MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T19:50:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1.19M | -6.71596M | -0.87557M | -8.62543M | -14.21927M |
Minority interest | -0.05131M | 0.60M | 0.00000M | -0.00001M | -0.00035M |
Net income | 0.80M | -5.65763M | -0.87467M | -9.58674M | -14.21922M |
Selling general administrative | 4.00M | 3.94M | 1.77M | 3.70M | 2.79M |
Selling and marketing expenses | 0.09M | 0.08M | 0.12M | 0.92M | 4.54M |
Gross profit | 1.05M | -0.02057M | -0.04183M | -1.52288M | -4.05280M |
Reconciled depreciation | -0.39108M | 0.69M | 0.39M | 0.57M | 0.40M |
Ebit | -3.04118M | -4.61405M | -1.92594M | -6.95850M | -12.38657M |
Ebitda | -7.19544M | -4.77210M | -1.42397M | -5.86180M | -11.99122M |
Depreciation and amortization | -4.15426M | -0.15804M | 0.50M | 1.10M | 0.40M |
Non operating income net other | - | - | - | - | - |
Operating income | -3.04118M | -4.61405M | -1.92594M | -6.95850M | -14.04377M |
Other operating expenses | 6.14M | 5.13M | 2.73M | 18.66M | 36.04M |
Interest expense | 0.04M | 0.96M | 1.18M | 1.38M | 0.23M |
Tax provision | 0.00000M | 0.00000M | -0.00090M | 0.00000M | 0.00000M |
Interest income | 0.04M | - | - | 1.51M | 0.25M |
Net interest income | 0.04M | -0.95755M | -1.18049M | -1.37875M | -0.23310M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.39M | -1.05832M | -0.00090M | 0.96M | 0.06M |
Total revenue | 3.10M | 1.09M | 0.82M | 12.65M | 23.67M |
Total operating expenses | 4.09M | 4.02M | 1.88M | 4.49M | 8.31M |
Cost of revenue | 2.05M | 1.11M | 0.86M | 14.17M | 27.73M |
Total other income expense net | 4.24M | -2.10190M | 1.05M | -1.66693M | -1.62386M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1.19M | -6.71596M | -0.87467M | -8.62543M | -14.21927M |
Net income applicable to common shares | - | -6.12031M | -0.87467M | -8.62542M | -14.21922M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 28.90M | 36.51M | 32.05M | 18.45M | 15.09M |
Intangible assets | 0.43M | 0.48M | 0.65M | 1.01M | 0.97M |
Earning assets | - | - | - | - | - |
Other current assets | 0.24M | 1.97M | 2.70M | 0.40M | 1.58M |
Total liab | 3.85M | 15.36M | 18.68M | 19.35M | 14.75M |
Total stockholder equity | 24.62M | 20.72M | 12.99M | -0.89278M | 0.34M |
Deferred long term liab | - |