Common stock | 2.85M | 261.42M | 258.75M | 0.00065M |
| Capital stock | 2.85M | 261.42M | 258.75M | 0.00065M |
| Retained earnings | -12.07330M | -3.90526M | -1.27858M | -0.00113M |
| Other liab | - | - | - | - |
| Good will | - | - | - | - |
| Other assets | - | - | - | 0.23M |
| Cash | 0.30M | 0.01M | 0.00771M | 0.03M |
| Cash and equivalents | - | - | - | - |
| Total current liabilities | 12.55M | 4.74M | 1.09M | 0.24M |
| Current deferred revenue | -7.73319M | - | - | - |
| Net debt | 1.70M |
US 
AU
UK
CA
NZ